(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 100.04%13.83億 | 66.90%13.27億 | -28.88%6.21億 | 43.89%7.29億 | 11.02%6.91億 | 4.36%7.95億 | 68.20%8.73億 | -5.54%5.07億 | 9.67%6.23億 | 2.81%7.62億 |
應收票據及應收賬款 | 10.79%10.8億 | 25.19%11.78億 | 62.54%11.81億 | 62.96%10.54億 | 64.01%9.74億 | 46.50%9.41億 | 22.24%7.26億 | 34.51%6.47億 | 41.99%5.94億 | 69.60%6.42億 |
-應收票據 | 73.04%8,696.05萬 | 44.07%9,877.2萬 | --6,529.22萬 | --3,773.43萬 | --5,025.58萬 | 17,520.81%6,855.85萬 | ---- | ---- | ---- | -66.57%38.91萬 |
-應收賬款 | 7.41%9.93億 | 23.71%10.79億 | 53.55%11.15億 | 57.12%10.16億 | 55.55%9.24億 | 35.90%8.72億 | 22.24%7.26億 | 34.51%6.47億 | 42.12%5.94億 | 70.02%6.42億 |
其他應收款(含利息和股利) | 386.86%2.56億 | 2.16%4,650.63萬 | -59.30%6,294.67萬 | -86.74%5,779.62萬 | -84.90%5,253.22萬 | -86.03%4,552.18萬 | 149.13%1.55億 | 697.14%4.36億 | 427.80%3.48億 | 527.72%3.26億 |
-其他應收款 | ---- | ---- | ---- | -86.74%5,779.62萬 | ---- | -86.03%4,552.18萬 | ---- | 697.14%4.36億 | ---- | 539.04%3.26億 |
合同資產 | 60.15%435.53萬 | 141.89%601.31萬 | 88.66%354.94萬 | -45.91%171.43萬 | -36.50%271.94萬 | -46.26%248.59萬 | -55.74%188.13萬 | 28.83%316.91萬 | 458.60%428.25萬 | 543.18%462.54萬 |
預付款項 | 3.59%4,520.53萬 | 0.79%3,618.45萬 | 84.33%6,080.19萬 | 53.98%3,973.1萬 | 167.96%4,363.71萬 | 401.24%3,590.01萬 | -64.81%3,298.53萬 | 37.34%2,580.24萬 | -22.50%1,628.52萬 | -16.04%716.23萬 |
存貨 | 20.50%3.72億 | 14.20%3.3億 | -3.65%3.87億 | -13.58%3.18億 | 3.63%3.09億 | 18.91%2.89億 | 10.04%4.02億 | 41.00%3.68億 | 27.68%2.98億 | 27.02%2.43億 |
應收款項融資 | -35.96%2,828.94萬 | -76.86%2,708.1萬 | -36.65%3,155.84萬 | -73.46%2,443.95萬 | -70.22%4,417.19萬 | 15.05%1.17億 | -32.57%4,981.65萬 | 24.86%9,207.4萬 | 170.93%1.48億 | 120.37%1.02億 |
一年內到期的非流動資產 | -4.07%8,617.99萬 | 9.61%1.06億 | -44.10%7,871.54萬 | -42.10%7,936.12萬 | -22.37%8,983.84萬 | -18.44%9,710.42萬 | 48.63%1.41億 | 44.54%1.37億 | 21.51%1.16億 | 26.43%1.19億 |
其他流動資產 | -38.88%3,981.79萬 | -28.83%3,154.25萬 | -16.94%3,638.89萬 | 88.96%6,930.63萬 | 96.95%6,514.73萬 | 40.01%4,431.88萬 | -26.98%4,381.07萬 | -23.81%3,667.78萬 | -27.83%3,307.77萬 | -26.33%3,165.48萬 |
流動資產合計 | 44.95%32.94億 | 30.48%30.89億 | 1.54%24.62億 | 5.38%23.74億 | 4.22%22.72億 | 5.81%23.68億 | 29.89%24.25億 | 43.37%22.52億 | 45.06%21.8億 | 43.81%22.38億 |
非流動資產 | ||||||||||
其他權益工具投資 | -4.37%3.28億 | -4.15%3.28億 | 0.23%3.43億 | 1.42%3.43億 | 1.42%3.43億 | 6.87%3.42億 | 60.31%3.42億 | 58.44%3.38億 | 58.44%3.38億 | 50.01%3.2億 |
投資性房地產 | --960.03萬 | --967.37萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期股權投資 | 13.48%9,069.19萬 | 16.30%9,277.66萬 | 14.17%8,722.4萬 | 16.51%8,549.6萬 | 8.60%7,991.75萬 | 8.25%7,977.6萬 | 10.16%7,639.89萬 | 0.42%7,337.96萬 | 228.56%7,358.58萬 | 473.88%7,369.67萬 |
長期應收款 | -34.60%7,462.42萬 | -39.56%7,226.05萬 | 42.87%1.26億 | 32.48%1.23億 | 2.53%1.14億 | 9.08%1.2億 | -7.21%8,811.69萬 | 37.15%9,247.71萬 | 77.47%1.11億 | 74.70%1.1億 |
固定資產 | ---- | ---- | ---- | 5.63%3.51億 | ---- | 9.70%3.61億 | ---- | 17.25%3.33億 | ---- | 125.72%3.29億 |
在建工程 | ---- | ---- | ---- | 291.58%3.57億 | ---- | 189.78%2.09億 | ---- | 5.10%9,114.84萬 | ---- | -62.22%7,211.59萬 |
無形資產 | 5.70%7,582.1萬 | 4.97%7,687.01萬 | -9.65%6,739.95萬 | -3.33%6,878.56萬 | 54.14%7,172.96萬 | 54.05%7,323.28萬 | 53.84%7,459.9萬 | 43.33%7,115.39萬 | -8.58%4,653.54萬 | -8.71%4,753.71萬 |
商譽 | -71.33%1.05億 | -71.33%1.05億 | 0.00%3.68億 | 0.00%3.68億 | 0.00%3.68億 | 0.00%3.68億 | 0.00%3.68億 | 0.00%3.68億 | 0.00%3.68億 | 0.00%3.68億 |
長期待攤費用 | 43.53%2,030.63萬 | 39.47%2,037.01萬 | 885.76%1,669.07萬 | 645.51%1,369.04萬 | 881.52%1,414.81萬 | 852.79%1,460.58萬 | 45.34%169.32萬 | 639.86%183.64萬 | 268.85%144.15萬 | 157.22%153.3萬 |
遞延所得稅資產 | 9.03%7,088.27萬 | 4.81%6,401.93萬 | 66.04%8,458.49萬 | 55.86%6,767.5萬 | 55.97%6,501.23萬 | 68.93%6,108.42萬 | 46.32%5,094.3萬 | 54.91%4,341.93萬 | 41.82%4,168.35萬 | 42.24%3,616.02萬 |
使用權資產 | -18.60%551.97萬 | -14.00%566.63萬 | 69.25%654.48萬 | 38.87%589.94萬 | 46.49%678.12萬 | 31.49%658.84萬 | --386.69萬 | --424.81萬 | --462.93萬 | --501.04萬 |
其他非流動資產 | -70.19%1,815.32萬 | -58.64%2,254.75萬 | -60.15%2,326.39萬 | -63.45%1,812.48萬 | 475.67%6,090.18萬 | 640.61%5,451.86萬 | 439.33%5,837.26萬 | 197.81%4,958.55萬 | 52.01%1,057.93萬 | 29.24%736.13萬 |
非流動資產合計 | -8.14%15.99億 | -5.42%15.98億 | 20.70%18.75億 | 22.88%18.01億 | 24.50%17.41億 | 23.31%16.89億 | 25.14%15.53億 | 22.87%14.66億 | 25.61%13.98億 | 27.19%13.7億 |
資產總計 | 21.93%48.93億 | 15.53%46.87億 | 9.02%43.37億 | 12.28%41.74億 | 12.15%40.13億 | 12.45%40.57億 | 27.99%39.78億 | 34.52%37.18億 | 36.78%35.78億 | 37.01%36.08億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 53.02%8.45億 | 21.10%5.9億 | 52.54%8.34億 | 36.64%7.42億 | -3.97%5.52億 | -4.59%4.87億 | 44.02%5.46億 | 98.79%5.43億 | 208.26%5.75億 | 183.31%5.11億 |
應付票據及應付帳款 | -5.93%6.12億 | -6.10%7.4億 | -10.61%5.58億 | 4.61%5.99億 | 43.41%6.51億 | 49.31%7.88億 | 61.91%6.24億 | 57.82%5.72億 | 48.83%4.54億 | 68.55%5.28億 |
-應付票據 | -53.63%8,311.73萬 | -33.22%1.08億 | -60.06%8,055.13萬 | -15.09%1.53億 | 46.00%1.79億 | 66.41%1.61億 | 93.58%2.02億 | 72.65%1.8億 | 44.80%1.23億 | 92.18%9,697.97萬 |
-應付帳款 | 12.20%5.29億 | 0.88%6.32億 | 13.00%4.77億 | 13.66%4.46億 | 42.45%4.72億 | 45.45%6.26億 | 50.19%4.23億 | 51.83%3.92億 | 50.39%3.31億 | 64.01%4.31億 |
合同負債 | 25.62%1.72億 | 47.06%2.01億 | 11.40%2.05億 | 17.60%1.68億 | -2.88%1.37億 | 4.75%1.37億 | 15.98%1.84億 | 57.17%1.43億 | 16.19%1.41億 | 22.72%1.31億 |
應付職工薪酬 | 1.05%5,968.56萬 | -19.99%6,463.67萬 | 5.30%6,005.57萬 | 5.27%5,601.53萬 | 8.43%5,906.75萬 | 13.33%8,078.67萬 | 30.56%5,703.42萬 | 29.08%5,320.95萬 | 53.83%5,447.43萬 | 44.10%7,128.24萬 |
應交稅費 | 18.07%1,544.19萬 | -8.71%2,262.15萬 | 36.52%2,146.44萬 | -16.15%1,550.66萬 | -46.06%1,307.9萬 | -8.56%2,478.05萬 | 32.40%1,572.24萬 | 183.39%1,849.29萬 | 185.57%2,424.72萬 | 60.67%2,710.18萬 |
其他應付款(含利息和股利) | 2.81%4.71億 | 46.26%5.5億 | 15.57%4.94億 | 8.49%3.82億 | 32.87%4.58億 | -6.89%3.76億 | 5.05%4.28億 | 11.24%3.52億 | 10.25%3.45億 | 15.75%4.04億 |
-其他應付款 | ---- | ---- | ---- | 8.49%3.82億 | ---- | -6.89%3.76億 | ---- | 20.75%3.52億 | ---- | 15.75%4.04億 |
一年內到期的非流動負債 | 7.83%2.03億 | -2.84%1.86億 | 211.49%1.5億 | 362.74%2.22億 | 429.52%1.88億 | 440.55%1.91億 | -31.46%4,806.99萬 | -31.49%4,804.99萬 | -50.08%3,548.4萬 | -50.19%3,540.95萬 |
其他流動負債 | 29.76%3,862.93萬 | 5.12%4,978.38萬 | 4,481.46%4,266.1萬 | 2,605.00%2,459.88萬 | 2,065.21%2,977.06萬 | 2,345.01%4,735.74萬 | -99.20%93.12萬 | -99.18%90.94萬 | -98.76%137.5萬 | -98.24%193.69萬 |
流動負債合計 | 15.73%24.16億 | 12.75%24.04億 | 24.19%23.65億 | 27.62%22.1億 | 28.09%20.88億 | 24.80%21.32億 | 21.04%19.04億 | 36.13%17.31億 | 41.55%16.3億 | 42.83%17.09億 |
非流動負債 | ||||||||||
長期借款 | 29.26%2.67億 | -62.00%7,843.75萬 | -57.56%1.36億 | -31.46%1.65億 | -16.33%2.06億 | -16.33%2.06億 | 303.86%3.21億 | 386.84%2.41億 | 1,197.75%2.47億 | 1,197.75%2.47億 |
長期應付款 | ---- | ---- | ---- | -21.05%3,017.3萬 | ---- | 4.62%5,167.22萬 | ---- | 323.37%3,821.68萬 | ---- | 452.89%4,939.2萬 |
預計負債 | -15.60%538.64萬 | -44.39%473.26萬 | -59.94%449.1萬 | -61.35%431.39萬 | -37.10%638.23萬 | -11.24%851.03萬 | 77.31%1,121.18萬 | 83.99%1,116.16萬 | 73.61%1,014.73萬 | 76.32%958.81萬 |
遞延所得稅負債 | 0.17%2,231.95萬 | -4.25%2,148.49萬 | -0.58%2,196.64萬 | -0.28%2,212.38萬 | 0.02%2,228.13萬 | 0.28%2,243.92萬 | 670.78%2,209.42萬 | 650.67%2,218.51萬 | 627.41%2,227.67萬 | 605.00%2,237.75萬 |
長期遞延收益 | 38.58%1.08億 | 21.77%9,922.39萬 | -15.99%5,752.74萬 | -13.77%5,961.62萬 | 0.04%7,824.85萬 | 47.18%8,148.64萬 | 43.68%6,847.49萬 | 40.71%6,913.29萬 | 35.98%7,821.54萬 | 3.74%5,536.43萬 |
租賃負債 | -10.59%335.98萬 | -12.40%309.82萬 | 40.28%316.41萬 | 10.08%264.62萬 | 50.81%375.79萬 | 5.77%353.66萬 | --225.55萬 | --240.37萬 | --249.17萬 | --334.36萬 |
非流動負債合計 | 19.74%4.42億 | -35.26%2.42億 | -45.19%2.54億 | -26.05%2.84億 | -10.00%3.69億 | -3.29%3.74億 | 190.12%4.63億 | 229.18%3.84億 | 334.21%4.1億 | 330.11%3.87億 |
負債合計 | 16.33%28.58億 | 5.58%26.46億 | 10.63%26.19億 | 17.88%24.94億 | 20.43%24.57億 | 19.61%25.06億 | 36.61%23.67億 | 52.36%21.15億 | 63.73%20.4億 | 62.91%20.95億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 18.21%2.91億 | 18.21%2.91億 | 0.63%2.47億 | 0.63%2.47億 | 1.00%2.46億 | 1.00%2.46億 | 0.80%2.46億 | 0.80%2.46億 | -2.26%2.44億 | -2.26%2.44億 |
資本公積 | 83.63%16.65億 | 84.01%16.65億 | 3.93%9.12億 | 4.37%9.1億 | 6.28%9.07億 | 5.67%9.05億 | 4.14%8.77億 | 3.91%8.72億 | -10.69%8.53億 | -10.36%8.56億 |
盈餘公積 | -0.00%3,107.49萬 | 0.00%3,107.49萬 | 8.24%3,107.49萬 | 8.24%3,107.49萬 | 8.25%3,107.58萬 | 8.24%3,107.49萬 | 24.21%2,870.81萬 | 24.21%2,870.81萬 | 24.21%2,870.81萬 | 24.21%2,870.81萬 |
未分配利潤 | -224.38%-2.07億 | -229.76%-2.13億 | -18.01%2.29億 | -26.45%2.11億 | -38.88%1.66億 | -34.04%1.64億 | 39.28%2.79億 | 39.73%2.86億 | 38.57%2.72億 | 42.42%2.49億 |
減:庫存股 | --1,240.17萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他綜合收益 | -0.44%1.1億 | -0.23%1.1億 | -0.09%1.1億 | 0.08%1.1億 | -0.06%1.1億 | -0.31%1.1億 | 169.41%1.1億 | 169.00%1.1億 | 169.10%1.1億 | 167.91%1.11億 |
歸屬母公司所有者權益合計 | 28.54%18.77億 | 29.38%18.84億 | -0.77%15.29億 | -2.18%15.09億 | -3.15%14.61億 | -2.12%14.56億 | 14.09%15.41億 | 14.12%15.43億 | 12.12%15.08億 | 12.43%14.88億 |
少數股東權益 | 64.45%1.58億 | 66.15%1.56億 | 170.01%1.9億 | 187.32%1.72億 | 213.84%9,580.96萬 | 287.65%9,412.54萬 | 184.37%7,018.42萬 | 153.89%5,977.82萬 | 20.79%3,052.79萬 | 3.74%2,428.13萬 |
所有者權益(或股東權益)合計 | 30.75%20.35億 | 31.61%20.41億 | 6.67%17.19億 | 4.89%16.81億 | 1.16%15.56億 | 2.53%15.51億 | 17.14%16.11億 | 16.51%16.02億 | 12.28%15.39億 | 12.28%15.12億 |
負債和所有者權益(或股東權益)總計 | 21.93%48.93億 | 15.53%46.87億 | 9.02%43.37億 | 12.28%41.74億 | 12.15%40.13億 | 12.45%40.57億 | 27.99%39.78億 | 34.52%37.18億 | 36.78%35.78億 | 37.01%36.08億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據