億能電力
837046
曙光數創
872808
創業黑馬
300688
奧雅股份
300949
凱淳股份
301001
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 12.88%6.23億 | 10.16%6.73億 | -16.99%5.06億 | 399.47%5.28億 | 435.01%5.52億 | 253.81%6.11億 | 222.18%6.09億 | -32.53%1.06億 | -67.47%1.03億 | -30.02%1.73億 |
交易性金融資產 | --300萬 | ---- | ---- | --0 | --0 | ---- | --0 | 157.84%2.62億 | --2.17億 | --1.54億 |
應收票據及應收賬款 | 20.14%7.34億 | 35.59%6.42億 | 66.05%7.12億 | 87.20%8.39億 | 43.21%6.11億 | 11.93%4.73億 | 0.28%4.29億 | -13.10%4.48億 | 17.81%4.26億 | -2.61%4.23億 |
-應收票據 | -95.23%465.46萬 | -79.12%1,730.63萬 | 68.78%1.52億 | 10.08%1.7億 | -46.19%9,764.32萬 | -53.70%8,287.16萬 | -32.42%8,986.88萬 | -11.38%1.55億 | 42.98%1.81億 | 36.45%1.79億 |
-應收賬款 | 42.11%7.29億 | 59.93%6.24億 | 65.33%5.6億 | 127.85%6.69億 | 109.45%5.13億 | 60.09%3.9億 | 15.04%3.39億 | -13.98%2.93億 | 4.22%2.45億 | -19.52%2.44億 |
其他應收款(含利息和股利) | 62.84%295.48萬 | 20.04%224.8萬 | -14.66%193.61萬 | 42.48%190.9萬 | -61.01%181.46萬 | -47.04%187.28萬 | -31.21%226.87萬 | 15.81%133.99萬 | -63.35%465.37萬 | -34.29%353.61萬 |
-其他應收款 | ---- | 20.04%224.8萬 | ---- | ---- | ---- | -47.04%187.28萬 | ---- | 15.81%133.99萬 | ---- | -29.42%353.61萬 |
預付款項 | -43.15%3,411.48萬 | -45.88%2,170.02萬 | -10.03%3,748.68萬 | -33.06%1,843.27萬 | 8.15%6,000.67萬 | 13.92%4,009.71萬 | 17.55%4,166.43萬 | 212.30%2,753.72萬 | 42.04%5,548.21萬 | 38.47%3,519.79萬 |
存貨 | 10.14%5.16億 | 19.34%4.98億 | 16.02%5.15億 | 18.54%5.05億 | 10.15%4.69億 | 8.61%4.18億 | 10.98%4.44億 | 9.88%4.26億 | 3.87%4.26億 | -1.02%3.84億 |
應收款項融資 | -66.94%3,541.96萬 | -44.10%4,602.87萬 | 13.91%1.01億 | 1.93%9,741.96萬 | 163.12%1.07億 | 0.32%8,233.77萬 | -25.80%8,888.12萬 | 36.81%9,557.55萬 | -70.03%4,072.25萬 | -58.39%8,207.73萬 |
其他流動資產 | 811.61%160.47萬 | 95.01%31.39萬 | 7,747.56%812.03萬 | -15.89%883.05萬 | 1,213.44%17.6萬 | -62.19%16.1萬 | -69.71%10.35萬 | 206.11%1,049.91萬 | 1,236.23%1.34萬 | 42,354.94%42.58萬 |
流動資產合計 | 8.31%19.5億 | 15.80%18.83億 | 16.52%18.82億 | 45.18%19.98億 | 41.46%18.01億 | 29.52%16.26億 | 24.51%16.15億 | 10.58%13.76億 | -0.28%12.73億 | -3.22%12.56億 |
非流動資產 | ||||||||||
其他非流動金融資產 | --4,620萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
固定資產 | ---- | 7.25%5.89億 | ---- | ---- | ---- | -3.84%5.49億 | ---- | -6.81%5.66億 | ---- | -10.58%5.71億 |
固定資產清理 | ---- | 0.00%16.98萬 | ---- | ---- | ---- | 0.00%16.98萬 | ---- | --16.98萬 | ---- | --16.98萬 |
在建工程 | ---- | -68.97%2,035.17萬 | ---- | ---- | ---- | 1,183.91%6,558.53萬 | ---- | 1,026.65%7,022.52萬 | ---- | -12.79%510.83萬 |
無形資產 | 0.24%1.11億 | -0.99%1.11億 | -1.08%1.12億 | -4.15%1.1億 | -3.91%1.11億 | -3.81%1.12億 | -3.83%1.13億 | -3.87%1.14億 | -4.11%1.15億 | -4.24%1.16億 |
商譽 | -7.84%3.32億 | -7.84%3.32億 | -7.84%3.32億 | -7.84%3.32億 | -8.89%3.6億 | -8.89%3.6億 | -8.89%3.6億 | -8.89%3.6億 | -4.39%3.95億 | -4.39%3.95億 |
長期待攤費用 | -10.97%559.18萬 | 22.88%594.04萬 | 315.39%632.44萬 | 321.80%648.87萬 | 10,750.97%628.08萬 | 4,189.78%483.44萬 | 916.59%152.25萬 | 1,361.72%153.83萬 | -59.98%5.79萬 | -17.63%11.27萬 |
遞延所得稅資產 | 14.85%6,757.92萬 | 6.21%6,285.79萬 | 8.60%6,173.66萬 | 2.52%6,102.57萬 | 170.44%5,883.95萬 | 184.18%5,918.3萬 | 160.64%5,684.57萬 | 171.55%5,952.29萬 | 14.49%2,175.69萬 | 11.71%2,082.58萬 |
使用權資產 | 89.17%2,312.07萬 | 84.36%2,506.48萬 | 64.53%1,627.07萬 | 64.93%1,809.39萬 | 50.67%1,222.22萬 | 50.56%1,359.56萬 | -0.59%988.9萬 | 0.96%1,097.05萬 | --811.21萬 | --903.01萬 |
其他非流動資產 | -70.76%4,888.99萬 | -38.07%1.02億 | -1.87%1.79億 | 1.73%1.68億 | 19.52%1.67億 | 18.93%1.65億 | 35.24%1.83億 | 21.54%1.66億 | 6,845.13%1.4億 | 8,817.65%1.38億 |
非流動資產合計 | -3.63%12.69億 | -6.10%12.48億 | -1.92%13.17億 | -2.25%13.18億 | 6.12%13.17億 | 5.80%13.3億 | 5.39%13.43億 | 3.97%13.49億 | 4.88%12.41億 | 4.71%12.57億 |
資產總計 | 3.27%32.19億 | 5.95%31.32億 | 8.15%31.99億 | 21.71%33.16億 | 24.02%31.18億 | 17.65%29.56億 | 15.03%29.58億 | 7.21%27.25億 | 2.20%25.14億 | 0.59%25.12億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 8.93%2.17億 | 80.99%2.25億 | 93.74%1.92億 | 81.72%1.98億 | --1.99億 | --1.24億 | --9,926.11萬 | --1.09億 | ---- | ---- |
交易性金融負債 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
應付票據及應付帳款 | 2.82%5.12億 | 6.40%4.27億 | 37.30%5.67億 | 45.20%6.94億 | 23.29%4.98億 | 26.35%4.02億 | 19.44%4.13億 | 32.62%4.78億 | 38.78%4.04億 | -5.86%3.18億 |
-應付票據 | 3.85%1.87億 | -22.54%1.3億 | 37.13%2.72億 | 55.07%2.96億 | -12.50%1.8億 | 17.28%1.67億 | 43.66%1.98億 | 50.91%1.91億 | 75.75%2.05億 | 14.22%1.43億 |
-應付帳款 | 2.25%3.25億 | 27.11%2.98億 | 37.46%2.94億 | 38.63%3.98億 | 60.32%3.18億 | 33.75%2.34億 | 3.29%2.14億 | 22.72%2.87億 | 13.97%1.98億 | -17.67%1.75億 |
合同負債 | -72.62%35.59萬 | -10.17%61.44萬 | -95.62%20.38萬 | 545.27%244.11萬 | 123.76%129.99萬 | 13.22%68.4萬 | 674.04%465.15萬 | 17.92%37.83萬 | -42.39%58.09萬 | -69.45%60.41萬 |
預收款項 | --4.33萬 | ---- | ---- | ---- | ---- | ---- | --4.12萬 | ---- | ---- | ---- |
應付職工薪酬 | 32.75%4,574.12萬 | 25.59%3,694.06萬 | 59.61%3,582.82萬 | 53.56%5,141.87萬 | 37.31%3,445.64萬 | 38.17%2,941.26萬 | -3.28%2,244.69萬 | -3.48%3,348.55萬 | 29.03%2,509.38萬 | 13.05%2,128.71萬 |
應交稅費 | -67.04%1,104.9萬 | -82.15%575.28萬 | -61.41%1,113.02萬 | -61.52%1,348.72萬 | -11.27%3,351.98萬 | -17.55%3,222.76萬 | -10.24%2,884.16萬 | 22.51%3,504.83萬 | 43.01%3,777.62萬 | 47.98%3,908.62萬 |
其他應付款(含利息和股利) | 57.92%4,134.65萬 | 1.01%3,532.49萬 | -5.03%3,031.66萬 | 26.13%2,913.56萬 | 92.82%2,618.17萬 | 174.44%3,497.06萬 | 116.45%3,192.19萬 | 2.47%2,309.91萬 | 8.63%1,357.86萬 | -12.74%1,274.27萬 |
-其他應付款 | ---- | 1.01%3,532.49萬 | ---- | ---- | ---- | 174.44%3,497.06萬 | ---- | 2.47%2,309.91萬 | ---- | -12.74%1,274.27萬 |
一年內到期的非流動負債 | 152.25%546.56萬 | 239.50%723.71萬 | -12.70%248.85萬 | 43.67%608.65萬 | -33.80%216.68萬 | -97.95%213.17萬 | -97.22%285.05萬 | -95.91%423.65萬 | -96.73%327.3萬 | 207,564.91%1.04億 |
其他流動負債 | 22.22%529.25萬 | 28.29%651.24萬 | -75.90%534.59萬 | 36.63%204.11萬 | -82.22%433.03萬 | -78.27%507.62萬 | -34.62%2,218.17萬 | -79.69%149.38萬 | -15.32%2,435.98萬 | -0.94%2,336.01萬 |
流動負債合計 | 4.91%8.38億 | 18.14%7.45億 | 35.10%8.44億 | 45.56%9.97億 | 57.17%7.99億 | 21.54%6.3億 | 13.03%6.25億 | 22.79%6.85億 | 6.12%5.09億 | 22.61%5.19億 |
非流動負債 | ||||||||||
遞延所得稅負債 | 29.04%7,022.71萬 | 29.54%7,062.46萬 | 34.26%7,100.08萬 | 30.47%7,132.76萬 | 50.39%5,442.39萬 | 55.41%5,451.95萬 | 49.00%5,288.4萬 | 54.64%5,466.84萬 | 2.67%3,618.79萬 | -0.66%3,508萬 |
長期遞延收益 | -6.19%3,784.87萬 | -10.55%3,738.8萬 | -5.44%4,087.21萬 | -12.50%3,892.95萬 | -11.53%4,034.56萬 | -11.14%4,179.79萬 | -10.28%4,322.32萬 | -10.32%4,449.02萬 | -11.19%4,560.42萬 | -11.32%4,703.85萬 |
租賃負債 | 74.08%1,777.32萬 | 49.81%1,683.75萬 | 87.30%1,476萬 | 83.40%1,253.8萬 | 48.38%1,020.98萬 | 66.30%1,123.91萬 | -9.37%788.06萬 | -7.65%683.63萬 | --688.07萬 | --675.84萬 |
非流動負債合計 | 19.88%1.26億 | 16.08%1.25億 | 21.78%1.27億 | 15.85%1.23億 | 18.39%1.05億 | 21.02%1.08億 | 12.58%1.04億 | 14.76%1.06億 | 2.39%8,867.28萬 | -52.83%8,887.69萬 |
負債合計 | 6.64%9.64億 | 17.84%8.7億 | 33.20%9.71億 | 41.58%11.2億 | 51.41%9.04億 | 21.46%7.38億 | 12.96%7.29億 | 21.64%7.91億 | 5.55%5.97億 | -0.63%6.08億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%7.55億 | 0.00%7.55億 | 0.00%7.55億 | 13.63%7.55億 | 13.63%7.55億 | 13.63%7.55億 | 13.63%7.55億 | -6.51%6.65億 | -6.51%6.65億 | -6.51%6.65億 |
資本公積 | 0.77%4.34億 | 0.05%4.31億 | -0.89%4.31億 | 72.79%4.31億 | 72.79%4.31億 | 72.76%4.31億 | 74.31%4.35億 | -39.22%2.49億 | -39.22%2.49億 | -39.21%2.49億 |
盈餘公積 | 0.69%1.49億 | 0.69%1.49億 | 0.65%1.49億 | 0.65%1.49億 | 2.96%1.48億 | 2.96%1.48億 | 3.00%1.48億 | 3.00%1.48億 | 0.93%1.44億 | 0.93%1.44億 |
未分配利潤 | 3.78%9.12億 | 4.71%9.26億 | 0.21%8.93億 | -1.18%8.61億 | 2.38%8.79億 | 4.36%8.84億 | 2.62%8.91億 | 4.58%8.72億 | 2.56%8.59億 | 2.09%8.47億 |
專項儲備 | --8.64萬 | --23.64萬 | --13.32萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | 1.70%22.51億 | 1.94%22.61億 | -0.04%22.28億 | 13.58%21.97億 | 15.48%22.13億 | 16.44%22.18億 | 15.73%22.29億 | 2.24%19.34億 | 1.20%19.17億 | 0.99%19.05億 |
少數股東權益 | --410.4萬 | --120.02萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
所有者權益(或股東權益)合計 | 1.88%22.55億 | 2.00%22.62億 | -0.04%22.28億 | 13.58%21.97億 | 15.48%22.13億 | 16.44%22.18億 | 15.73%22.29億 | 2.24%19.34億 | 1.20%19.17億 | 0.99%19.05億 |
負債和所有者權益(或股東權益)總計 | 3.27%32.19億 | 5.95%31.32億 | 8.15%31.99億 | 21.71%33.16億 | 24.02%31.18億 | 17.65%29.56億 | 15.03%29.58億 | 7.21%27.25億 | 2.20%25.14億 | 0.59%25.12億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。