(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 13.35%13.06億 | -2.09%11.52億 | 288.32%11.77億 | -49.78%3.03億 | -30.79%6.04億 | 90.75%8.72億 | -21.29%4.57億 | -19.13%5.81億 | -30.29%7.18億 | 45.67%10.3億 |
扣除非現金調整前淨利潤 | 3.43%6.53億 | 12.45%6.31億 | 1,335.21%5.61億 | -125.12%-4,542.8萬 | -72.59%1.81億 | 212.17%6.6億 | -8.10%2.11億 | -29.56%2.3億 | -19.40%3.26億 | -18.01%4.05億 |
非現金項目調整總額 | 4.94%4.88億 | -10.96%4.65億 | 5.81%5.22億 | 11.01%4.93億 | 302.82%4.44億 | -14.73%1.1億 | -65.26%1.29億 | -13.64%3.72億 | -10.19%4.31億 | 47.13%4.8億 |
-折舊與攤銷 | 0.58%3.43億 | -0.91%3.41億 | -4.27%3.44億 | -1.81%3.59億 | 5.23%3.66億 | 13.17%3.48億 | 2.04%3.07億 | -0.40%3.01億 | 1.87%3.02億 | 4.89%2.97億 |
-在損益中確認的減值損失回撥 | -41.92%6,462.1萬 | 2.62%1.11億 | 10.22%1.08億 | 43.88%9,837.3萬 | 142.52%6,837萬 | -68.77%2,819.2萬 | 21.69%9,026.1萬 | -9.93%7,417.1萬 | 22.41%8,235.1萬 | 302.62%6,727.4萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.22%814.8萬 | 467.73%3,426.1萬 |
-處置利潤 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --299.9萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.91%-36.7萬 | ---47萬 |
-其他非現金項目 | 547.12%7,999萬 | -82.15%1,236.1萬 | 96.06%6,926.3萬 | 261.37%3,532.8萬 | 103.68%977.6萬 | 0.94%-2.66億 | -8,410.88%-2.68億 | -108.20%-315.3萬 | -51.31%3,847.1萬 | 120.89%7,901.6萬 |
營運資本變動 | 192.17%1.66億 | -39.66%5,684萬 | 165.14%9,420萬 | -573.25%-1.45億 | -121.03%-2,148萬 | -12.34%1.02億 | 645.27%1.17億 | 45.48%-2,137.1萬 | -126.95%-3,920.2萬 | 228.96%1.45億 |
-應收款(增)減 | 169.13%4,854.1萬 | -401.20%-7,022.1萬 | 130.44%2,331.4萬 | -1,487.01%-7,658.9萬 | 88.34%-482.6萬 | 38.80%-4,138.4萬 | -463.55%-6,761.7萬 | 145.52%1,859.9萬 | 39.20%-4,086.2萬 | 9.69%-6,720.6萬 |
-存貨(增)減 | ---- | ---- | ---- | 427.22%3,358.6萬 | 44.99%-1,026.4萬 | -204.03%-1,865.9萬 | 289.68%1,793.6萬 | 41.84%-945.6萬 | -284.18%-1,625.8萬 | --882.7萬 |
-預付費用(增)減 | ---- | ---- | ---- | 302.71%3,971.3萬 | 52.19%-1,959.1萬 | -715.87%-4,097.3萬 | ---502.2萬 | ---- | ---- | -3,116.89%-1,571.8萬 |
-應付款(減)增 | 363.66%9,617.2萬 | 44.81%2,074.2萬 | 114.19%1,432.4萬 | -166.46%-1.01億 | -124.39%-3,787.1萬 | -1.89%1.55億 | 1,661.27%1.58億 | -86.62%898.7萬 | 298.62%6,719.1萬 | 117.10%1,685.6萬 |
-應計費用(減)增 | ---- | ---- | ---- | -154.55%-1,741.9萬 | 6,349.32%3,193.4萬 | ---51.1萬 | ---- | 112.99%1,525.1萬 | -160.88%-1.17億 | 1,329.26%1.93億 |
-貸款、租賃及其他損失準備金 | -157.79%-3,779萬 | 43.89%6,539.6萬 | 449.88%4,545萬 | -1,343.33%-1,299萬 | 56.16%-90萬 | -17,008.33%-205.3萬 | 99.97%-1.2萬 | ---3,430.7萬 | ---- | ---- |
-其他流動資產變動 | 44.53%5,914.6萬 | 268.28%4,092.3萬 | 211.08%1,111.2萬 | -149.93%-1,000.4萬 | -60.26%2,003.8萬 | 289.11%5,042.9萬 | 163.39%1,296萬 | -130.01%-2,044.5萬 | 589.36%6,812.3萬 | -78.60%988.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 4.29%-2,268.1萬 | 9.42%-2,369.7萬 | 1.49%-2,616.1萬 | 6.01%-2,655.6萬 | -7.87%-2,825.3萬 | -12.97%-2,619.1萬 | -4.47%-2,318.4萬 | 7.85%-2,219.2萬 | 3.06%-2,408.2萬 | 11.81%-2,484.1萬 |
已收到的利息(經營活動產生的現金流) | 98.96%192.2萬 | 15.27%96.6萬 | 24.52%83.8萬 | -12.48%67.3萬 | -59.86%76.9萬 | 156.15%191.6萬 | 11.14%74.8萬 | |||
已支付退稅 | 23.29%-2.58億 | -139.18%-3.37億 | -189.90%-1.41億 | 80.68%-4,859.7萬 | -754.33%-2.52億 | 62.21%-2,944.5萬 | 17.80%-7,791.4萬 | 45.12%-9,478.5萬 | 20.66%-1.73億 | 32.35%-2.18億 |
其他經營現金流入(流出) | 30.37%1,350.9萬 | -68.02%1,036.2萬 | 6.48%3,240.4萬 | 3,043.3萬 | 0 | -1,000 | 0 | -1,000 | 0 | 0.00%-1,000 |
經營活動現金淨額 | 29.48%10.39億 | -23.05%8.02億 | 300.44%10.43億 | -19.83%2.6億 | -60.26%3.25億 | 129.09%8.17億 | -23.22%3.57億 | -11.23%4.65億 | -33.63%5.23億 | 120.26%7.89億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -24.08%-3.97億 | -23.66%-3.2億 | -23.54%-2.59億 | 50.18%-2.09億 | 52.36%-4.2億 | 16.90%-8.82億 | -152.53%-10.61億 | -32.12%-4.2億 | 1.83%-3.18億 | 15.15%-3.24億 |
無形資產交易淨額 | -12.08%-6,406.3萬 | 25.44%-5,715.9萬 | -0.87%-7,665.7萬 | -138.82%-7,599.5萬 | 13.06%-3,182.1萬 | 10.37%-3,660萬 | 45.04%-4,083.3萬 | -80.92%-7,429.8萬 | -24.95%-4,106.7萬 | -165.44%-3,286.7萬 |
業務交易淨額 | -79.64%377.2萬 | 138.65%1,853.1萬 | 137.24%776.5萬 | -83.16%327.3萬 | 170.26%1,943.7萬 | --719.2萬 | ---- | -95.06%219.7萬 | --4,449.8萬 | ---- |
投資產品交易淨額 | 6.41%-3,650.3萬 | -127.10%-3,900.3萬 | 245.76%1.44億 | -7.87%-9,872.2萬 | -86.72%-9,151.6萬 | -443.85%-4,901.2萬 | 12.18%-901.2萬 | 4.43%-1,026.2萬 | -5,003.20%-1,073.8萬 | 138.49%21.9萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | -9.09%-2,400萬 | ---2,200萬 | ---- | ---2,900萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,900萬 | ---- |
其他投資變動淨額 | -104.81%-4,532.5萬 | -218.51%-2,213萬 | -1,620.35%-694.8萬 | -99.80%45.7萬 | -34.61%2.31億 | 3,789.29%3.54億 | 119.05%909.8萬 | 6.30%-4,775萬 | 4.07%-5,095.8萬 | -152.74%-5,311.9萬 |
投資活動現金淨額 | -28.45%-5.39億 | -120.16%-4.2億 | 49.89%-1.91億 | -29.94%-3.8億 | 51.74%-2.93億 | 46.14%-6.07億 | -96.73%-11.26億 | -64.78%-5.72億 | 20.83%-3.47億 | 0.09%-4.39億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 64.81%-1.26億 | 49.04%-3.58億 | -494.10%-7.02億 | 82.98%1.78億 | -67.84%9,739.6萬 | -59.52%3.03億 | 11,395.26%7.48億 | -102.11%-662.3萬 | 7,125.79%3.14億 | -107.16%-447.4萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.1億 | ---- |
已支付現金股息 | -29.70%-9,702萬 | -113.28%-7,480.1萬 | -4.92%-3,507.1萬 | 44.14%-3,342.7萬 | -2.85%-5,984.3萬 | -2.69%-5,818.2萬 | -2.82%-5,665.9萬 | 0.32%-5,510.6萬 | -0.37%-5,528.4萬 | -4.39%-5,507.9萬 |
其他籌資費用淨額 | 4.22%-492.4萬 | 54.74%-514.1萬 | 38.84%-1,135.9萬 | -22.80%-1,857.4萬 | 4.86%-1,512.6萬 | 13.53%-1,589.9萬 | 60.92%-1,838.6萬 | -83.87%-4,704.2萬 | 30.12%-2,558.5萬 | 19.37%-3,661.2萬 |
融資活動現金淨額 | 47.95%-2.28億 | 41.52%-4.38億 | -693.26%-7.49億 | 462.79%1.26億 | -90.20%2,242.7萬 | -66.01%2.29億 | 718.77%6.73億 | -41.44%-1.09億 | 20.03%-7,690.2萬 | -169.82%-9,616.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -4.61%13.99億 | 7.13%14.67億 | 0.05%13.69億 | 3.69%13.68億 | 49.53%13.19億 | -9.71%8.82億 | -18.15%9.77億 | 9.05%11.94億 | 30.16%10.95億 | -12.19%8.41億 |
現金變動 | 591.45%2.72億 | -153.62%-5,530.2萬 | 1,559.07%1.03億 | -88.59%621.6萬 | -87.61%5,445.8萬 | 556.53%4.4億 | 55.54%-9,627.3萬 | -318.43%-2.17億 | -60.92%9,912.9萬 | 317.24%2.54億 |
匯率變動影響 | -14.56%-1,411.5萬 | -124.43%-1,232.1萬 | 0.49%-549萬 | 4.07%-551.7萬 | -135.12%-575.1萬 | -274.71%-244.6萬 | 655.56%140萬 | ---25.2萬 | ---- | ---- |
現金變動之外的其他現金調整 | -100.00%-2,000 | ---1,000 | ---- | ---- | ---- | ---- | 400.00%3,000 | 0.00%-1,000 | ---1,000 | ---- |
期末現金 | 18.42%16.57億 | -4.61%13.99億 | 7.13%14.67億 | 0.05%13.69億 | 3.69%13.68億 | 49.53%13.19億 | -9.71%8.82億 | -18.15%9.77億 | 9.05%11.94億 | 30.16%10.95億 |
自由現金流 | 35.88%5.78億 | -39.88%4.25億 | 2,927.70%7.07億 | 80.35%-2,501萬 | -25.69%-1.27億 | 86.41%-1.01億 | -2,389.81%-7.45億 | -118.23%-2,993.8萬 | -61.96%1.64億 | 1,292.36%4.32億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據