(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 35.78%4.22億 | 54.94%8.32億 | 23.65%3.63億 | 9.38%3.56億 | -18.64%3.11億 | 91.00%5.37億 | 20.16%2.94億 | 58.92%3.25億 | 62.45%3.82億 | 4.36%2.81億 |
交易性金融資產 | 66.47%2.01億 | ---- | 0.05%1.1億 | -8.52%1.01億 | 9.70%1.21億 | ---- | --1.1億 | --1.11億 | --1.1億 | ---- |
應收票據及應收賬款 | 3.23%9.35億 | -5.69%8.64億 | -3.99%8.92億 | -2.23%9.12億 | -1.17%9.06億 | 1.95%9.16億 | 11.53%9.29億 | 8.57%9.32億 | 21.77%9.17億 | 13.01%8.98億 |
-應收賬款 | 3.23%9.35億 | -5.69%8.64億 | -3.99%8.92億 | -2.23%9.12億 | -1.17%9.06億 | 1.95%9.16億 | 11.53%9.29億 | 8.57%9.32億 | 21.77%9.17億 | 13.01%8.98億 |
其他應收款(含利息和股利) | 152.26%7,284.65萬 | -21.62%2,089.86萬 | -50.20%3,041.83萬 | -51.69%2,764.81萬 | 15.07%2,887.79萬 | 38.28%2,666.38萬 | 126.32%6,108.67萬 | 112.26%5,722.94萬 | -4.98%2,509.63萬 | -21.76%1,928.23萬 |
-其他應收款 | ---- | ---- | ---- | -51.69%2,764.81萬 | ---- | 38.28%2,666.38萬 | ---- | 112.26%5,722.94萬 | ---- | -21.76%1,928.23萬 |
合同資產 | 136.37%3.59億 | 81.48%2.95億 | 51.50%1.79億 | 20.28%1.4億 | 51.36%1.52億 | 126.24%1.63億 | 103.43%1.18億 | 107.38%1.16億 | 56.10%1億 | 84.88%7,191.35萬 |
預付款項 | 22.75%8,608.27萬 | -18.47%6,071.15萬 | 18.56%8,810.07萬 | 8.41%8,311.36萬 | 9.44%7,013.11萬 | 119.59%7,446.81萬 | 36.57%7,431.06萬 | 35.86%7,666.43萬 | 32.22%6,408.04萬 | 5.92%3,391.27萬 |
存貨 | 43.30%9,994.56萬 | -20.15%6,200.27萬 | 10.36%7,096.83萬 | 31.07%7,651.57萬 | 9.81%6,974.63萬 | 59.92%7,764.72萬 | -12.83%6,430.35萬 | -30.27%5,837.76萬 | -28.53%6,351.42萬 | -41.60%4,855.34萬 |
應收款項融資 | -45.85%2,552.91萬 | 46.12%4,008.51萬 | 49.28%3,865.45萬 | 10.40%3,477.96萬 | 51.81%4,714.63萬 | 51.80%2,743.27萬 | 8.86%2,589.48萬 | 64.82%3,150.39萬 | 2.31%3,105.68萬 | -54.54%1,807.18萬 |
一年內到期的非流動資產 | ---- | ---- | -82.22%36萬 | -82.22%36萬 | -91.86%36萬 | -91.75%36萬 | 12.50%202.5萬 | 12.50%202.5萬 | 145.62%442.12萬 | 142.50%436.5萬 |
其他流動資產 | 57.80%1,985.91萬 | 7.45%1,714.09萬 | -9.57%1,352.41萬 | 73.32%1,605.46萬 | -12.56%1,258.5萬 | 9.46%1,595.18萬 | -19.75%1,495.6萬 | -44.58%926.29萬 | -22.05%1,439.3萬 | -9.98%1,457.29萬 |
流動資產合計 | 29.29%22.22億 | 19.25%21.91億 | 5.47%17.87億 | 1.58%17.47億 | 0.39%17.18億 | 32.22%18.38億 | 26.88%16.94億 | 29.86%17.2億 | 35.13%17.12億 | 6.87%13.9億 |
非流動資產 | ||||||||||
其他非流動金融資產 | --1,450萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資性房地產 | -4.14%2,435.52萬 | -4.10%2,461.84萬 | -4.06%2,488.16萬 | --2,514.48萬 | --2,540.81萬 | --2,567.13萬 | --2,593.45萬 | ---- | ---- | ---- |
長期股權投資 | 14.18%590.46萬 | 15.73%605.45萬 | 11.12%558.62萬 | 15.30%575.14萬 | 34.77%517.11萬 | 39.88%523.17萬 | 50.67%502.7萬 | 172.58%498.8萬 | 143.51%383.7萬 | --374.02萬 |
長期應收款 | ---- | -75.47%23.4萬 | 0.00%95.4萬 | 0.00%95.4萬 | -27.40%95.4萬 | -27.40%95.4萬 | -83.20%95.4萬 | -83.20%95.4萬 | -76.97%131.4萬 | -75.87%131.4萬 |
固定資產 | ---- | ---- | ---- | -9.31%4.07億 | ---- | -8.82%4.16億 | ---- | -5.06%4.49億 | ---- | -6.36%4.56億 |
在建工程 | ---- | ---- | ---- | 52.82%1.33億 | ---- | 281.59%1.16億 | ---- | 13,046.37%8,723.6萬 | ---- | 1,579.55%3,031.88萬 |
無形資產 | 12.23%7,490.97萬 | 2.66%6,980.84萬 | -6.62%6,476.77萬 | -10.34%6,600.2萬 | -6.88%6,674.46萬 | -6.89%6,800.18萬 | -6.71%6,935.75萬 | -1.16%7,361.57萬 | -3.86%7,167.36萬 | -3.58%7,303.37萬 |
開發支出 | 42.13%2,229.18萬 | 109.95%2,370.08萬 | 312.01%2,503.82萬 | 233.08%2,021.74萬 | 158.48%1,568.46萬 | 90.43%1,128.88萬 | 88.21%607.71萬 | --606.98萬 | --606.8萬 | --592.79萬 |
商譽 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 | 0.00%2,354.27萬 |
長期待攤費用 | -1.86%284.89萬 | -15.54%287.97萬 | -30.92%266.12萬 | -49.87%224.52萬 | -38.07%290.28萬 | -35.31%340.94萬 | -33.42%385.26萬 | 217.82%447.9萬 | 218.47%468.74萬 | 272.58%527.07萬 |
遞延所得稅資產 | 18.33%5,928.19萬 | 17.19%5,934.41萬 | 2.16%5,023.83萬 | 14.79%5,121.7萬 | 13.30%5,010.01萬 | 18.69%5,063.93萬 | 4.47%4,917.39萬 | 0.72%4,461.9萬 | -4.00%4,421.86萬 | -9.11%4,266.65萬 |
使用權資產 | 909.59%8,028.73萬 | 874.42%8,309.85萬 | 18.12%1,127.96萬 | -25.80%674.86萬 | 26.93%795.24萬 | 26.75%852.8萬 | --954.91萬 | --909.54萬 | --626.53萬 | 88.14%672.81萬 |
其他非流動資產 | -31.71%258.57萬 | 91.35%560.59萬 | -55.87%1,042.64萬 | 203.88%991.84萬 | -78.79%378.62萬 | -76.85%292.97萬 | 66.84%2,362.71萬 | -78.15%326.39萬 | 27.18%1,784.7萬 | -23.30%1,265.74萬 |
非流動資產合計 | 11.14%8.08億 | 15.66%8.47億 | 5.06%7.61億 | 6.43%7.52億 | 8.35%7.27億 | 10.65%7.32億 | 13.11%7.25億 | 10.50%7.06億 | 3.40%6.71億 | -0.11%6.62億 |
資產總計 | 23.90%30.29億 | 18.23%30.38億 | 5.35%25.48億 | 3.00%24.99億 | 2.63%24.45億 | 25.26%25.7億 | 22.41%24.19億 | 23.56%24.26億 | 24.39%23.82億 | 4.51%20.51億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -51.77%1.94億 | -46.74%1.9億 | -10.37%3.09億 | -3.84%3.97億 | 5.53%4.02億 | -20.10%3.57億 | -18.21%3.44億 | 7.39%4.13億 | 7.49%3.81億 | 13.10%4.46億 |
應付票據及應付帳款 | 43.65%8.46億 | 4.40%7.65億 | 5.69%6.81億 | 3.87%6.4億 | 0.23%5.89億 | 31.65%7.32億 | 28.64%6.44億 | 13.73%6.16億 | 13.18%5.88億 | 7.55%5.56億 |
-應付票據 | 40.49%2.09億 | 31.99%1.97億 | 49.65%2.45億 | 15.17%1.83億 | 0.93%1.49億 | -2.85%1.49億 | 7.23%1.64億 | -12.65%1.59億 | 5.44%1.47億 | -11.27%1.54億 |
-應付帳款 | 44.71%6.37億 | -2.66%5.67億 | -9.29%4.36億 | -0.07%4.56億 | -0.01%4.4億 | 44.82%5.83億 | 38.02%4.8億 | 27.11%4.57億 | 16.02%4.4億 | 17.02%4.03億 |
合同負債 | 95.62%2,318.4萬 | -10.68%1,076.74萬 | 39.34%1,462.02萬 | 201.38%3,187.61萬 | -10.72%1,185.17萬 | -9.99%1,205.56萬 | -22.01%1,049.28萬 | -25.73%1,057.68萬 | -33.97%1,327.49萬 | 72.53%1,339.3萬 |
預收款項 | ---- | --33.09萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.00%30.6萬 |
應付職工薪酬 | -25.36%779.59萬 | -2.84%1,017.99萬 | -32.21%974.61萬 | -14.35%1,032.75萬 | 5.92%1,044.41萬 | 29.57%1,047.71萬 | 89.87%1,437.6萬 | 37.26%1,205.84萬 | 14.73%986.07萬 | -40.03%808.6萬 |
應交稅費 | -26.72%2,073.95萬 | -43.80%1,968.04萬 | -16.26%2,828.81萬 | -46.39%1,370.15萬 | 14.95%2,830.34萬 | 59.28%3,501.76萬 | 224.88%3,378.23萬 | 15.43%2,555.94萬 | 48.63%2,462.26萬 | -20.27%2,198.48萬 |
其他應付款(含利息和股利) | 4.97%1,066.87萬 | -2.87%1,273.19萬 | 39.50%1,247.3萬 | -15.70%767.29萬 | -23.88%1,016.32萬 | 65.47%1,310.74萬 | -28.46%894.14萬 | -30.28%910.15萬 | 3.77%1,335.19萬 | -51.76%792.14萬 |
-其他應付款 | ---- | ---- | ---- | -15.70%767.29萬 | ---- | 65.47%1,310.74萬 | ---- | -30.28%910.15萬 | ---- | -51.76%792.14萬 |
一年內到期的非流動負債 | -11.36%3,258.21萬 | 6.05%6,626.01萬 | -46.98%3,695.09萬 | -41.20%3,184.21萬 | -51.16%3,675.73萬 | -17.50%6,247.8萬 | -36.04%6,969.19萬 | -34.26%5,415.34萬 | 47.48%7,526.59萬 | 51.91%7,572.73萬 |
其他流動負債 | 76.21%228.69萬 | -7.98%128.65萬 | -18.97%104.18萬 | 131.68%311.73萬 | -24.14%129.79萬 | -18.45%139.81萬 | -15.56%128.57萬 | -24.63%134.55萬 | -25.06%171.09萬 | 87.73%171.44萬 |
流動負債合計 | 4.37%11.37億 | -12.08%10.76億 | -3.07%10.93億 | -0.55%11.35億 | -1.53%10.9億 | 8.10%12.24億 | 4.73%11.27億 | 6.82%11.41億 | 12.31%11.06億 | 10.07%11.32億 |
非流動負債 | ||||||||||
長期借款 | 52.24%9,094萬 | 49.17%8,911萬 | 215.44%6,308.8萬 | 262.88%6,350.4萬 | 326.69%5,973.6萬 | 82.40%5,973.6萬 | -0.47%2,000萬 | -12.50%1,750萬 | -73.73%1,400萬 | -40.29%3,275萬 |
應付債券 | --3.63億 | --3.59億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期應付款 | ---- | ---- | ---- | -55.20%986.03萬 | ---- | -79.95%1,273.32萬 | ---- | -64.42%2,200.9萬 | ---- | -8.06%6,352.14萬 |
長期遞延收益 | -4.86%2,341.27萬 | -4.59%2,375.18萬 | -0.16%2,412.67萬 | 51.67%2,446.24萬 | 140.05%2,460.88萬 | 289.76%2,489.36萬 | 277.14%2,416.49萬 | 143.19%1,612.91萬 | 49.09%1,025.15萬 | -10.74%638.69萬 |
租賃負債 | 1,638.91%7,131.95萬 | 1,516.07%7,317.14萬 | 7.99%622.34萬 | -37.69%360.57萬 | -7.14%410.14萬 | -2.19%452.77萬 | --576.29萬 | --578.71萬 | --441.68萬 | 71.48%462.91萬 |
非流動負債合計 | 448.49%5.49億 | 520.04%6.32億 | 195.06%1.89億 | 65.13%1.01億 | 72.52%1億 | -5.03%1.02億 | -31.52%6,396.31萬 | -30.59%6,142.52萬 | -53.73%5,803.4萬 | -19.81%1.07億 |
負債合計 | 41.74%16.86億 | 28.83%17.08億 | 7.57%12.81億 | 2.80%12.37億 | 2.16%11.9億 | 6.96%13.25億 | 1.83%11.91億 | 3.96%12.03億 | 4.85%11.65億 | 6.63%12.39億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%5.58億 | 0.00%5.58億 | 0.00%5.58億 | 0.00%5.58億 | 60.00%5.58億 | 81.03%5.58億 | 81.03%5.58億 | 81.03%5.58億 | 13.14%3.48億 | 0.00%3.08億 |
其他權益工具 | --3,664.32萬 | --3,664.32萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
資本公積 | 0.68%3.69億 | 0.68%3.69億 | 0.00%3.67億 | 0.00%3.67億 | -36.31%3.67億 | 63.88%3.67億 | 63.43%3.67億 | 62.45%3.67億 | 155.05%5.76億 | -0.87%2.24億 |
盈餘公積 | 14.86%4,024.97萬 | 14.86%4,024.97萬 | 0.99%3,504.26萬 | 0.99%3,504.26萬 | 0.99%3,504.26萬 | 0.99%3,504.26萬 | 8.51%3,469.91萬 | 8.51%3,469.91萬 | 8.51%3,469.91萬 | 8.51%3,469.91萬 |
未分配利潤 | 14.75%3.37億 | 14.66%3.24億 | 14.13%3.05億 | 14.19%3億 | 13.85%2.93億 | 15.20%2.83億 | 10.61%2.67億 | 10.87%2.63億 | 9.55%2.58億 | 5.94%2.45億 |
其他綜合收益 | 5.70%5.9萬 | 2.04%5.78萬 | -92.50%5.85萬 | -85.95%5.89萬 | -62.37%5.58萬 | 122.96%5.66萬 | 267.26%77.97萬 | 281.23%41.9萬 | 159.91%14.83萬 | -7.87%-24.65萬 |
歸屬母公司所有者權益合計 | 6.99%13.41億 | 6.91%13.28億 | 3.05%12.64億 | 3.05%12.6億 | 2.95%12.53億 | 53.05%12.42億 | 52.33%12.27億 | 52.29%12.23億 | 51.97%12.17億 | 1.82%8.12億 |
少數股東權益 | 2.48%223.2萬 | 20.51%267.7萬 | 261.61%245.13萬 | 240.37%239.41萬 | 199.71%217.79萬 | 196.50%222.15萬 | -12.29%67.79萬 | -81.20%70.34萬 | -80.60%72.67萬 | -79.88%74.92萬 |
所有者權益(或股東權益)合計 | 6.99%13.43億 | 6.93%13.3億 | 3.19%12.67億 | 3.19%12.62億 | 3.07%12.55億 | 53.18%12.44億 | 52.27%12.28億 | 51.67%12.23億 | 51.35%12.18億 | 1.44%8.12億 |
負債和所有者權益(或股東權益)總計 | 23.90%30.29億 | 18.23%30.38億 | 5.35%25.48億 | 3.00%24.99億 | 2.63%24.45億 | 25.26%25.7億 | 22.41%24.19億 | 23.56%24.26億 | 24.39%23.82億 | 4.51%20.51億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 立信中聯會計師事務所(特殊普通合夥) | -- | -- | -- | 立信中聯會計師事務所(特殊普通合夥) | -- | -- | -- | 立信中聯會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據