Palemo控股
2778
Spancrete
5277
Renascience
4889
Oncolys BioPharma
4588
北川精機
6327
(FY)2024/08/31 | (FY)2023/08/31 | (FY)2022/08/31 | (FY)2021/08/31 | (FY)2020/08/31 | (FY)2019/08/31 | (FY)2018/08/31 | (FY)2017/08/31 | (FY)2016/08/31 | (FY)2015/08/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 494.56%4.21億 | 132.51%7,078.3萬 | -614.16%-2.18億 | 93.91%-3,048.4萬 | -214.46%-5.01億 | 20.81%4.38億 | -1.67%3.62億 | -15.17%3.68億 | -69.68%4.34億 | 33.84%14.32億 |
扣除非現金調整前淨利潤 | -38.92%3,326.2萬 | -37.43%5,445.8萬 | 134.27%8,704.2萬 | 82.80%-2.54億 | -988.55%-14.76億 | 2,690.86%1.66億 | 100.44%595.4萬 | -242.51%-13.57億 | -183.85%-3.96億 | 51.73%4.72億 |
非現金項目調整總額 | 1,070.20%4.27億 | 120.15%3,646.6萬 | -191.52%-1.81億 | -79.54%1.98億 | 207.67%9.66億 | 3.40%3.14億 | -82.20%3.04億 | 80.57%17.06億 | 10.91%9.45億 | 11.58%8.52億 |
-折舊與攤銷 | -12.44%1.87億 | 22.15%2.14億 | 1.40%1.75億 | -13.72%1.72億 | -8.49%2億 | 29.47%2.18億 | -54.40%1.69億 | 3.93%3.7億 | -34.17%3.56億 | -12.61%5.41億 |
-在損益中確認的減值損失回撥 | -97.21%192.5萬 | -66.54%6,891.1萬 | -3.31%2.06億 | -46.60%2.13億 | 1,854.88%3.99億 | 102.69%2,040.3萬 | -99.23%1,006.6萬 | 138.15%13.06億 | 12.41%5.48億 | 669.76%4.88億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -470.10%-2,834.2萬 | 1,251.58%765.8萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -197.34%-3.19億 |
-處置利潤 | -92.17%304.9萬 | 37,908.74%3,894.3萬 | 99.93%-10.3萬 | -539.50%-1.49億 | 230.79%3,384.8萬 | 9.81%-2,588萬 | -208.03%-2,869.6萬 | 1,933.26%2,656.4萬 | 99.27%-144.9萬 | -1,047.56%-1.99億 |
-匯兌損益淨額 | 117.59%71.8萬 | 73.72%-408.2萬 | -537.78%-1,553萬 | -517.67%-243.5萬 | -76.09%58.3萬 | 923.65%243.8萬 | 92.67%-29.6萬 | -139.98%-403.8萬 | 151.31%1,009.9萬 | -105.66%-1,968.2萬 |
-其他非現金項目 | 183.35%2.34億 | 48.58%-2.81億 | -1,398.07%-5.46億 | -110.94%-3,645.4萬 | 237.34%3.33億 | -35.86%9,879.7萬 | 1,722.56%1.54億 | -86.05%845.2萬 | -82.88%6,057.9萬 | 98.73%3.54億 |
營運資本變動 | -94.35%-3,914.5萬 | 83.73%-2,014.1萬 | -580.38%-1.24億 | 181.08%2,576.4萬 | 121.50%916.6萬 | -181.14%-4,262.8萬 | 179.38%5,253.7萬 | 116.41%1,880.5萬 | -206.09%-1.15億 | 2,383.42%1.08億 |
-應收款(增)減 | -14.14%-6,079.6萬 | -173.69%-5,326.6萬 | 40.06%-1,946.2萬 | -217.67%-3,247萬 | 223.56%2,759.4萬 | -484.59%-2,233.3萬 | 121.99%580.7萬 | -116.70%-2,640.5萬 | 243.34%1.58億 | -1,871.68%-1.1億 |
-存貨(增)減 | 55.90%-1,528.7萬 | -1,794.04%-3,466.1萬 | -271.19%-183萬 | -92.29%106.9萬 | 1,699.48%1,387.4萬 | -76.02%77.1萬 | -56.00%321.5萬 | 81.56%730.6萬 | -94.84%402.4萬 | 26,812.33%7,800萬 |
-應付款(減)增 | 52.73%1,861.3萬 | 117.74%1,218.7萬 | 286.50%559.7萬 | 88.45%-300.1萬 | -833.24%-2,597.2萬 | 76.02%-278.3萬 | -404.25%-1,160.4萬 | 103.49%381.4萬 | -231.85%-1.09億 | 294.23%8,294.4萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.86%5,739.7萬 |
-貸款、租賃及其他損失準備金 | 156.16%725.2萬 | 684.21%283.1萬 | 102.88%36.1萬 | -72.85%-1,255.6萬 | -227.42%-726.4萬 | -82.33%570.1萬 | 4,333.33%3,225.8萬 | ---76.2萬 | ---- | ---- |
-其他流動資產變動 | -79.02%1,107.3萬 | 148.67%5,276.8萬 | -249.10%-1.08億 | 7,686.08%7,272.2萬 | 103.89%93.4萬 | -204.91%-2,398.4萬 | -34.41%2,286.1萬 | 120.82%3,485.2萬 | ---1.67億 | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 12.08%-3,094.1萬 | 7.04%-3,519.1萬 | 2.92%-3,785.5萬 | 0.93%-3,899.4萬 | 2.81%-3,936.1萬 | -0.84%-4,049.7萬 | 24.19%-4,016.1萬 | 19.15%-5,297.7萬 | 34.58%-6,552.4萬 | 11.98%-1億 |
已收到的利息(經營活動產生的現金流) | -92.85%6.9萬 | 684.55%96.5萬 | 778.57%12.3萬 | -26.32%1.4萬 | -20.83%1.9萬 | -58.62%2.4萬 | 93.33%5.8萬 | -88.10%3萬 | -85.66%25.2萬 | -21.91%175.7萬 |
已支付退稅 | 72.61%-1,460萬 | 42.98%-5,329.5萬 | -314.20%-9,346.4萬 | -17.58%-2,256.5萬 | 9.86%-1,919.2萬 | -479.65%-2,129.1萬 | -89.44%560.8萬 | 112.40%5,311.6萬 | -170.86%-4.28億 | -24.27%-1.58億 |
其他經營現金流入(流出) | -78.42%5,052.5萬 | -56.30%2.34億 | 832.64%5.36億 | 60.91%-7,314.6萬 | -1.87億 | 0 | 0 | 12,258,900.00%1.23億 | 1,000 | 0 |
經營活動現金淨額 | 95.89%4.26億 | 16.27%2.17億 | 213.21%1.87億 | 77.88%-1.65億 | -298.63%-7.47億 | 14.68%3.76億 | -33.27%3.28億 | 926.61%4.91億 | -105.05%-5,941.8萬 | 41.43%11.76億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -57.97%-2.03億 | -188.41%-1.29億 | -245.19%-4,462.8萬 | 111.35%3,073.8萬 | -2.94%-2.71億 | -208.03%-2.63億 | 24.97%-8,541.4萬 | -32.64%-1.14億 | -117.29%-8,583萬 | 283.29%4.96億 |
無形資產交易淨額 | 98.50%-15萬 | -1,331.43%-1,002萬 | -100.65%-70萬 | 766.52%1.08億 | -141.69%-1,615.2萬 | -384.28%-668.3萬 | 98.40%-138萬 | -138.40%-8,640.9萬 | 85.80%-3,624.5萬 | 19.20%-2.55億 |
業務交易淨額 | 95.15%-146.3萬 | 67.28%-3,016萬 | -360.89%-9,217.8萬 | 88.76%-2,000萬 | -109.35%-1.78億 | ---8,500萬 | ---- | ---7,000萬 | ---- | ---- |
投資產品交易淨額 | 89.66%11萬 | -99.93%5.8萬 | 25,959.67%7,757.9萬 | 98.50%-30萬 | -664,933.33%-1,995.1萬 | -100.01%-3,000 | 180.20%3,070.2萬 | -20.55%-3,828.2萬 | -105.17%-3,175.6萬 | 257.21%6.14億 |
向其他方提供的預付現金及貸款 | 71.27%-36.2萬 | -306.45%-126萬 | ---31萬 | ---- | -196.25%-71.1萬 | 47.83%-24萬 | 92.58%-46萬 | ---620萬 | ---- | 35.21%-2,000萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 13.06%139.4萬 | -32.40%123.3萬 | 744.44%182.4萬 | -61.01%21.6萬 | -84.26%55.4萬 | 1,500.00%352萬 | 120.00%22萬 | -99.45%10萬 | 687.83%1,812萬 | -98.09%230萬 |
其他投資變動淨額 | -128.66%-1,757.6萬 | 72.73%6,132.1萬 | -67.77%3,550.1萬 | 178.05%1.1億 | 15.68%3,961.4萬 | -37.08%3,424.3萬 | 566.98%5,442.6萬 | -786.80%-1,165.5萬 | -86.59%169.7萬 | 157.48%1,265.2萬 |
投資活動現金淨額 | -105.85%-2.21億 | -369.37%-1.08億 | -110.03%-2,291.2萬 | 151.29%2.28億 | -40.39%-4.45億 | -16,545.70%-3.17億 | 99.42%-190.6萬 | -143.48%-3.26億 | -115.76%-1.34億 | 344.93%8.5億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -66.58%-2.46億 | 74.69%-1.48億 | -42.61%-5.83億 | -250.54%-4.09億 | 179.91%2.72億 | 49.18%-3.4億 | -151.15%-6.69億 | 66.32%-2.66億 | 39.92%-7.91億 | -71.36%-13.16億 |
普通股發行/回購的淨額 | 100.00%2,000 | -92.86%1,000 | --1.4萬 | ---- | --15億 | ---- | --5.56億 | ---- | ---- | ---- |
租賃融資增減 | 16.26%-2,877.4萬 | 6.90%-3,436.2萬 | 43.12%-3,690.9萬 | -7.07%-6,488.6萬 | -1,078.36%-6,060.3萬 | 85.93%-514.3萬 | 36.56%-3,654.7萬 | 20.49%-5,760.9萬 | 36.94%-7,245.9萬 | 15.27%-1.15億 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | 62.81%-15.1萬 | 22.22%-40.6萬 | 99.21%-52.2萬 | -7.15%-6,626.9萬 | -31.99%-6,184.8萬 |
其他籌資費用淨額 | ---7,135.4萬 | ---- | --349.9萬 | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
融資活動現金淨額 | -90.14%-3.46億 | 70.49%-1.82億 | -30.13%-6.17億 | -127.70%-4.74億 | 595.55%17.11億 | -130.54%-3.45億 | 53.85%-1.5億 | 65.09%-3.25億 | 37.74%-9.3億 | -57.06%-14.93億 |
現金淨流量 | ||||||||||
期初現金流 | -7.46%8.8億 | -32.03%9.51億 | -22.65%14億 | 41.29%18.1億 | -18.32%12.81億 | 12.64%15.68億 | -10.18%13.92億 | -42.09%15.5億 | 25.05%26.77億 | -17.11%21.41億 |
現金變動 | -96.25%-1.42億 | 84.06%-7,213萬 | -10.23%-4.53億 | -179.11%-4.11億 | 281.06%5.19億 | -262.82%-2.87億 | 210.29%1.76億 | 85.78%-1.6億 | -310.71%-11.23億 | 214.29%5.33億 |
匯率變動影響 | -117.46%-19.5萬 | -73.78%111.7萬 | 536.77%426萬 | 518.13%66.9萬 | 74.32%-16萬 | -323.81%-62.3萬 | -108.18%-14.7萬 | 148.25%179.6萬 | -214.31%-372.2萬 | -45.84%325.6萬 |
現金變動之外的其他現金調整 | ---1,000 | ---- | 0.00%1,000 | -99.99%1,000 | 998,900.00%998.8萬 | ---1,000 | ---- | 66.67%-1,000 | ---3,000 | ---- |
期末現金 | -16.10%7.39億 | -7.46%8.8億 | -32.03%9.51億 | -22.65%14億 | 41.29%18.1億 | -18.32%12.81億 | 12.64%15.68億 | -10.18%13.92億 | -42.09%15.5億 | 25.05%26.77億 |
自由現金流 | 181.53%2.22億 | -38.07%7,869萬 | 169.66%1.27億 | 82.60%-1.82億 | -1,816.57%-10.49億 | -70.98%6,108.6萬 | -26.38%2.11億 | 254.21%2.86億 | -125.17%-1.85億 | 282.86%7.37億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |