(FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | (FY)2015/09/30 | (FY)2014/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 188.28%5,109.6萬 | -173.43%-5,787.7萬 | 20.45%7,882.1萬 | 217.79%6,543.8萬 | 9.03%-5,555.6萬 | -121.40%-6,107萬 | 431.86%2.85億 | -302.79%-8,598.7萬 | -84.83%4,240.1萬 | 921.49%2.79億 |
扣除非現金調整前淨利潤 | 88.69%-878萬 | -325.81%-7,760.7萬 | -8.53%3,436.8萬 | -27.42%3,757.1萬 | 165.47%5,176.4萬 | -198.74%-7,906.8萬 | 229.63%8,008萬 | -192.30%-6,177.7萬 | -65.09%6,692.8萬 | 42.57%1.92億 |
非現金項目調整總額 | -271.39%-5,888.4萬 | -4.23%3,435.7萬 | -5.58%3,587.6萬 | 28.37%3,799.5萬 | -37.63%2,959.8萬 | 14.83%4,745.5萬 | 96.95%4,132.5萬 | -54.97%2,098.3萬 | -13.45%4,659.6萬 | 8.48%5,383.6萬 |
-折舊與攤銷 | -33.22%1,572.8萬 | -15.40%2,355.3萬 | -21.20%2,784萬 | -3.92%3,533萬 | 5.25%3,677萬 | -4.32%3,493.5萬 | -3.30%3,651.4萬 | -3.98%3,775.9萬 | -3.42%3,932.6萬 | -30.06%4,071.7萬 |
-在損益中確認的減值損失回撥 | 35.29%871萬 | 199.30%643.8萬 | --215.1萬 | ---- | -39.03%137.3萬 | --225.2萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.66%-600.1萬 | 5.31%-604.1萬 | -1.75%-638萬 |
-處置利潤 | -810.15%-7,358.6萬 | 5,268.91%1,036.2萬 | -82.34%19.3萬 | -47.33%109.3萬 | -78.11%207.5萬 | 220.27%948萬 | -64.50%296萬 | -50.24%833.7萬 | -16.99%1,675.5萬 | 211.19%2,018.4萬 |
-匯兌損益淨額 | 86.67%-2,000 | -650.00%-1.5萬 | ---2,000 | --0 | --2,000 | --0 | -162.50%-5,000 | 300.00%8,000 | 20.00%-4,000 | 44.44%-5,000 |
-其他非現金項目 | -62.75%-973.4萬 | -205.04%-598.1萬 | 262.21%569.4萬 | 114.80%157.2萬 | -1,447.97%-1,062.2萬 | -57.54%78.8萬 | 109.71%185.6萬 | -455.81%-1,912萬 | -405.88%-344萬 | 92.27%-68萬 |
營運資本變動 | 911.81%1.19億 | -270.64%-1,462.9萬 | 184.65%857.3萬 | 92.60%-1,012.7萬 | -364.84%-1.37億 | -117.97%-2,945.6萬 | 462.77%1.64億 | 36.46%-4,519.3萬 | -309.96%-7,112.3萬 | 121.61%3,387.5萬 |
-應收款(增)減 | -203.50%-454.9萬 | 5,094.32%439.5萬 | -101.11%-8.8萬 | -49.51%796.3萬 | -54.32%1,577萬 | 370.55%3,452萬 | 60.79%-1,275.9萬 | -814.87%-3,254.1萬 | -70.90%455.2萬 | -30.02%1,564.1萬 |
-存貨(增)減 | 2,101.39%317萬 | -65.55%14.4萬 | 140.54%41.8萬 | -129.09%-103.1萬 | -92.64%354.4萬 | 316.57%4,817.8萬 | 6.55%-2,224.6萬 | -1,510.69%-2,380.6萬 | 80.69%-147.8萬 | -187.17%-765.6萬 |
-應付款(減)增 | 726.19%1.2億 | -332.54%-1,916.8萬 | 148.32%824.3萬 | 89.08%-1,705.9萬 | -43.21%-1.56億 | -153.35%-1.09億 | 1,733.06%2.04億 | 117.05%1,115.4萬 | -2,422.79%-6,541.6萬 | 98.35%-259.3萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -130.83%-878.1萬 | 248.52%2,848.3萬 |
-貸款、租賃及其他損失準備金 | --11萬 | --0 | ---- | ---- | 99.32%-2.1萬 | 44.26%-307.1萬 | ---551萬 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 40.68%-19.1萬 | 30.00%-32.2萬 | 23.33%-46萬 | -263.64%-60萬 | -16.5萬 | |||||
已收到的利息(經營活動產生的現金流) | 30,633.33%368.8萬 | -33.33%1.2萬 | -91.26%1.8萬 | -5.50%20.6萬 | 0.93%21.8萬 | -3.14%21.6萬 | -25.17%22.3萬 | 27.35%29.8萬 | -67.95%23.4萬 | -74.51%73萬 |
已支付退稅 | 71.44%-613.2萬 | 26.14%-2,147.2萬 | -46.76%-2,907萬 | -238.89%-1,980.8萬 | 86.19%-584.5萬 | -109.74%-4,232.1萬 | -84.26%-2,017.8萬 | 62.79%-1,095.1萬 | 37.02%-2,942.8萬 | -102.87%-4,672.3萬 |
其他經營現金流入(流出) | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 50.00%-1,000 | -2,000 | 0 | 0 | 1,000 | 0 | 0 |
經營活動現金淨額 | 160.83%4,846萬 | -261.56%-7,966萬 | 9.00%4,930.8萬 | 173.73%4,523.5萬 | 40.54%-6,135萬 | -138.88%-1.03億 | 374.63%2.65億 | -831.73%-9,663.9萬 | -94.34%1,320.7萬 | 3,146.94%2.33億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 5,030.86%1.14億 | 86.65%-230.7萬 | -338.74%-1,728.2萬 | 80.32%-393.9萬 | 26.19%-2,001.9萬 | -350.83%-2,712.2萬 | 85.83%-601.6萬 | -683.07%-4,244.2萬 | -17.22%727.9萬 | 215.59%879.3萬 |
無形資產交易淨額 | 59.91%-128萬 | ---319.3萬 | --0 | 92.55%-26萬 | -269.31%-349萬 | ---94.5萬 | ---- | ---- | ---2,431.6萬 | ---- |
投資產品交易淨額 | ---- | ---- | ---- | --3,000萬 | ---- | ---- | ---- | ---- | ---3,000萬 | ---- |
其他投資變動淨額 | -20.70%1,753.3萬 | 611.42%2,211.1萬 | -43.21%310.8萬 | -84.19%547.3萬 | 169.34%3,461.3萬 | 25.39%1,285.1萬 | -73.02%1,024.9萬 | 243.11%3,798.6萬 | -83.72%1,107.1萬 | 54.78%6,801.4萬 |
投資活動現金淨額 | 682.66%1.3億 | 217.19%1,661.1萬 | -145.32%-1,417.4萬 | 181.65%3,127.4萬 | 172.98%1,110.4萬 | -459.46%-1,521.6萬 | 195.00%423.3萬 | 87.61%-445.6萬 | -146.83%-3,596.6萬 | 111.39%7,680.7萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 10.50%-1,790.4萬 | 0.00%-2,000.4萬 | 0.00%-2,000.4萬 | -120.69%-2,000.4萬 | --9,666.6萬 | ---- | ---- | ---- | ---- | ---- |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---576.7萬 | ---- | ---3,560.7萬 |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 60.46%-1,908.5萬 |
已支付現金股息 | ---- | ---- | ---- | 56.25%-2.8萬 | 99.82%-6.4萬 | -147.95%-3,498.6萬 | 59.77%-1,411萬 | 28.80%-3,507.1萬 | -38.90%-4,925.4萬 | ---3,546.1萬 |
其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | 10.50%-1,790.4萬 | 0.00%-2,000.4萬 | 0.14%-2,000.4萬 | -120.74%-2,003.2萬 | 376.11%9,660.1萬 | -147.95%-3,498.6萬 | 65.45%-1,411萬 | 17.09%-4,083.8萬 | 45.37%-4,925.4萬 | -86.78%-9,015.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -15.13%4.66億 | 2.83%5.49億 | 11.83%5.34億 | 10.76%4.77億 | -26.25%4.31億 | 77.71%5.84億 | -30.15%3.29億 | -13.27%4.71億 | 68.22%5.43億 | -1.45%3.23億 |
現金變動 | 293.33%1.61億 | -648.93%-8,305.3萬 | -73.21%1,513萬 | 21.84%5,647.7萬 | 130.22%4,635.5萬 | -160.03%-1.53億 | 280.03%2.56億 | -97.09%-1.42億 | -132.72%-7,201.3萬 | 4,742.67%2.2億 |
匯率變動影響 | -86.67%2,000 | 650.00%1.5萬 | --2,000 | --0 | ---2,000 | --0 | 162.50%5,000 | -300.00%-8,000 | -20.00%4,000 | -44.44%5,000 |
現金變動之外的其他現金調整 | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- | ---- | -200.00%-1,000 | 133.33%1,000 | ---3,000 | ---- | --1,000 |
期末現金 | 34.46%6.26億 | -15.13%4.66億 | 2.83%5.49億 | 11.83%5.34億 | 10.76%4.77億 | -26.25%4.31億 | 77.71%5.84億 | -30.15%3.29億 | -13.27%4.71億 | 68.22%5.43億 |
自由現金流 | 151.00%4,350.9萬 | -366.36%-8,530.6萬 | -21.86%3,202.6萬 | 148.17%4,098.6萬 | 35.36%-8,508.9萬 | -150.75%-1.32億 | 282.10%2.59億 | -420.93%-1.42億 | -112.27%-2,734.3萬 | 28,140.25%2.23億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據