(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 35.30%15.89億 | 31.98%13.88億 | 102.37%15.42億 | 73.84%12.95億 | 40.15%11.74億 | 40.12%10.52億 | -3.79%7.62億 | -10.56%7.45億 | -8.58%8.38億 | -39.63%7.51億 |
交易性金融資產 | 21.83%2.21億 | 107.27%2.86億 | 35.05%2.79億 | 20.65%3.02億 | -34.53%1.81億 | -44.07%1.38億 | -19.76%2.07億 | -12.26%2.5億 | 54.39%2.77億 | 122.70%2.47億 |
應收票據及應收賬款 | 12.90%5.2億 | -3.37%4.37億 | -5.31%4.9億 | 1.05%4.94億 | -13.80%4.61億 | 6.94%4.52億 | 17.45%5.17億 | 24.21%4.89億 | 37.21%5.34億 | 20.91%4.22億 |
-應收票據 | 9.12%862.88萬 | 36.99%1,923.3萬 | 304.81%1,402.67萬 | -38.22%298.2萬 | 203.92%790.78萬 | 160.40%1,403.99萬 | -75.56%346.5萬 | 140.92%482.66萬 | 71.18%260.19萬 | 155.25%539.17萬 |
-應收賬款 | 12.97%5.11億 | -4.66%4.17億 | -7.40%4.76億 | 1.44%4.91億 | -14.87%4.53億 | 4.96%4.38億 | 20.54%5.14億 | 23.62%4.84億 | 37.08%5.32億 | 20.09%4.17億 |
其他應收款(含利息和股利) | -0.23%1,103.13萬 | -12.36%939.01萬 | 6.26%1,047.18萬 | 56.84%1,054.18萬 | 119.66%1,105.66萬 | 289.60%1,071.46萬 | 231.69%985.47萬 | 169.68%672.12萬 | 110.15%503.34萬 | 38.53%275.01萬 |
-其他應收款 | ---- | ---- | ---- | 56.84%1,054.18萬 | ---- | 289.60%1,071.46萬 | ---- | 169.68%672.12萬 | ---- | 38.53%275.01萬 |
預付款項 | -24.09%1,657.84萬 | -19.31%1,455.85萬 | -2.67%2,346.04萬 | -17.61%1,988.05萬 | 259.81%2,183.81萬 | 9.12%1,804.17萬 | -10.42%2,410.29萬 | 84.69%2,412.94萬 | -78.45%606.94萬 | 47.51%1,653.32萬 |
存貨 | -14.15%2.34億 | 6.26%2.62億 | 4.34%2.8億 | 0.01%2.6億 | 8.86%2.73億 | 12.05%2.47億 | 42.00%2.69億 | 35.89%2.6億 | 44.28%2.51億 | 32.49%2.2億 |
應收款項融資 | -34.78%2.77億 | -39.94%2.95億 | -12.61%3.81億 | -6.22%3.98億 | 16.32%4.25億 | 47.53%4.92億 | 71.06%4.36億 | 79.54%4.24億 | 67.16%3.65億 | 34.44%3.33億 |
其他流動資產 | 5.51%1.15億 | 10.12%1.17億 | 389.32%1,190.6萬 | 42.62%2,165.28萬 | 557.16%1.09億 | 239.58%1.06億 | -93.93%243.32萬 | -50.60%1,518.26萬 | 1.69%1,661.1萬 | 911.95%3,135.02萬 |
流動資產合計 | 12.34%29.84億 | 11.70%28.1億 | 35.53%30.18億 | 26.49%28億 | 15.84%26.56億 | 24.26%25.16億 | 11.12%22.27億 | 11.52%22.14億 | 19.04%22.93億 | -5.15%20.24億 |
非流動資產 | ||||||||||
其他非流動金融資產 | --500萬 | --500萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
固定資產 | ---- | ---- | ---- | 11.74%25.63億 | ---- | 11.78%25.48億 | ---- | 45.87%22.94億 | ---- | 55.90%22.8億 |
固定資產清理 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,819.57萬 | ---- | --2,819.57萬 |
在建工程 | ---- | ---- | ---- | 108.85%1.88億 | ---- | -46.25%3,678.08萬 | ---- | -81.59%9,010.77萬 | ---- | -21.05%6,843.56萬 |
無形資產 | -0.87%4.1億 | 32.97%4.11億 | 31.04%4.15億 | 30.98%4.18億 | 168.64%4.14億 | 99.29%3.09億 | 102.83%3.17億 | 102.71%3.19億 | -2.74%1.54億 | -2.64%1.55億 |
長期待攤費用 | -1.44%2,605.27萬 | -29.43%2,035萬 | 27.82%2,201.17萬 | 32.97%2,405.73萬 | 32.74%2,643.33萬 | 68.59%2,883.68萬 | 31.61%1,722.15萬 | 23.04%1,809.29萬 | 23.99%1,991.43萬 | 5.86%1,710.49萬 |
遞延所得稅資產 | 33.39%2,407.18萬 | 13.83%2,456.76萬 | 33.71%2,098.06萬 | 8.31%1,915.15萬 | 17.33%1,804.61萬 | 44.11%2,158.24萬 | 9.65%1,569.1萬 | 24.06%1,768.21萬 | 13.37%1,538.07萬 | 6.24%1,497.62萬 |
使用權資產 | ---- | ---- | --156.37萬 | --187.65萬 | --218.92萬 | --250.2萬 | ---- | ---- | ---- | ---- |
其他非流動資產 | -65.54%116.67萬 | -81.17%2,009.28萬 | -84.26%894.31萬 | -83.61%931.71萬 | -96.25%338.54萬 | -2.23%1.07億 | 10,985.17%5,683.37萬 | 10,985.17%5,683.37萬 | 1,983.42%9,027.47萬 | 1,942.74%1.09億 |
非流動資產合計 | 20.97%36.9億 | 14.75%35.04億 | 17.02%33.63億 | 14.16%32.23億 | 12.03%30.5億 | 14.25%30.53億 | 15.95%28.74億 | 25.56%28.23億 | 31.04%27.23億 | 53.26%26.72億 |
資產總計 | 16.95%66.74億 | 13.37%63.14億 | 25.10%63.82億 | 19.58%60.23億 | 13.77%57.06億 | 18.57%55.69億 | 13.79%51.01億 | 18.98%50.37億 | 25.27%50.16億 | 21.11%46.97億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 86.39%2.5億 | 37,015.58%3,711.56萬 | 138,797.98%1.39億 | 38,080.62%1.91億 | 133,998.15%1.34億 | 0.00%10萬 | 0.00%10萬 | -95.24%50萬 | -99.07%10萬 | -99.62%10萬 |
交易性金融負債 | ---- | ---- | --70.12萬 | --70.12萬 | ---- | ---- | ---- | ---- | ---- | --3,432.24 |
應付票據及應付帳款 | 47.06%5.86億 | 2.96%4.84億 | 35.39%4.95億 | -18.45%3.94億 | -34.67%3.99億 | -16.18%4.71億 | -16.82%3.66億 | 25.33%4.83億 | 107.14%6.1億 | 132.45%5.61億 |
-應付票據 | 172.94%3.29億 | 77.93%2.12億 | 192.75%1.89億 | -11.37%1.36億 | -43.24%1.2億 | -31.81%1.19億 | -63.57%6,443.94萬 | -5.35%1.53億 | 127.77%2.12億 | 233.91%1.75億 |
-應付帳款 | -7.43%2.57億 | -22.44%2.73億 | 1.76%3.07億 | -21.74%2.58億 | -30.10%2.78億 | -9.12%3.51億 | 14.60%3.01億 | 47.53%3.3億 | 97.60%3.98億 | 104.40%3.87億 |
合同負債 | -27.64%2,495.84萬 | -4.09%1,973.17萬 | -16.39%2,479.96萬 | 6.61%2,747.05萬 | -0.14%3,449.24萬 | -10.27%2,057.26萬 | -16.31%2,966.19萬 | 3.46%2,576.69萬 | 22.69%3,454.19萬 | 5.52%2,292.81萬 |
應付職工薪酬 | 24.55%2,779.41萬 | -2.25%5,790.47萬 | -23.16%4,691.9萬 | -24.14%3,821.42萬 | -32.50%2,231.49萬 | 11.55%5,923.99萬 | 45.24%6,105.7萬 | 60.15%5,037.25萬 | 34.46%3,306.09萬 | 18.61%5,310.72萬 |
應交稅費 | 34.07%2,419.52萬 | -45.29%453.46萬 | -74.98%847萬 | -82.34%796.8萬 | -59.22%1,804.61萬 | -59.93%828.86萬 | 13.50%3,385.09萬 | 10.10%4,511.63萬 | 235.81%4,425.73萬 | 90.64%2,068.68萬 |
其他應付款(含利息和股利) | -26.50%3,691.76萬 | -26.23%3,672.22萬 | 70.10%3,767.91萬 | 84.20%3,746.66萬 | 106.71%5,022.73萬 | 128.13%4,978.27萬 | 1.20%2,215.12萬 | -9.37%2,034.02萬 | -63.25%2,429.86萬 | -67.52%2,182.17萬 |
-其他應付款 | ---- | ---- | ---- | 84.20%3,746.66萬 | ---- | 128.13%4,978.27萬 | ---- | -9.37%2,034.02萬 | ---- | -67.52%2,182.17萬 |
一年內到期的非流動負債 | 13,238.97%1.68億 | 13,248.77%1.68億 | --129.99萬 | --128.63萬 | --125.95萬 | --125.95萬 | ---- | ---- | ---- | ---- |
其他流動負債 | -0.75%591.81萬 | 159.90%499.67萬 | -86.75%365.97萬 | -89.48%288萬 | -78.81%596.26萬 | -92.74%192.25萬 | -65.24%2,761.96萬 | -43.14%2,738.67萬 | 64.19%2,814.36萬 | 31.26%2,649.63萬 |
流動負債合計 | 69.01%11.24億 | 33.00%8.14億 | 40.25%7.58億 | 7.39%7.01億 | -14.14%6.65億 | -13.42%6.12億 | -16.70%5.4億 | 15.73%6.53億 | 70.41%7.75億 | 63.26%7.07億 |
非流動負債 | ||||||||||
長期借款 | 130.00%3.68億 | 131.27%3.7億 | --5.42億 | --3.62億 | --1.6億 | --1.6億 | ---- | ---- | ---- | ---- |
應付債券 | 3.80%5.08億 | 3.81%5.02億 | 4.21%5.02億 | 4.22%4.96億 | 4.22%4.9億 | 4.23%4.84億 | 4.30%4.81億 | 4.38%4.76億 | 5.85%4.7億 | 4.55%4.64億 |
遞延所得稅負債 | 148.79%5,413.88萬 | 152.73%5,413.88萬 | --5,649.75萬 | --5,078.06萬 | --2,176.04萬 | --2,142.19萬 | ---- | ---- | ---- | ---- |
長期遞延收益 | 167.09%1.13億 | 152.97%1.15億 | 45.39%7,054.6萬 | -24.38%3,907.49萬 | -20.02%4,222.08萬 | 26.35%4,536.91萬 | 45.33%4,852.24萬 | 43.99%5,167.57萬 | 41.59%5,279.15萬 | -11.34%3,590.76萬 |
租賃負債 | ---- | ---- | --162.99萬 | --66.01萬 | --100.01萬 | --131萬 | ---- | ---- | ---- | ---- |
非流動負債合計 | 45.98%10.43億 | 46.27%10.41億 | 121.30%11.72億 | 79.88%9.48億 | 36.75%7.15億 | 42.39%7.12億 | 7.07%5.3億 | 7.27%5.27億 | 8.37%5.23億 | 3.22%5億 |
負債合計 | 57.08%21.67億 | 40.14%18.55億 | 80.38%19.3億 | 39.78%16.49億 | 6.36%13.8億 | 9.71%13.24億 | -6.41%10.7億 | 11.79%11.8億 | 38.47%12.97億 | 31.55%12.06億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 | 0.00%4.09億 |
其他權益工具 | -0.00%9,939.85萬 | 0.00%9,939.99萬 | -0.00%9,939.99萬 | -0.00%9,939.99萬 | -0.00%9,939.99萬 | -0.00%9,939.99萬 | -0.01%9,940.12萬 | -0.03%9,940.2萬 | -0.04%9,940.35萬 | -0.04%9,940.39萬 |
資本公積 | 0.00%8.06億 | 0.00%8.06億 | 0.00%8.06億 | 0.00%8.06億 | 0.00%8.06億 | 0.00%8.06億 | 0.01%8.06億 | 0.02%8.06億 | -0.04%8.06億 | -0.04%8.06億 |
盈餘公積 | 9.82%2.99億 | 9.82%2.99億 | 32.99%2.72億 | 32.99%2.72億 | 32.99%2.72億 | 32.99%2.72億 | 29.82%2.05億 | 29.82%2.05億 | 29.82%2.05億 | 29.82%2.05億 |
未分配利潤 | 5.72%29.03億 | 7.04%28.52億 | 14.05%28.7億 | 19.23%27.93億 | 24.59%27.46億 | 34.85%26.64億 | 34.51%25.17億 | 37.01%23.43億 | 37.97%22.04億 | 32.50%19.76億 |
減:庫存股 | --306.86萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
專項儲備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.69%21.58萬 | 46.03%23.08萬 | --11.39萬 |
歸屬母公司所有者權益合計 | 4.17%45.12億 | 5.04%44.65億 | 10.44%44.56億 | 13.41%43.79億 | 16.36%43.32億 | 21.63%42.5億 | 20.72%40.35億 | 21.37%38.61億 | 21.28%37.22億 | 17.93%34.94億 |
少數股東權益 | -18.43%-572.93萬 | -19.01%-559.69萬 | -21.28%-511.37萬 | -21.93%-496.5萬 | -22.85%-483.78萬 | -22.85%-470.27萬 | -28.54%-421.65萬 | -28.13%-407.2萬 | -96.54%-393.81萬 | -101.19%-382.81萬 |
所有者權益(或股東權益)合計 | 4.16%45.07億 | 5.03%44.59億 | 10.42%44.51億 | 13.40%43.74億 | 16.36%43.27億 | 21.63%42.46億 | 20.71%40.31億 | 21.36%38.57億 | 21.23%37.18億 | 17.88%34.9億 |
負債和所有者權益(或股東權益)總計 | 16.95%66.74億 | 13.37%63.14億 | 25.10%63.82億 | 19.58%60.23億 | 13.77%57.06億 | 18.57%55.69億 | 13.79%51.01億 | 18.98%50.37億 | 25.27%50.16億 | 21.11%46.97億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據