(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -22.43%23.92億 | 9.83%28.1億 | 31.55%27.04億 | 47.00%28.47億 | 24.94%30.84億 | 10.32%25.59億 | 60.15%20.55億 | -20.54%19.37億 | 50.32%24.68億 | 47.26%23.19億 |
交易性金融資產 | --7.47億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5億 |
應收票據及應收賬款 | -80.01%4,854.55萬 | -68.77%7,485.02萬 | -69.10%1.43億 | -74.03%1.47億 | -39.30%2.43億 | -22.21%2.4億 | 33.40%4.63億 | 90.63%5.68億 | 54.10%4億 | 42.75%3.08億 |
-應收票據 | ---- | ---- | -83.59%1,138.35萬 | -96.76%579.71萬 | 46.40%3,733.01萬 | -54.04%1,791.03萬 | 137.95%6,936.15萬 | 527.68%1.79億 | -31.16%2,549.87萬 | -19.48%3,896.53萬 |
-應收賬款 | -76.38%4,854.55萬 | -66.24%7,485.02萬 | -66.54%1.32億 | -63.55%1.42億 | -45.14%2.06億 | -17.60%2.22億 | 23.82%3.94億 | 44.30%3.89億 | 68.29%3.75億 | 60.74%2.69億 |
其他應收款(含利息和股利) | 28.78%2,076.49萬 | -4.92%651.37萬 | 52.22%2,579.15萬 | -5.18%1,657.37萬 | 22.34%1,612.44萬 | 8.46%685.11萬 | -11.25%1,694.33萬 | 33.16%1,747.86萬 | 4.65%1,318.01萬 | -35.43%631.7萬 |
-其他應收款 | ---- | ---- | ---- | -5.18%1,657.37萬 | ---- | 8.46%685.11萬 | ---- | 33.16%1,747.86萬 | ---- | -35.43%631.7萬 |
預付款項 | -86.07%1,429.06萬 | -88.79%1,157.05萬 | -25.82%9,446.91萬 | -3.87%1.01億 | -5.79%1.03億 | 63.50%1.03億 | 80.11%1.27億 | 40.77%1.06億 | 98.71%1.09億 | 25.31%6,313.46萬 |
存貨 | -13.46%3.21億 | 10.27%3.85億 | 12.33%3.52億 | 61.93%3.63億 | 77.61%3.71億 | 77.63%3.49億 | 67.05%3.14億 | 51.21%2.24億 | 65.11%2.09億 | 62.88%1.97億 |
應收款項融資 | --3,852.15萬 | --635.93萬 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
其他流動資產 | -12.69%1,671.47萬 | -51.59%1,725.71萬 | -76.24%1,710.73萬 | 252.20%1,573.79萬 | 40.24%1,914.32萬 | 193.73%3,564.63萬 | 602.51%7,199.6萬 | -50.07%446.84萬 | -12.79%1,365.02萬 | -18.69%1,213.58萬 |
流動資產合計 | -6.17%35.99億 | 0.56%33.12億 | 9.46%33.36億 | 22.23%34.91億 | 19.38%38.36億 | 7.78%32.93億 | 8.16%30.48億 | -4.18%28.56億 | 52.19%32.13億 | 53.81%30.56億 |
非流動資產 | ||||||||||
其他權益工具投資 | 67.22%1.16億 | 67.22%1.16億 | -36.02%6,944.55萬 | -36.02%6,944.55萬 | -36.02%6,944.55萬 | -37.55%6,944.55萬 | -1.32%1.09億 | -1.32%1.09億 | 8.55%1.09億 | 12.34%1.11億 |
固定資產 | ---- | ---- | ---- | 25.10%12.38億 | ---- | 23.72%11.77億 | ---- | 39.72%9.89億 | ---- | 47.94%9.51億 |
固定資產清理 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --7.08萬 |
在建工程 | ---- | ---- | ---- | 0.76%4.8億 | ---- | 57.39%4.74億 | ---- | 64.16%4.76億 | ---- | 14.65%3.01億 |
無形資產 | -0.76%9,941.27萬 | -0.06%1億 | -1.41%9,933.23萬 | -2.30%9,925.53萬 | -0.82%1億 | -0.87%1億 | -1.16%1.01億 | -0.86%1.02億 | -2.07%1.01億 | 12.71%1.01億 |
商譽 | -67.72%1,220.69萬 | -67.72%1,220.69萬 | -14.19%3,781.44萬 | -14.19%3,781.44萬 | -14.19%3,781.44萬 | -14.19%3,781.44萬 | 0.00%4,407.01萬 | 0.00%4,407.01萬 | 0.00%4,407.01萬 | 0.00%4,407.01萬 |
長期待攤費用 | 53.50%9,070.41萬 | 60.80%9,486.74萬 | 9.00%6,164.5萬 | 0.20%5,854.89萬 | 3.93%5,909.02萬 | 64.10%5,899.77萬 | 52.33%5,655.38萬 | 71.60%5,843.23萬 | 109.29%5,685.44萬 | 76.08%3,595.2萬 |
遞延所得稅資產 | -4.20%3,110.96萬 | -16.83%3,034.63萬 | 33.49%3,539.43萬 | 19.62%3,296.21萬 | 18.88%3,247.49萬 | 37.46%3,648.73萬 | 29.33%2,651.55萬 | 45.37%2,755.49萬 | 93.58%2,731.77萬 | 104.63%2,654.48萬 |
使用權資產 | -39.27%1,253.33萬 | -32.50%1,441.59萬 | -19.53%1,533.44萬 | -19.20%1,640.21萬 | 11.14%2,063.85萬 | 5.10%2,135.74萬 | 47.44%1,905.57萬 | 39.21%2,029.85萬 | 23.04%1,857.06萬 | 21.55%2,032.15萬 |
其他非流動資產 | 11.30%1.16億 | -27.82%1.07億 | -12.67%1.09億 | -32.44%1.14億 | -34.37%1.04億 | -8.98%1.48億 | -48.96%1.25億 | -10.62%1.69億 | -6.55%1.59億 | 179.70%1.63億 |
非流動資產合計 | 5.77%22.55億 | 5.09%22.31億 | 3.00%21.6億 | 7.57%21.46億 | 13.28%21.32億 | 21.02%21.23億 | 27.94%20.97億 | 32.00%19.95億 | 34.62%18.82億 | 40.72%17.54億 |
資產總計 | -1.90%58.54億 | 2.34%55.43億 | 6.83%54.96億 | 16.20%56.37億 | 17.12%59.67億 | 12.61%54.17億 | 15.44%51.45億 | 7.99%48.51億 | 45.19%50.95億 | 48.76%48.1億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 0.51%4.45億 | -17.43%2.62億 | 96.60%3.35億 | --4.53億 | --4.43億 | --3.17億 | --1.7億 | ---- | ---- | --0 |
應付票據及應付帳款 | -25.57%1.28億 | 5.52%1.36億 | 6.85%1.39億 | 105.25%1.51億 | 197.24%1.72億 | 111.52%1.29億 | 131.47%1.3億 | 59.86%7,361.57萬 | 33.35%5,793.68萬 | 21.00%6,076萬 |
-應付票據 | -50.04%3,051.69萬 | 60.59%4,214.72萬 | 37.97%7,820.75萬 | --8,202.43萬 | --6,107.68萬 | --2,624.46萬 | --5,668.45萬 | ---- | ---- | --0 |
-應付帳款 | -12.12%9,766.23萬 | -8.61%9,347.58萬 | -17.23%6,063.36萬 | -6.17%6,907.11萬 | 91.82%1.11億 | 68.33%1.02億 | 30.49%7,325.6萬 | 59.86%7,361.57萬 | 33.35%5,793.68萬 | 21.00%6,076萬 |
合同負債 | 1,002.50%7,752.92萬 | -11.18%3,756.81萬 | 161.72%1,168.09萬 | 52.27%845.14萬 | 11.12%703.21萬 | 104.85%4,229.83萬 | -49.57%446.31萬 | -37.80%555.01萬 | 19.16%632.84萬 | -23.38%2,064.85萬 |
預收款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
應付職工薪酬 | 16.26%1.09億 | -10.19%8,132.4萬 | -24.88%3,224.2萬 | -3.87%4,149.8萬 | 8.37%9,383.92萬 | 8.29%9,055.34萬 | 36.14%4,291.91萬 | 72.75%4,316.9萬 | 27.15%8,658.86萬 | 33.85%8,361.9萬 |
應交稅費 | 103.87%1.07億 | 12.55%5,740.82萬 | 42.21%7,615.14萬 | -64.60%5,702.93萬 | -43.28%5,246.25萬 | -51.74%5,100.57萬 | -48.09%5,354.72萬 | 21.30%1.61億 | -21.59%9,249.09萬 | 10.21%1.06億 |
其他應付款(含利息和股利) | 143.21%2.21億 | 196.96%2.3億 | 212.28%2.21億 | 130.35%2.23億 | 11.68%9,082.43萬 | -29.53%7,750.94萬 | -16.78%7,065.66萬 | 21.23%9,659.7萬 | -7.92%8,132.79萬 | 20.22%1.1億 |
-其他應付款 | ---- | ---- | ---- | 130.35%2.23億 | ---- | -29.53%7,750.94萬 | ---- | 21.23%9,659.7萬 | ---- | 20.22%1.1億 |
一年內到期的非流動負債 | 1,818.71%1.04億 | 336.36%2,062.93萬 | -5.63%386.1萬 | -12.40%368.28萬 | 103.29%543.17萬 | 49.12%472.76萬 | --409.14萬 | --420.4萬 | --267.19萬 | -35.99%317.03萬 |
其他流動負債 | 1,002.50%1,007.88萬 | -11.08%486.88萬 | 161.72%151.85萬 | 52.27%109.87萬 | 11.12%91.42萬 | 130.08%547.52萬 | -49.57%58.02萬 | -37.80%72.15萬 | 19.16%82.27萬 | -37.24%237.97萬 |
流動負債合計 | 38.88%12.02億 | 15.65%8.29億 | 72.03%8.2億 | 143.77%9.38億 | 163.74%8.66億 | 85.67%7.17億 | 66.73%4.76億 | 31.11%3.85億 | 1.34%3.28億 | 15.04%3.86億 |
非流動負債 | ||||||||||
長期借款 | 24.30%2.58億 | --4.05億 | --4.23億 | --3.23億 | --2.08億 | ---- | ---- | ---- | ---- | ---- |
應付債券 | 4.21%9.88億 | 4.20%9.76億 | 4.20%9.65億 | 4.19%9.54億 | 4.40%9.48億 | 4.39%9.37億 | 4.41%9.26億 | 4.45%9.15億 | --9.08億 | --8.97億 |
遞延所得稅負債 | --1,636.04萬 | 437.32%1,677.56萬 | 1,316.40%1,481.84萬 | 1,355.84%1,523.1萬 | ---- | 328.17%312.21萬 | 92.22%104.62萬 | 92.22%104.62萬 | 92.22%104.62萬 | 33.97%72.92萬 |
長期遞延收益 | 2.58%1.47億 | 0.08%1.52億 | 21.20%1.39億 | 21.35%1.41億 | 15.51%1.43億 | 21.24%1.52億 | 49.00%1.15億 | 46.57%1.16億 | 147.94%1.24億 | 141.95%1.25億 |
租賃負債 | -43.17%907.21萬 | -34.57%1,134.89萬 | -19.55%1,218.15萬 | -16.51%1,331.2萬 | -1.25%1,596.3萬 | 1.95%1,734.39萬 | 17.15%1,514.17萬 | 9.34%1,594.37萬 | 7.10%1,616.43萬 | 44.59%1,701.23萬 |
其他非流動負債 | --0 | ---- | --0 | --0 | ---- | ---- | --0 | ---- | ---- | --0 |
非流動負債合計 | 7.88%14.18億 | 40.77%15.61億 | 47.02%15.54億 | 37.97%14.47億 | 25.32%13.14億 | 6.61%11.09億 | 8.14%10.57億 | 8.01%10.49億 | 1,499.10%10.49億 | 1,525.07%10.4億 |
負債合計 | 20.19%26.2億 | 30.90%23.9億 | 54.79%23.73億 | 66.38%23.85億 | 58.31%21.8億 | 28.02%18.26億 | 21.40%15.33億 | 13.38%14.34億 | 253.61%13.77億 | 256.81%14.26億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | -0.02%8.08億 | -0.02%8.08億 | -0.00%8.08億 | 0.27%8.08億 | 0.27%8.08億 | 0.27%8.08億 | 0.28%8.08億 | 0.06%8.05億 | 0.80%8.05億 | 0.80%8.05億 |
其他權益工具 | -0.00%1.19億 | -0.00%1.19億 | -0.00%1.19億 | -0.01%1.19億 | -0.01%1.19億 | -0.01%1.19億 | -0.01%1.19億 | -0.01%1.19億 | --1.19億 | --1.19億 |
資本公積 | 3.57%7.04億 | 2.37%6.94億 | 2.76%7.02億 | 10.70%6.89億 | 9.97%6.8億 | 9.71%6.78億 | 23.37%6.83億 | 16.55%6.22億 | 75.98%6.18億 | 77.64%6.18億 |
盈餘公積 | 0.00%4.04億 | 0.00%4.04億 | 0.27%4.04億 | 0.27%4.04億 | 0.27%4.04億 | 0.27%4.04億 | 33.17%4.03億 | 33.17%4.03億 | 33.17%4.03億 | 33.17%4.03億 |
未分配利潤 | -0.46%22.89億 | -4.70%20.04億 | -4.63%19.91億 | -5.99%18.45億 | 1.45%22.99億 | 8.76%21.03億 | 22.81%20.88億 | 34.69%19.62億 | 37.27%22.66億 | 41.34%19.33億 |
減:庫存股 | 114.55%10.94億 | 72.78%8.81億 | 72.15%8.86億 | 14.56%5.99億 | -2.69%5.1億 | -2.69%5.1億 | 63.83%5.15億 | 2,855.96%5.23億 | 3,774.13%5.24億 | 3,774.41%5.24億 |
其他綜合收益 | 98.64%-37.17萬 | 98.64%-37.17萬 | -560.53%-2,730.25萬 | -560.53%-2,730.25萬 | -560.53%-2,730.25萬 | -762.81%-2,730.25萬 | 92.22%592.85萬 | 92.22%592.85萬 | 92.22%592.85萬 | 33.56%411.92萬 |
歸屬母公司所有者權益合計 | -14.40%32.29億 | -11.94%31.47億 | -13.41%31.1億 | -4.62%32.38億 | 2.13%37.72億 | 6.41%35.74億 | 13.32%35.91億 | 5.99%33.95億 | 19.41%36.94億 | 19.67%33.59億 |
少數股東權益 | -69.36%456.15萬 | -66.60%539.95萬 | -36.65%1,294.97萬 | -38.77%1,386.33萬 | -37.88%1,488.94萬 | -34.77%1,616.86萬 | -17.38%2,044.03萬 | -8.23%2,263.96萬 | -8.85%2,397.07萬 | -7.58%2,478.78萬 |
所有者權益(或股東權益)合計 | -14.62%32.34億 | -12.19%31.53億 | -13.54%31.23億 | -4.85%32.52億 | 1.87%37.87億 | 6.11%35.9億 | 13.08%36.12億 | 5.89%34.17億 | 19.17%37.18億 | 19.41%33.84億 |
負債和所有者權益(或股東權益)總計 | -1.90%58.54億 | 2.34%55.43億 | 6.83%54.96億 | 16.20%56.37億 | 17.12%59.67億 | 12.61%54.17億 | 15.44%51.45億 | 7.99%48.51億 | 45.19%50.95億 | 48.76%48.1億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 致同會計師事務所(特殊普通合夥) | -- | -- | -- | 致同會計師事務所(特殊普通合夥) | -- | -- | -- | 致同會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據