滬深市場個股詳情

300338 *ST開元

添加自選
  • 4.93
  • -0.10-1.99%
已收盤 12/27 15:00 (北京)
19.85億總市值-7.13市盈率TTM

*ST開元關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
-60.80%547.75萬
-45.25%1,103.98萬
62.42%3,724.06萬
-44.96%1,103.94萬
-54.72%1,397.45萬
-52.26%2,016.36萬
-60.00%2,292.92萬
-77.64%2,005.81萬
-61.11%3,086.2萬
-65.40%4,223.29萬
交易性金融資產
--0
--0
12,732.17%130.71萬
12,668.57%130.06萬
----
--0
0.00%1.02萬
-99.90%1.02萬
1.86%1.02萬
--1.02萬
應收票據及應收賬款
6.16%5,996.75萬
-21.10%3,825.77萬
-1.52%3,918.02萬
76.63%5,926.08萬
88.68%5,648.96萬
58.42%4,848.78萬
2.92%3,978.64萬
-10.17%3,355.16萬
-63.84%2,993.96萬
-66.81%3,060.75萬
-應收票據
----
----
----
----
----
--0
----
-77.60%64.35萬
-98.19%6.02萬
-82.52%117.66萬
-應收賬款
6.16%5,996.75萬
-21.10%3,825.77萬
-1.52%3,918.02萬
80.08%5,926.08萬
89.06%5,648.96萬
64.75%4,848.78萬
8.47%3,978.64萬
-4.55%3,290.82萬
-62.40%2,987.94萬
-65.57%2,943.09萬
其他應收款(含利息和股利)
162.61%1.51億
173.36%1.44億
214.75%1.31億
65.88%6,619.82萬
-61.30%5,763.37萬
-38.51%5,258.12萬
29.69%4,176.31萬
39.08%3,990.62萬
66.52%1.49億
-26.26%8,551.09萬
-其他應收款
----
173.36%1.44億
----
----
----
-38.51%5,258.12萬
----
39.08%3,990.62萬
----
-26.26%8,551.09萬
合同資產
--0
--0
103.44%59.5萬
310.41%153.77萬
137.41%187.34萬
100.06%81.63萬
--29.25萬
-79.91%37.47萬
-53.07%78.91萬
-78.09%40.8萬
預付款項
-21.94%149.26萬
-55.82%141.47萬
-86.56%34.97萬
-77.23%45.04萬
-79.96%191.22萬
-65.70%320.18萬
-78.64%260.26萬
-82.86%197.84萬
-51.32%954.31萬
-40.35%933.48萬
存貨
-41.97%344.24萬
-36.70%362.89萬
-9.98%589.75萬
-64.05%513.14萬
-8.14%593.16萬
3.98%573.25萬
6.70%655.15萬
154.45%1,427.4萬
-9.74%645.74萬
-21.24%551.33萬
一年內到期的非流動資產
-82.04%1,316.72萬
-30.24%5,156.67萬
-37.42%4,301.27萬
-1.55%6,953.28萬
628.55%7,333.15萬
439.70%7,391.64萬
185.07%6,873.06萬
148.74%7,062.65萬
-7.04%1,006.54萬
40.41%1,369.59萬
其他流動資產
-30.40%872.63萬
-11.59%1,024.59萬
15.27%1,023.09萬
-10.83%1,042.08萬
226.47%1,253.71萬
-32.38%1,158.96萬
-45.19%887.53萬
-18.89%1,168.67萬
-73.78%384.02萬
36.94%1,713.85萬
流動資產合計
8.92%2.44億
20.05%2.6億
40.58%2.69億
16.84%2.25億
-6.97%2.24億
5.89%2.16億
2.53%1.92億
-15.44%1.92億
-21.30%2.4億
-45.77%2.04億
非流動資產
其他權益工具投資
-15.41%1,456.65萬
-15.41%1,456.65萬
-15.41%1,456.65萬
-15.41%1,456.65萬
12.32%1,721.92萬
31.14%1,721.92萬
31.14%1,721.92萬
31.14%1,721.92萬
-43.09%1,533.07萬
-60.40%1,313.07萬
長期股權投資
-10.21%1,501.54萬
-8.41%1,531.54萬
-13.91%1,531.54萬
-77.44%1,529.54萬
-75.35%1,672.2萬
-75.35%1,672.2萬
-74.29%1,778.94萬
-0.08%6,778.94萬
-2.82%6,784.15萬
-2.82%6,784.15萬
長期應收款
-99.10%33.44萬
-96.14%188.22萬
-68.10%2,311.68萬
-67.60%2,748.15萬
45.53%3,702.44萬
87.34%4,873.97萬
141.35%7,245.68萬
234.20%8,482.98萬
-28.45%2,544.18萬
-35.91%2,601.68萬
固定資產
----
-17.41%4,158.15萬
----
----
----
-26.98%5,034.55萬
----
-30.55%5,753.86萬
----
-26.97%6,894.86萬
在建工程
----
-98.27%8.95萬
----
----
----
--518.32萬
----
----
----
----
無形資產
-50.63%1,164.87萬
-51.52%1,333.16萬
-51.10%1,534.03萬
-40.12%2,113.49萬
-34.02%2,359.26萬
-31.10%2,750.17萬
-29.87%3,136.82萬
-30.28%3,529.49萬
-51.22%3,575.92萬
-52.24%3,991.57萬
開發支出
20.69%85.28萬
240.64%77.17萬
1,629.92%16.49萬
--0
-66.17%70.66萬
-85.93%22.65萬
-97.26%9,530.08
--25.32萬
2.42%208.86萬
-71.55%161萬
商譽
-74.34%7,166.6萬
-74.34%7,166.6萬
-74.34%7,166.6萬
-63.77%1.01億
-27.67%2.79億
-27.67%2.79億
-27.67%2.79億
-27.67%2.79億
-12.71%3.86億
-12.71%3.86億
長期待攤費用
-17.71%1,242.06萬
-12.85%1,310.08萬
-11.08%1,392.61萬
-10.32%1,471.23萬
-14.42%1,509.34萬
-43.60%1,503.33萬
-71.01%1,566.19萬
-72.82%1,640.52萬
-76.42%1,763.64萬
-66.23%2,665.28萬
遞延所得稅資產
-91.81%629.44萬
-91.98%629.44萬
-92.18%629.44萬
-83.87%1,388.4萬
-17.21%7,689.16萬
-26.43%7,846.76萬
-27.76%8,047.88萬
-19.30%8,606.64萬
10.39%9,287.82萬
26.76%1.07億
使用權資產
-15.41%3,019.1萬
-14.18%3,238.7萬
24.31%3,554.51萬
41.40%3,762.42萬
-12.23%3,568.93萬
-69.13%3,773.78萬
-87.99%2,859.38萬
-89.12%2,660.75萬
-84.83%4,066.02萬
-57.35%1.22億
其他非流動資產
----
----
--0
----
-86.61%53.31萬
-6.86%377.16萬
7.31%476.8萬
--0
-69.48%398.01萬
-63.10%404.95萬
非流動資產合計
-63.67%2.03億
-63.64%2.11億
-60.11%2.4億
-55.43%2.99億
-25.74%5.58億
-32.78%5.8億
-41.59%6.01億
-35.52%6.71億
-36.45%7.51億
-29.84%8.63億
資產總計
-42.89%4.46億
-40.90%4.71億
-35.76%5.09億
-39.32%5.24億
-21.18%7.81億
-25.37%7.97億
-34.80%7.92億
-31.92%8.64億
-33.34%9.91億
-33.57%10.68億
負債
流動負債
短期借款
--0
--0
--0
-29.39%3,005.96萬
-44.93%3,005.34萬
-34.71%3,656.2萬
-54.85%3,951.9萬
-13.23%4,257.32萬
-35.80%5,457.2萬
-34.12%5,600萬
應付票據及應付帳款
-36.32%7,846.74萬
-34.60%7,938.27萬
-29.62%9,687.83萬
-32.17%1.01億
-10.57%1.23億
-21.86%1.21億
-9.40%1.38億
-24.22%1.49億
-16.91%1.38億
-28.87%1.55億
-應付票據
----
----
----
----
----
----
----
--0
----
----
-應付帳款
-36.32%7,846.74萬
-34.60%7,938.27萬
-29.62%9,687.83萬
-32.17%1.01億
-10.57%1.23億
-21.86%1.21億
-9.40%1.38億
-24.22%1.49億
-16.91%1.38億
-28.87%1.55億
合同負債
-28.97%1億
-37.83%1.08億
-41.49%1.25億
-55.64%1.31億
-69.59%1.41億
-69.64%1.73億
-64.24%2.14億
-51.07%2.95億
-8.45%4.63億
14.76%5.7億
預收款項
----
----
--0
----
----
----
----
--0
----
----
應付職工薪酬
-26.86%2,455.14萬
-30.31%2,044.55萬
-42.30%1,902.58萬
-22.09%2,655.54萬
-11.09%3,356.83萬
-47.01%2,933.79萬
-30.65%3,297.16萬
-21.81%3,408.62萬
-3.55%3,775.38萬
31.02%5,536.34萬
應交稅費
-42.01%324.51萬
-38.01%364.03萬
-69.14%197.11萬
-26.66%588.04萬
72.52%559.61萬
210.11%587.21萬
-39.44%638.63萬
0.15%801.86萬
-77.20%324.38萬
-76.89%189.35萬
其他應付款(含利息和股利)
27.05%3.24億
37.69%3.2億
67.71%3.08億
46.11%2.64億
165.25%2.55億
188.94%2.33億
447.13%1.84億
480.22%1.81億
37.36%9,616.16萬
1.11%8,052.51萬
-其他應付款
----
37.69%3.2億
----
----
----
188.94%2.33億
----
480.22%1.81億
----
1.11%8,052.51萬
一年內到期的非流動負債
7.09%1,642.96萬
2.05%1,576.26萬
66.04%1,945.63萬
35.67%1,766.01萬
-7.23%1,534.24萬
-69.12%1,544.53萬
-88.21%1,171.79萬
-86.98%1,301.65萬
-64.52%1,653.8萬
7.30%5,001.66萬
其他流動負債
-31.69%75.22萬
-36.78%81.21萬
-63.35%105.32萬
-11.60%258.1萬
-75.28%110.12萬
-76.54%128.45萬
-48.86%287.36萬
-53.66%291.95萬
-10.54%445.4萬
9.22%547.63萬
流動負債合計
-9.47%5.48億
-10.99%5.48億
-9.07%5.72億
-20.21%5.79億
-25.69%6.05億
-36.84%6.16億
-39.20%6.29億
-30.09%7.26億
-12.67%8.14億
-0.73%9.75億
非流動負債
長期借款
-29.39%2,022.93萬
-38.30%2,026.51萬
-25.53%2,446.28萬
-25.53%2,445.78萬
-22.46%2,865.06萬
-11.11%3,284.23萬
-20.33%3,284.7萬
-20.34%3,284.34萬
--3,694.75萬
--3,694.75萬
預計負債
152.17%73.7萬
152.17%73.7萬
152.17%73.7萬
254.11%103.49萬
--29.23萬
--29.23萬
--29.23萬
--29.23萬
----
----
遞延所得稅負債
-97.22%5.91萬
-97.32%6.2萬
--6.76萬
--6.76萬
--212.78萬
--230.96萬
----
--0
----
----
長期遞延收益
44.57%197.11萬
--209.61萬
--222.11萬
--234.61萬
--136.35萬
----
----
--0
----
----
租賃負債
-16.35%2,546.04萬
-11.56%2,711.45萬
8.55%2,785.39萬
37.11%3,094.13萬
-16.92%3,043.67萬
-65.78%3,065.82萬
-83.37%2,566.06萬
-85.63%2,256.63萬
-83.20%3,663.58萬
-61.46%8,959.77萬
其他非流動負債
----
----
---9.18萬
----
--0
----
----
----
----
----
非流動負債合計
-22.93%4,845.7萬
-23.94%5,027.47萬
-6.04%5,525.06萬
5.65%5,884.78萬
-14.56%6,287.09萬
-47.76%6,610.24萬
-69.93%5,879.99萬
-71.91%5,570.2萬
-67.91%7,358.34萬
-48.08%1.27億
負債合計
-10.73%5.96億
-12.24%5.98億
-8.81%6.27億
-18.36%6.38億
-24.77%6.68億
-38.10%6.82億
-44.09%6.88億
-36.79%7.81億
-23.57%8.88億
-10.14%11.01億
所有者權益(或股東權益)
實收資本(或股本)
-0.01%4.03億
-0.01%4.03億
4.13%4.03億
4.14%4.03億
18.56%4.03億
18.56%4.03億
13.85%3.87億
13.85%3.87億
-0.46%3.4億
-0.46%3.4億
其他權益工具
----
----
--0
----
----
----
----
----
----
----
-優先股
----
----
--0
----
----
----
----
----
----
----
-永續債
----
----
--0
----
----
----
----
----
----
----
資本公積
-2.21%12.35億
-0.12%12.37億
3.19%12.35億
4.56%12.33億
12.86%12.63億
10.81%12.39億
7.03%11.97億
5.71%11.79億
-0.71%11.19億
-0.65%11.18億
盈餘公積
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
0.00%2,964.43萬
未分配利潤
-19.37%-17.15億
-20.46%-16.97億
-20.45%-16.86億
-19.59%-16.79億
-4.85%-14.37億
6.49%-14.09億
5.92%-14億
2.35%-14.04億
-18.37%-13.7億
-37.01%-15.06億
減:庫存股
-36.13%8,451.01萬
-36.13%8,451.01萬
-11.52%8,451.01萬
-11.42%8,460.14萬
--1.32億
--1.32億
--9,551.15萬
--9,551.15萬
----
----
其他綜合收益
-19.52%-1,624.32萬
-19.52%-1,624.32萬
-19.50%-1,624.32萬
-19.50%-1,624.32萬
6.16%-1,359.05萬
6.16%-1,359.05萬
6.16%-1,359.21萬
6.16%-1,359.21萬
-2,045.74%-1,448.3萬
-2,045.74%-1,448.3萬
一般風險準備
----
----
--0
----
----
----
----
----
----
----
專項儲備
----
----
--0
----
----
----
----
----
----
----
歸屬母公司所有者權益合計
-231.38%-1.48億
-209.93%-1.28億
-214.44%-1.19億
-239.47%-1.15億
8.78%1.13億
445.69%1.17億
804.17%1.04億
154.33%8,225.23萬
-68.16%1.04億
-108.83%-3,371.08萬
少數股東權益
-314.87%-163.15萬
145.76%71.04萬
419.70%126.75萬
420.81%95.67萬
1,021.78%75.93萬
-3,795.87%-155.23萬
301.95%24.39萬
-25.69%18.37萬
184.12%6.77萬
120.56%4.2萬
所有者權益(或股東權益)合計
-231.94%-1.5億
-210.80%-1.27億
-212.96%-1.18億
-238.00%-1.14億
9.44%1.14億
441.51%1.15億
808.72%1.05億
152.96%8,243.6萬
-68.14%1.04億
-108.82%-3,366.88萬
負債和所有者權益(或股東權益)總計
-42.89%4.46億
-40.90%4.71億
-35.76%5.09億
-39.32%5.24億
-21.18%7.81億
-25.37%7.97億
-34.80%7.92億
-31.92%8.64億
-33.34%9.91億
-33.57%10.68億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
帶解釋性說明的保留意見
--
--
--
帶解釋性說明的保留意見
--
--
會計師事務所
--
--
--
中審衆環會計師事務所(特殊普通合夥)
--
--
--
中審衆環會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 -60.80%547.75萬-45.25%1,103.98萬62.42%3,724.06萬-44.96%1,103.94萬-54.72%1,397.45萬-52.26%2,016.36萬-60.00%2,292.92萬-77.64%2,005.81萬-61.11%3,086.2萬-65.40%4,223.29萬
交易性金融資產 --0--012,732.17%130.71萬12,668.57%130.06萬------00.00%1.02萬-99.90%1.02萬1.86%1.02萬--1.02萬
應收票據及應收賬款 6.16%5,996.75萬-21.10%3,825.77萬-1.52%3,918.02萬76.63%5,926.08萬88.68%5,648.96萬58.42%4,848.78萬2.92%3,978.64萬-10.17%3,355.16萬-63.84%2,993.96萬-66.81%3,060.75萬
-應收票據 ----------------------0-----77.60%64.35萬-98.19%6.02萬-82.52%117.66萬
-應收賬款 6.16%5,996.75萬-21.10%3,825.77萬-1.52%3,918.02萬80.08%5,926.08萬89.06%5,648.96萬64.75%4,848.78萬8.47%3,978.64萬-4.55%3,290.82萬-62.40%2,987.94萬-65.57%2,943.09萬
其他應收款(含利息和股利) 162.61%1.51億173.36%1.44億214.75%1.31億65.88%6,619.82萬-61.30%5,763.37萬-38.51%5,258.12萬29.69%4,176.31萬39.08%3,990.62萬66.52%1.49億-26.26%8,551.09萬
-其他應收款 ----173.36%1.44億-------------38.51%5,258.12萬----39.08%3,990.62萬-----26.26%8,551.09萬
合同資產 --0--0103.44%59.5萬310.41%153.77萬137.41%187.34萬100.06%81.63萬--29.25萬-79.91%37.47萬-53.07%78.91萬-78.09%40.8萬
預付款項 -21.94%149.26萬-55.82%141.47萬-86.56%34.97萬-77.23%45.04萬-79.96%191.22萬-65.70%320.18萬-78.64%260.26萬-82.86%197.84萬-51.32%954.31萬-40.35%933.48萬
存貨 -41.97%344.24萬-36.70%362.89萬-9.98%589.75萬-64.05%513.14萬-8.14%593.16萬3.98%573.25萬6.70%655.15萬154.45%1,427.4萬-9.74%645.74萬-21.24%551.33萬
一年內到期的非流動資產 -82.04%1,316.72萬-30.24%5,156.67萬-37.42%4,301.27萬-1.55%6,953.28萬628.55%7,333.15萬439.70%7,391.64萬185.07%6,873.06萬148.74%7,062.65萬-7.04%1,006.54萬40.41%1,369.59萬
其他流動資產 -30.40%872.63萬-11.59%1,024.59萬15.27%1,023.09萬-10.83%1,042.08萬226.47%1,253.71萬-32.38%1,158.96萬-45.19%887.53萬-18.89%1,168.67萬-73.78%384.02萬36.94%1,713.85萬
流動資產合計 8.92%2.44億20.05%2.6億40.58%2.69億16.84%2.25億-6.97%2.24億5.89%2.16億2.53%1.92億-15.44%1.92億-21.30%2.4億-45.77%2.04億
非流動資產
其他權益工具投資 -15.41%1,456.65萬-15.41%1,456.65萬-15.41%1,456.65萬-15.41%1,456.65萬12.32%1,721.92萬31.14%1,721.92萬31.14%1,721.92萬31.14%1,721.92萬-43.09%1,533.07萬-60.40%1,313.07萬
長期股權投資 -10.21%1,501.54萬-8.41%1,531.54萬-13.91%1,531.54萬-77.44%1,529.54萬-75.35%1,672.2萬-75.35%1,672.2萬-74.29%1,778.94萬-0.08%6,778.94萬-2.82%6,784.15萬-2.82%6,784.15萬
長期應收款 -99.10%33.44萬-96.14%188.22萬-68.10%2,311.68萬-67.60%2,748.15萬45.53%3,702.44萬87.34%4,873.97萬141.35%7,245.68萬234.20%8,482.98萬-28.45%2,544.18萬-35.91%2,601.68萬
固定資產 -----17.41%4,158.15萬-------------26.98%5,034.55萬-----30.55%5,753.86萬-----26.97%6,894.86萬
在建工程 -----98.27%8.95萬--------------518.32萬----------------
無形資產 -50.63%1,164.87萬-51.52%1,333.16萬-51.10%1,534.03萬-40.12%2,113.49萬-34.02%2,359.26萬-31.10%2,750.17萬-29.87%3,136.82萬-30.28%3,529.49萬-51.22%3,575.92萬-52.24%3,991.57萬
開發支出 20.69%85.28萬240.64%77.17萬1,629.92%16.49萬--0-66.17%70.66萬-85.93%22.65萬-97.26%9,530.08--25.32萬2.42%208.86萬-71.55%161萬
商譽 -74.34%7,166.6萬-74.34%7,166.6萬-74.34%7,166.6萬-63.77%1.01億-27.67%2.79億-27.67%2.79億-27.67%2.79億-27.67%2.79億-12.71%3.86億-12.71%3.86億
長期待攤費用 -17.71%1,242.06萬-12.85%1,310.08萬-11.08%1,392.61萬-10.32%1,471.23萬-14.42%1,509.34萬-43.60%1,503.33萬-71.01%1,566.19萬-72.82%1,640.52萬-76.42%1,763.64萬-66.23%2,665.28萬
遞延所得稅資產 -91.81%629.44萬-91.98%629.44萬-92.18%629.44萬-83.87%1,388.4萬-17.21%7,689.16萬-26.43%7,846.76萬-27.76%8,047.88萬-19.30%8,606.64萬10.39%9,287.82萬26.76%1.07億
使用權資產 -15.41%3,019.1萬-14.18%3,238.7萬24.31%3,554.51萬41.40%3,762.42萬-12.23%3,568.93萬-69.13%3,773.78萬-87.99%2,859.38萬-89.12%2,660.75萬-84.83%4,066.02萬-57.35%1.22億
其他非流動資產 ----------0-----86.61%53.31萬-6.86%377.16萬7.31%476.8萬--0-69.48%398.01萬-63.10%404.95萬
非流動資產合計 -63.67%2.03億-63.64%2.11億-60.11%2.4億-55.43%2.99億-25.74%5.58億-32.78%5.8億-41.59%6.01億-35.52%6.71億-36.45%7.51億-29.84%8.63億
資產總計 -42.89%4.46億-40.90%4.71億-35.76%5.09億-39.32%5.24億-21.18%7.81億-25.37%7.97億-34.80%7.92億-31.92%8.64億-33.34%9.91億-33.57%10.68億
負債
流動負債
短期借款 --0--0--0-29.39%3,005.96萬-44.93%3,005.34萬-34.71%3,656.2萬-54.85%3,951.9萬-13.23%4,257.32萬-35.80%5,457.2萬-34.12%5,600萬
應付票據及應付帳款 -36.32%7,846.74萬-34.60%7,938.27萬-29.62%9,687.83萬-32.17%1.01億-10.57%1.23億-21.86%1.21億-9.40%1.38億-24.22%1.49億-16.91%1.38億-28.87%1.55億
-應付票據 ------------------------------0--------
-應付帳款 -36.32%7,846.74萬-34.60%7,938.27萬-29.62%9,687.83萬-32.17%1.01億-10.57%1.23億-21.86%1.21億-9.40%1.38億-24.22%1.49億-16.91%1.38億-28.87%1.55億
合同負債 -28.97%1億-37.83%1.08億-41.49%1.25億-55.64%1.31億-69.59%1.41億-69.64%1.73億-64.24%2.14億-51.07%2.95億-8.45%4.63億14.76%5.7億
預收款項 ----------0------------------0--------
應付職工薪酬 -26.86%2,455.14萬-30.31%2,044.55萬-42.30%1,902.58萬-22.09%2,655.54萬-11.09%3,356.83萬-47.01%2,933.79萬-30.65%3,297.16萬-21.81%3,408.62萬-3.55%3,775.38萬31.02%5,536.34萬
應交稅費 -42.01%324.51萬-38.01%364.03萬-69.14%197.11萬-26.66%588.04萬72.52%559.61萬210.11%587.21萬-39.44%638.63萬0.15%801.86萬-77.20%324.38萬-76.89%189.35萬
其他應付款(含利息和股利) 27.05%3.24億37.69%3.2億67.71%3.08億46.11%2.64億165.25%2.55億188.94%2.33億447.13%1.84億480.22%1.81億37.36%9,616.16萬1.11%8,052.51萬
-其他應付款 ----37.69%3.2億------------188.94%2.33億----480.22%1.81億----1.11%8,052.51萬
一年內到期的非流動負債 7.09%1,642.96萬2.05%1,576.26萬66.04%1,945.63萬35.67%1,766.01萬-7.23%1,534.24萬-69.12%1,544.53萬-88.21%1,171.79萬-86.98%1,301.65萬-64.52%1,653.8萬7.30%5,001.66萬
其他流動負債 -31.69%75.22萬-36.78%81.21萬-63.35%105.32萬-11.60%258.1萬-75.28%110.12萬-76.54%128.45萬-48.86%287.36萬-53.66%291.95萬-10.54%445.4萬9.22%547.63萬
流動負債合計 -9.47%5.48億-10.99%5.48億-9.07%5.72億-20.21%5.79億-25.69%6.05億-36.84%6.16億-39.20%6.29億-30.09%7.26億-12.67%8.14億-0.73%9.75億
非流動負債
長期借款 -29.39%2,022.93萬-38.30%2,026.51萬-25.53%2,446.28萬-25.53%2,445.78萬-22.46%2,865.06萬-11.11%3,284.23萬-20.33%3,284.7萬-20.34%3,284.34萬--3,694.75萬--3,694.75萬
預計負債 152.17%73.7萬152.17%73.7萬152.17%73.7萬254.11%103.49萬--29.23萬--29.23萬--29.23萬--29.23萬--------
遞延所得稅負債 -97.22%5.91萬-97.32%6.2萬--6.76萬--6.76萬--212.78萬--230.96萬------0--------
長期遞延收益 44.57%197.11萬--209.61萬--222.11萬--234.61萬--136.35萬----------0--------
租賃負債 -16.35%2,546.04萬-11.56%2,711.45萬8.55%2,785.39萬37.11%3,094.13萬-16.92%3,043.67萬-65.78%3,065.82萬-83.37%2,566.06萬-85.63%2,256.63萬-83.20%3,663.58萬-61.46%8,959.77萬
其他非流動負債 -----------9.18萬------0--------------------
非流動負債合計 -22.93%4,845.7萬-23.94%5,027.47萬-6.04%5,525.06萬5.65%5,884.78萬-14.56%6,287.09萬-47.76%6,610.24萬-69.93%5,879.99萬-71.91%5,570.2萬-67.91%7,358.34萬-48.08%1.27億
負債合計 -10.73%5.96億-12.24%5.98億-8.81%6.27億-18.36%6.38億-24.77%6.68億-38.10%6.82億-44.09%6.88億-36.79%7.81億-23.57%8.88億-10.14%11.01億
所有者權益(或股東權益)
實收資本(或股本) -0.01%4.03億-0.01%4.03億4.13%4.03億4.14%4.03億18.56%4.03億18.56%4.03億13.85%3.87億13.85%3.87億-0.46%3.4億-0.46%3.4億
其他權益工具 ----------0----------------------------
-優先股 ----------0----------------------------
-永續債 ----------0----------------------------
資本公積 -2.21%12.35億-0.12%12.37億3.19%12.35億4.56%12.33億12.86%12.63億10.81%12.39億7.03%11.97億5.71%11.79億-0.71%11.19億-0.65%11.18億
盈餘公積 0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬0.00%2,964.43萬
未分配利潤 -19.37%-17.15億-20.46%-16.97億-20.45%-16.86億-19.59%-16.79億-4.85%-14.37億6.49%-14.09億5.92%-14億2.35%-14.04億-18.37%-13.7億-37.01%-15.06億
減:庫存股 -36.13%8,451.01萬-36.13%8,451.01萬-11.52%8,451.01萬-11.42%8,460.14萬--1.32億--1.32億--9,551.15萬--9,551.15萬--------
其他綜合收益 -19.52%-1,624.32萬-19.52%-1,624.32萬-19.50%-1,624.32萬-19.50%-1,624.32萬6.16%-1,359.05萬6.16%-1,359.05萬6.16%-1,359.21萬6.16%-1,359.21萬-2,045.74%-1,448.3萬-2,045.74%-1,448.3萬
一般風險準備 ----------0----------------------------
專項儲備 ----------0----------------------------
歸屬母公司所有者權益合計 -231.38%-1.48億-209.93%-1.28億-214.44%-1.19億-239.47%-1.15億8.78%1.13億445.69%1.17億804.17%1.04億154.33%8,225.23萬-68.16%1.04億-108.83%-3,371.08萬
少數股東權益 -314.87%-163.15萬145.76%71.04萬419.70%126.75萬420.81%95.67萬1,021.78%75.93萬-3,795.87%-155.23萬301.95%24.39萬-25.69%18.37萬184.12%6.77萬120.56%4.2萬
所有者權益(或股東權益)合計 -231.94%-1.5億-210.80%-1.27億-212.96%-1.18億-238.00%-1.14億9.44%1.14億441.51%1.15億808.72%1.05億152.96%8,243.6萬-68.14%1.04億-108.82%-3,366.88萬
負債和所有者權益(或股東權益)總計 -42.89%4.46億-40.90%4.71億-35.76%5.09億-39.32%5.24億-21.18%7.81億-25.37%7.97億-34.80%7.92億-31.92%8.64億-33.34%9.91億-33.57%10.68億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------帶解釋性說明的保留意見------帶解釋性說明的保留意見----
會計師事務所 ------中審衆環會計師事務所(特殊普通合夥)------中審衆環會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。