XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 91.76%400.2萬 | 793.95%432.64萬 | 118.37%31.74萬 | 49.09%-44.7萬 | 120.99%236.9萬 | 3.42%208.7萬 | -96.17%48.4萬 | -167.02%-172.8萬 | -154.77%-87.8萬 | -79.67%107.2萬 |
扣除非現金調整前淨利潤 | 1,226.27%2,084.9萬 | 79.25%2,805.58萬 | 59.43%739.58萬 | -4.64%614.2萬 | 1.56%1,294.6萬 | 119.23%157.2萬 | 241.99%1,565.2萬 | 167.49%463.9萬 | 232.07%644.1萬 | 77.21%1,274.7萬 |
非現金項目調整總額 | -1,420.90%-1,706.6萬 | -35.53%-2,054.34萬 | 23.42%-438.64萬 | 21.53%-577.1萬 | 4.95%-1,167.8萬 | -87.35%129.2萬 | -166.84%-1,515.82萬 | -170.51%-572.82萬 | -213.58%-735.4萬 | -376.02%-1,228.6萬 |
-折舊與攤銷 | 4.07%61.4萬 | 4.12%241.66萬 | 1.78%60.96萬 | 9.03%62.8萬 | 2.08%58.9萬 | 3.69%59萬 | 1.84%232.09萬 | 0.31%59.89萬 | 1.59%57.6萬 | 3.41%57.7萬 |
-在損益中確認的減值損失回撥 | ---- | --0 | --0 | ---- | ---- | ---- | --1.78萬 | ---156 | ---- | ---- |
-聯營企業份額 | -342.18%-844萬 | -93.72%-677.62萬 | 66.45%-161.22萬 | -532.10%-443.1萬 | -151.22%-421.8萬 | -5.50%348.5萬 | -131.98%-349.79萬 | -170.38%-480.59萬 | -132.08%-70.1萬 | 57.30%-167.9萬 |
-處置利潤 | -104.09%-374.1萬 | -66.99%-686.54萬 | 145.41%48.06萬 | 12.91%-392.7萬 | 37.56%-158.6萬 | -145.87%-183.3萬 | -165.73%-411.14萬 | 53.50%-105.84萬 | -214.50%-450.9萬 | -309.92%-254萬 |
-匯兌損益淨額 | -644.33%-442萬 | 102.48%14.69萬 | 33.83%149.69萬 | 293.10%308萬 | 37.48%-524.2萬 | -72.29%81.2萬 | -247.93%-593.05萬 | -64.79%111.85萬 | -1,115.92%-159.5萬 | -916.24%-838.4萬 |
-養老金及員工福利費用 | 1,350.00%2.9萬 | 168.85%2.47萬 | 189.53%1.77萬 | -71.43%2,000 | -62.50%3,000 | -85.71%2,000 | -70.71%9,198 | -192.53%-1.98萬 | 133.33%7,000 | 100.00%8,000 |
-其他非現金項目 | 37.19%-110.8萬 | -139.26%-949.01萬 | -244.50%-537.91萬 | 2.35%-112.3萬 | -356.72%-122.4萬 | -78.72%-176.4萬 | -374.33%-396.64萬 | -596.38%-156.14萬 | -206.67%-115萬 | -166.34%-26.8萬 |
營運資本變動 | 128.19%21.9萬 | -32,362.96%-318.59萬 | -321.39%-269.19萬 | -2,437.14%-81.8萬 | 80.20%110.1萬 | -4,470.59%-77.7萬 | -100.99%-9,814 | -148.11%-63.88萬 | 600.00%3.5萬 | -7.42%61.1萬 |
-應收款(增)減 | 145.97%45萬 | -373.22%-90.71萬 | -129.06%-71.01萬 | -415.09%-16.7萬 | 28.24%94.9萬 | -548.34%-97.9萬 | 101.97%33.2萬 | -263.69%-31萬 | 260.61%5.3萬 | -18.86%74萬 |
-存貨(增)減 | -20.10%-46.6萬 | 204.41%3.96萬 | 80.15%47.76萬 | -242.42%-11.3萬 | -92.33%6.3萬 | 64.44%-38.8萬 | -334.72%-3.79萬 | 49.53%26.51萬 | -117.37%-3.3萬 | 929.29%82.1萬 |
-預付費用(增)減 | 952.17%24.2萬 | -1,853.50%-293.07萬 | -2,478.69%-298.77萬 | -38.32%-14.8萬 | 0.00%18.2萬 | -88.94%2.3萬 | 549.95%16.71萬 | -190.62%-11.59萬 | 62.98%-10.7萬 | 543.90%18.2萬 |
-應付款(減)增 | -101.23%-7,000 | 230.00%61.24萬 | 210.52%52.84萬 | -419.67%-39萬 | 91.78%-9.3萬 | -44.25%56.7萬 | -154.24%-47.1萬 | -157.36%-47.8萬 | -10.95%12.2萬 | -910.71%-113.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -111.11%-3.8萬 | -62.82%-35.36萬 | -221.01%-9.36萬 | -32.26%-20.5萬 | -131.25%-3.7萬 | -5.88%-1.8萬 | -77.61%-21.71萬 | -158.80%-2.91萬 | -520.00%-15.5萬 | 79.49%-1.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | -14.69%-7,872 | -5.88%128 | 0 | 0 |
經營活動現金淨額 | 91.59%396.4萬 | 1,434.23%397.29萬 | 112.74%22.39萬 | 36.88%-65.2萬 | 120.83%233.2萬 | 3.81%206.9萬 | -97.93%25.89萬 | -168.44%-175.71萬 | -165.75%-103.3萬 | -79.67%105.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 55.07%-6.2萬 | -126.35%-97.54萬 | 65.31%-31.34萬 | -107.08%-39.6萬 | 83.61%-12.8萬 | 32.68%-13.8萬 | -77.97%370.17萬 | 52.68%-90.33萬 | 13,102.33%559.1萬 | -1,635.56%-78.1萬 |
投資產品交易淨額 | 183.38%721.2萬 | 110.20%507.44萬 | -21.32%-1,300.06萬 | 190.29%1,807.8萬 | 495.74%864.7萬 | 48.56%-865萬 | 37.35%-4,973.92萬 | -5.07%-1,071.62萬 | 66.63%-2,002.2萬 | 10.71%-218.5萬 |
已收到的股息(投資活動產生的現金流) | 25.62%261.8萬 | 17.47%676.83萬 | -25.62%242.03萬 | ---1,000 | 16.21%226.5萬 | 272.81%208.4萬 | -18.58%576.18萬 | 0.92%325.38萬 | --0 | -41.24%194.9萬 |
已收到的利息(投資活動產生的現金流) | -20.16%188.1萬 | 43.77%591.01萬 | -29.89%77.11萬 | 31.87%215.6萬 | -27.18%62.7萬 | 357.48%235.6萬 | 595.51%411.08萬 | 1,405.54%109.98萬 | 717.50%163.5萬 | 223.68%86.1萬 |
其他投資變動淨額 | ---10.3萬 | --40.82萬 | --201.02萬 | ---- | ---- | ---- | ---- | ---- | ---32萬 | ---- |
投資活動現金淨額 | 365.55%1,154.6萬 | 147.52%1,718.56萬 | -20.06%-811.25萬 | 239.03%1,823.5萬 | 3,407.54%1,141.1萬 | 72.73%-434.8萬 | 32.96%-3,616.49萬 | 13.71%-675.69萬 | 78.43%-1,311.6萬 | -120.26%-34.5萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | ---- | --0 | ---- | ---- | ---- | ---- | ---50.91萬 | ---- | ---- | ---- |
租賃融資增減 | ---- | -5.01%-12.1萬 | ---- | ---- | ---- | ---- | -5.01%-11.53萬 | ---- | ---- | ---- |
已支付現金股息 | ---- | 0.14%-463.27萬 | 194.50%292 | ---- | ---- | ---- | 0.09%-463.93萬 | -8.42%-309 | ---- | ---- |
已付利息(籌資活動產生的現金流) | ---- | 4.29%-12.9萬 | ---- | ---- | ---- | ---- | 3.92%-13.47萬 | ---- | ---- | ---- |
融資活動現金淨額 | ---- | 9.55%-488.27萬 | 67.12%-24.97萬 | ---- | ---- | ---- | -10.32%-539.84萬 | -203.43%-75.94萬 | ---- | ---- |
現金淨流量 | ||||||||||
期初現金流 | 34.52%6,566.4萬 | -37.54%4,881.55萬 | 44.57%7,501.5萬 | -11.18%6,137.4萬 | -31.63%4,584.3萬 | -37.54%4,881.5萬 | -35.04%7,815.68萬 | -35.43%5,188.8萬 | -50.24%6,909.9萬 | -50.76%6,705.2萬 |
現金變動 | 780.56%1,551萬 | 139.40%1,627.57萬 | 12.24%-813.83萬 | 168.93%1,295萬 | 1,832.91%1,374.3萬 | 83.67%-227.9萬 | 10.84%-4,130.43萬 | -68.19%-927.33萬 | 68.29%-1,878.8萬 | -68.46%71.1萬 |
匯率變動影響 | -1,742.42%-1,276.8萬 | -95.21%57.24萬 | -119.57%-121.36萬 | -56.18%69.1萬 | 33.83%178.8萬 | -124.32%-69.3萬 | 186.89%1,196.31萬 | 87.35%620.11萬 | 113.98%157.7萬 | 196.89%133.6萬 |
期末現金 | 49.22%6,840.6萬 | 34.51%6,566.37萬 | 34.51%6,566.37萬 | 44.57%7,501.5萬 | -11.18%6,137.4萬 | -31.63%4,584.3萬 | -37.54%4,881.55萬 | -37.54%4,881.55萬 | -35.43%5,188.8萬 | -50.24%6,909.9萬 |
自由現金流 | 102.07%390.2萬 | 262.96%299.75萬 | 96.21%-8.95萬 | 32.08%-104.8萬 | 701.45%220.4萬 | 8.00%193.1萬 | -118.31%-183.94萬 | -243.99%-235.94萬 | -381.57%-154.3萬 | -94.25%27.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。