Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 51.88%7.28億 | -17.14%4.79億 | -22.13%5.79億 | 61.41%7.43億 | -28.65%4.6億 | -13.20%6.45億 | 31.25%7.43億 | 22.60%5.66億 | 10.62%4.62億 | 38.75%4.17億 |
扣除非現金調整前淨利潤 | 57.12%7,917.2萬 | -76.98%5,039萬 | -48.21%2.19億 | 7.75%4.23億 | 65.68%3.92億 | 15.92%2.37億 | -18.49%2.04億 | 62.41%2.51億 | 8.73%1.54億 | 16.83%1.42億 |
非現金項目調整總額 | 2.80%3.56億 | -6.33%3.47億 | 9.96%3.7億 | 6.64%3.37億 | -5.68%3.16億 | 8.65%3.35億 | 0.99%3.08億 | 0.84%3.05億 | 7.41%3.02億 | -12.97%2.82億 |
-折舊與攤銷 | -0.59%3.4億 | -4.66%3.42億 | 11.82%3.59億 | 6.14%3.21億 | -2.91%3.03億 | 7.04%3.12億 | 1.89%2.91億 | 2.75%2.86億 | -1.95%2.78億 | -0.76%2.84億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | --772.1萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 131.78%1,024萬 | -314.52%-3,222.3萬 |
-處置利潤 | 6,729.66%990.3萬 | 10.69%14.5萬 | -96.10%13.1萬 | 325.22%335.8萬 | 27.73%-149.1萬 | -804.10%-206.3萬 | -89.85%29.3萬 | 236.32%288.6萬 | -215.12%-211.7萬 | 747.47%183.9萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.29%-66.7萬 | ---486.5萬 |
-其他非現金項目 | 46.75%612.4萬 | -61.61%417.3萬 | -9.85%1,086.9萬 | -16.97%1,205.7萬 | -16.15%1,452.2萬 | 4.63%1,731.9萬 | 1.34%1,655.3萬 | -3.17%1,633.4萬 | -49.16%1,686.8萬 | 47.68%3,318萬 |
營運資本變動 | 255.32%2.93億 | 891.11%8,235.5萬 | 35.97%-1,041萬 | 93.43%-1,625.8萬 | -435.76%-2.48億 | -68.08%7,373.1萬 | 2,058.07%2.31億 | 107.85%1,070.2萬 | 186.44%514.9萬 | 95.86%-595.7萬 |
-應收款(增)減 | -10,239.10%-1.64億 | 98.64%-158.3萬 | -434.07%-1.16億 | -130.42%-2,180.7萬 | 1,215.80%7,167.9萬 | 86.95%-642.4萬 | -34.09%-4,923.3萬 | -278.41%-3,671.7萬 | 128.37%2,058萬 | -165.66%-7,255萬 |
-存貨(增)減 | -408.96%-3,992.8萬 | 7.27%-784.5萬 | 61.70%-846萬 | -1,567.25%-2,209.1萬 | 90.31%-132.5萬 | -147.81%-1,367.1萬 | 455.34%2,859.4萬 | 44.05%-804.7萬 | -272.10%-1,438.2萬 | 246.02%835.7萬 |
-應付款(減)增 | 1,251.29%3.57億 | -61.91%2,642.7萬 | 1,334.51%6,937.3萬 | 102.05%483.6萬 | -515.10%-2.35億 | -68.66%5,672.4萬 | 611.42%1.81億 | 603.66%2,544.5萬 | 21.01%-505.2萬 | 96.44%-639.6萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -163.00%-3,289.3萬 | 1,034.20%5,220.7萬 |
-貸款、租賃及其他損失準備金 | -175.57%-2,773.8萬 | 68.59%3,670.6萬 | 67.23%2,177.2萬 | 395.02%1,301.9萬 | -85.64%263萬 | 258.11%1,831萬 | 136.65%511.3萬 | ---1,395.2萬 | ---- | ---- |
-其他流動資產變動 | -284.08%-622.6萬 | -127.05%-162.1萬 | 150.15%599.3萬 | -478.49%-1,194.9萬 | -39.99%315.7萬 | 171.89%526.1萬 | 37.82%-731.8萬 | -126.35%-1,177萬 | -524.84%-520萬 | -30.77%122.4萬 |
-其他流動負債變動 | 471.76%1.73億 | 74.21%3,027.1萬 | -20.05%1,737.6萬 | 124.63%2,173.4萬 | -752.14%-8,824.1萬 | -81.41%1,353.1萬 | 30.56%7,278萬 | 32.42%5,574.3萬 | 275.82%4,209.6萬 | 114.83%1,120.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 5.46%-1,074.6萬 | 8.90%-1,136.7萬 | 4.95%-1,247.8萬 | 14.52%-1,312.8萬 | 3.40%-1,535.8萬 | 2.74%-1,589.8萬 | 3.73%-1,634.6萬 | 14.13%-1,697.9萬 | 20.58%-1,977.2萬 | 16.02%-2,489.5萬 |
已收到的利息(經營活動產生的現金流) | 14.06%550.9萬 | 24.42%483萬 | 32.27%388.2萬 | 6.46%293.5萬 | 0.04%275.7萬 | 13.18%275.6萬 | 7.93%243.5萬 | -13.23%225.6萬 | 7.44%260萬 | -0.04%242萬 |
已支付退稅 | 94.84%-231.2萬 | 72.43%-4,478.2萬 | -29.63%-1.62億 | -31.09%-1.25億 | -47.81%-9,557.6萬 | 30.18%-6,466.3萬 | -19.50%-9,262萬 | -159.53%-7,750.6萬 | 58.52%-2,986.4萬 | -74.09%-7,198.8萬 |
其他經營現金流入(流出) | 0 | -1,000 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 |
經營活動現金淨額 | 68.33%7.21億 | 5.03%4.28億 | -32.91%4.08億 | 72.53%6.08億 | -37.93%3.52億 | -10.89%5.67億 | 34.31%6.37億 | 14.27%4.74億 | 28.41%4.15億 | 39.04%3.23億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -52.24%-3.16億 | 35.84%-2.07億 | 34.02%-3.23億 | -160.69%-4.9億 | 30.23%-1.88億 | -12.47%-2.69億 | -43.38%-2.39億 | -9.74%-1.67億 | 18.22%-1.52億 | -0.42%-1.86億 |
無形資產交易淨額 | 60.43%-934.2萬 | 50.95%-2,361萬 | -152.64%-4,813.8萬 | -21.91%-1,905.4萬 | -9.59%-1,562.9萬 | -5.20%-1,426.1萬 | 52.50%-1,355.6萬 | -103.09%-2,854萬 | ---1,405.3萬 | ---- |
投資產品交易淨額 | --2,054.2萬 | --0 | ---2,000萬 | --0 | ---- | ---- | ---- | ---- | ---- | 28,270.62%4,986.2萬 |
其他投資變動淨額 | 10.29%-535.5萬 | -5.20%-596.9萬 | 5.12%-567.4萬 | 29.89%-598萬 | 30.82%-853萬 | 5.66%-1,233萬 | -31.46%-1,307萬 | -111.71%-994.2萬 | -160.25%-469.6萬 | 120.90%779.4萬 |
投資活動現金淨額 | -30.77%-3.1億 | 40.32%-2.37億 | 22.89%-3.97億 | -142.79%-5.15億 | 28.33%-2.12億 | -11.21%-2.96億 | -29.48%-2.66億 | -20.22%-2.05億 | -33.11%-1.71億 | 42.36%-1.28億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 192.01%7,667.2萬 | -2,403.85%-8,332.8萬 | 60.04%-332.8萬 | 97.68%-832.8萬 | -430.73%-3.58億 | -265.33%-6,751.6萬 | 122.07%4,083.7萬 | 0.00%-1.85億 | -189.15%-1.85億 | 229.26%2.08億 |
普通股發行/回購的淨額 | ---13.6萬 | --0 | -70.27%-18.9萬 | 32.73%-11.1萬 | ---16.5萬 | ---- | ---- | ---37.2萬 | ---- | -1,855,568.75%-2.97億 |
租賃融資增減 | 17.33%-5,308.4萬 | 11.96%-6,421.1萬 | 1.13%-7,293.8萬 | 2.92%-7,376.9萬 | -0.30%-7,598.5萬 | -7.57%-7,575.5萬 | -10.85%-7,042.2萬 | -10.39%-6,352.7萬 | -3.47%-5,754.9萬 | -8.78%-5,561.9萬 |
已支付現金股息 | 0.32%-2,427.6萬 | 29.91%-2,435.5萬 | -42.43%-3,474.7萬 | -0.45%-2,439.6萬 | 0.09%-2,428.7萬 | 0.10%-2,431萬 | 0.17%-2,433.4萬 | -0.19%-2,437.5萬 | 4.10%-2,432.8萬 | 0.69%-2,536.7萬 |
其他籌資費用淨額 | ---- | ---- | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
融資活動現金淨額 | 99.52%-82.4萬 | -54.58%-1.72億 | -4.31%-1.11億 | 76.76%-1.07億 | -173.76%-4.59億 | -210.80%-1.68億 | 80.27%-5,392萬 | -2.40%-2.73億 | -56.63%-2.67億 | 28.17%-1.7億 |
現金淨流量 | ||||||||||
期初現金流 | 8.44%2.48億 | -30.56%2.29億 | -4.05%3.29億 | -48.16%3.43億 | 18.62%6.62億 | 131.35%5.58億 | -1.92%2.41億 | -8.54%2.46億 | 9.92%2.69億 | -48.21%2.45億 |
現金變動 | 2,024.51%4.1億 | 119.19%1,929.8萬 | -623.41%-1.01億 | 95.64%-1,390.2萬 | -406.82%-3.19億 | -67.20%1.04億 | 6,822.44%3.17億 | 79.49%-471.1萬 | -194.70%-2,296.5萬 | 110.65%2,425萬 |
現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- | 0.00%-1,000 |
期末現金 | 165.44%6.58億 | 8.44%2.48億 | -30.56%2.29億 | -4.05%3.29億 | -48.16%3.43億 | 18.62%6.62億 | 131.35%5.58億 | -1.92%2.41億 | -8.54%2.46億 | 9.92%2.69億 |
自由現金流 | 100.66%3.96億 | 443.01%1.97億 | -63.21%3,630.9萬 | -33.60%9,868.4萬 | -47.63%1.49億 | -26.04%2.84億 | 37.77%3.84億 | 12.03%2.79億 | 81.49%2.49億 | 191.05%1.37億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |