N藍宇股份
301585
N博科測試
301598
美之高
834765
*ST有樹
300209
光雲科技
688365
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 2.77%5.92億 | 1.75%5.74億 | 1.46%6.03億 | 6.41%6.54億 | 52.25%5.76億 | 55.65%5.64億 | 6.15%5.94億 | 223.68%6.15億 | 258.09%3.78億 | 258.13%3.63億 |
交易性金融資產 | -20.13%7.72萬 | -42.35%5.25萬 | 0.00%8.08萬 | 0.00%8.08萬 | --9.67萬 | --9.11萬 | --8.08萬 | --8.08萬 | ---- | ---- |
應收票據及應收賬款 | 1.46%3.34億 | 4.05%3.4億 | 0.10%3.19億 | -1.70%3.62億 | 9.61%3.29億 | 4.65%3.26億 | 1.73%3.19億 | 16.07%3.68億 | -12.63%3億 | -12.74%3.12億 |
-應收票據 | -57.66%1,009.56萬 | -55.68%1,012萬 | -23.81%1,029.89萬 | -11.88%2,620.93萬 | -13.40%2,384.45萬 | -28.29%2,283.17萬 | -59.99%1,351.79萬 | 4.56%2,974.35萬 | -31.10%2,753.54萬 | -28.95%3,183.95萬 |
-應收賬款 | 6.09%3.24億 | 8.55%3.29億 | 1.16%3.09億 | -0.81%3.35億 | 11.94%3.05億 | 8.40%3.04億 | 9.18%3.05億 | 17.21%3.38億 | -10.20%2.72億 | -10.42%2.8億 |
其他應收款(含利息和股利) | -3.14%1,838.72萬 | -16.75%1,855.39萬 | -29.40%1,498.83萬 | 1.68%1,391.5萬 | 9.17%1,898.42萬 | 49.05%2,228.6萬 | 28.86%2,122.94萬 | -13.05%1,368.48萬 | 19.02%1,738.96萬 | -4.14%1,495.21萬 |
-其他應收款 | ---- | -16.75%1,855.39萬 | ---- | ---- | ---- | 49.05%2,228.6萬 | ---- | -13.05%1,368.48萬 | ---- | -4.14%1,495.21萬 |
合同資產 | 11.57%1.39億 | 64.50%1.44億 | 39.91%1.21億 | 34.90%1.22億 | 17.65%1.25億 | -2.85%8,733.28萬 | 46.80%8,612.66萬 | 22.33%9,039.71萬 | 71.55%1.06億 | 91.00%8,989.12萬 |
預付款項 | -49.20%2,127.5萬 | -55.79%2,123.17萬 | 47.29%3,185.71萬 | 98.32%4,302.95萬 | 124.69%4,188.4萬 | 187.13%4,801.98萬 | 2.00%2,162.92萬 | -5.96%2,169.7萬 | -41.19%1,864.09萬 | -58.17%1,672.41萬 |
存貨 | -7.78%1.99億 | -10.09%2.01億 | -7.37%2.31億 | -15.10%2.09億 | -23.12%2.16億 | -15.09%2.23億 | -17.90%2.49億 | -10.14%2.46億 | -7.74%2.81億 | -1.08%2.63億 |
應收款項融資 | --1,012.3萬 | --1,149.85萬 | --1,056.13萬 | --1,036.76萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | 439.80%164.85萬 | --167.67萬 | 203.84%225.7萬 | -21.75%36.7萬 | -99.84%30.54萬 | ---- | -47.17%74.28萬 | -32.99%46.9萬 | 1,783.99%1.91億 | 3,552.14%1.91億 |
流動資產合計 | 0.66%13.16億 | 3.11%13.11億 | 3.18%13.33億 | 4.38%14.15億 | 1.14%13.07億 | 1.77%12.72億 | 1.38%12.92億 | 51.58%13.55億 | 48.20%12.92億 | 50.14%12.49億 |
非流動資產 | ||||||||||
投資性房地產 | --598.4萬 | --610.41萬 | --634.41萬 | --634.41萬 | ---- | ---- | ---- | ---- | ---- | ---- |
長期股權投資 | 29.02%5,568.04萬 | 2.10%4,484.86萬 | 1.32%4,200.18萬 | 7.02%4,581.3萬 | -0.43%4,315.7萬 | 1.77%4,392.46萬 | 2.79%4,145.46萬 | 1.42%4,280.69萬 | 15.64%4,334.27萬 | 17.80%4,316.05萬 |
固定資產 | ---- | -6.96%1.13億 | ---- | ---- | ---- | -5.64%1.22億 | ---- | 0.87%1.26億 | ---- | 0.76%1.29億 |
固定資產清理 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
在建工程 | ---- | 243.11%1,030.14萬 | ---- | ---- | ---- | 13,160.33%300.23萬 | ---- | -99.67%2.26萬 | ---- | -99.45%2.26萬 |
無形資產 | -13.78%1,103.23萬 | -12.95%1,157.18萬 | -11.03%1,211.15萬 | -9.83%1,265.79萬 | -7.60%1,279.55萬 | -7.33%1,329.26萬 | -7.71%1,361.3萬 | -7.91%1,403.76萬 | -12.00%1,384.85萬 | -10.45%1,434.44萬 |
遞延所得稅資產 | 11.48%2,669.93萬 | 9.31%2,653.91萬 | 17.44%2,392.37萬 | 18.21%2,382.15萬 | 27.32%2,395.07萬 | 26.07%2,427.84萬 | 34.60%2,037.07萬 | 27.86%2,015.17萬 | 24.36%1,881.09萬 | 37.73%1,925.81萬 |
其他非流動資產 | 157.80%7,964.51萬 | 91.39%6,641.05萬 | 58.11%6,131.94萬 | 65.36%5,600.55萬 | 55.20%3,089.41萬 | 24.53%3,469.96萬 | 70.10%3,878.36萬 | 57.18%3,386.89萬 | 199.38%1,990.65萬 | 367.80%2,786.46萬 |
非流動資產合計 | 28.98%3.03億 | 15.81%2.79億 | 12.75%2.7億 | 13.22%2.68億 | 5.27%2.35億 | 3.11%2.41億 | 7.22%2.39億 | 4.55%2.37億 | 8.77%2.24億 | 14.13%2.34億 |
資產總計 | 4.98%16.19億 | 5.13%15.9億 | 4.67%16.03億 | 5.70%16.82億 | 1.75%15.42億 | 1.98%15.13億 | 2.25%15.31億 | 42.08%15.92億 | 40.68%15.16億 | 43.03%14.83億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 25.00%1,000萬 | ---- | --800萬 | 35.58%800.71萬 | -67.82%800萬 | -64.71%1,167.59萬 | ---- | -83.49%590.6萬 | -37.65%2,486.38萬 | -8.21%3,308.87萬 |
應付票據及應付帳款 | 29.38%3.62億 | 35.04%3.23億 | 23.77%3.05億 | 22.78%3.43億 | 17.93%2.8億 | 0.94%2.39億 | 6.60%2.47億 | 3.57%2.79億 | 0.80%2.37億 | 6.34%2.37億 |
-應付票據 | -9.00%4,351.17萬 | -20.33%3,759.29萬 | -5.80%4,869.67萬 | 16.26%6,570.13萬 | 20.66%4,781.25萬 | 5.58%4,718.73萬 | -17.96%5,169.43萬 | -15.66%5,651.35萬 | -22.98%3,962.51萬 | -28.72%4,469.19萬 |
-應付帳款 | 37.30%3.18億 | 48.65%2.85億 | 31.60%2.57億 | 24.43%2.77億 | 17.38%2.32億 | -0.14%1.92億 | 15.79%1.95億 | 9.93%2.23億 | 7.46%1.97億 | 20.08%1.92億 |
合同負債 | -19.86%1.37億 | -10.55%1.65億 | -12.80%1.89億 | -3.03%2.02億 | -16.19%1.71億 | -0.32%1.85億 | -5.73%2.16億 | 0.31%2.08億 | -11.53%2.04億 | -12.98%1.85億 |
應付職工薪酬 | -58.00%135.61萬 | -16.26%404.32萬 | 2.58%134.07萬 | 10.80%2,234.81萬 | 147.86%322.89萬 | 136.61%482.84萬 | 0.72%130.7萬 | 37.45%2,016.93萬 | -7.18%130.27萬 | 46.33%204.07萬 |
應交稅費 | 31.10%235.28萬 | -35.47%319.8萬 | -57.89%178.36萬 | -28.65%999.35萬 | -82.47%179.46萬 | -39.63%495.6萬 | -0.88%423.58萬 | 39.53%1,400.63萬 | 277.21%1,023.82萬 | 216.77%820.9萬 |
其他應付款(含利息和股利) | -20.51%2,652.9萬 | -1.77%2,722.63萬 | 51.44%3,292.05萬 | 13.60%2,677.94萬 | 61.81%3,337.38萬 | 27.53%2,771.6萬 | 962.20%2,173.9萬 | 741.45%2,357.34萬 | 1,792.95%2,062.56萬 | 1,894.75%2,173.34萬 |
-其他應付款 | ---- | -1.77%2,722.63萬 | ---- | ---- | ---- | 27.53%2,771.6萬 | ---- | 741.45%2,357.34萬 | ---- | 1,894.75%2,173.34萬 |
其他流動負債 | -6.75%2,672.3萬 | 2.46%3,220.07萬 | 8.25%3,503.47萬 | 12.09%4,362.17萬 | 12.10%2,865.81萬 | 30.28%3,142.7萬 | 0.71%3,236.33萬 | 43.26%3,891.79萬 | 5.11%2,556.44萬 | 0.38%2,412.28萬 |
流動負債合計 | 7.63%5.66億 | 9.99%5.55億 | 9.65%5.73億 | 11.10%6.55億 | 0.37%5.26億 | -1.36%5.04億 | -2.56%5.23億 | 3.95%5.9億 | -2.15%5.24億 | 2.11%5.11億 |
非流動負債 | ||||||||||
預計負債 | 6.51%691.31萬 | -7.14%626.8萬 | 0.31%652.8萬 | -6.64%566.96萬 | -41.54%649.03萬 | -37.43%674.96萬 | -24.97%650.81萬 | -22.92%607.31萬 | 26.04%1,110.14萬 | 30.69%1,078.76萬 |
長期遞延收益 | -57.41%283.37萬 | -28.27%384.73萬 | -20.03%476.09萬 | -12.99%576.25萬 | 391.72%665.35萬 | 291.56%536.33萬 | 299.54%595.31萬 | 499.95%662.29萬 | -54.73%135.31萬 | -66.88%136.97萬 |
非流動負債合計 | -25.85%974.67萬 | -16.49%1,011.52萬 | -9.41%1,128.89萬 | -9.95%1,143.21萬 | 5.53%1,314.38萬 | -0.37%1,211.29萬 | 22.60%1,246.12萬 | 41.33%1,269.59萬 | 5.57%1,245.45萬 | -1.88%1,215.73萬 |
負債合計 | 6.82%5.75億 | 9.37%5.65億 | 9.20%5.84億 | 10.66%6.67億 | 0.49%5.39億 | -1.34%5.17億 | -2.09%5.35億 | 4.53%6.03億 | -1.98%5.36億 | 2.01%5.24億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 30.00%9,306.2萬 | 30.00%9,306.2萬 | 0.43%7,158.61萬 | 0.43%7,158.61萬 | 0.43%7,158.61萬 | 0.43%7,158.61萬 | 1.92%7,127.61萬 | 28.04%7,127.61萬 | 28.04%7,127.61萬 | 28.04%7,127.61萬 |
資本公積 | -0.86%6.2億 | -2.63%6.07億 | 1.77%6.27億 | 1.89%6.27億 | 1.99%6.25億 | 1.90%6.23億 | 3.90%6.16億 | 214.71%6.15億 | 213.59%6.13億 | 213.02%6.12億 |
盈餘公積 | 3.87%3,322.79萬 | 3.87%3,322.79萬 | 3.87%3,322.79萬 | 3.88%3,322.79萬 | 4.41%3,198.87萬 | 4.41%3,198.87萬 | 4.41%3,198.87萬 | 4.41%3,198.65萬 | 0.00%3,063.64萬 | 0.00%3,063.64萬 |
未分配利潤 | 8.05%2.5億 | 6.24%2.42億 | 5.31%2.44億 | 4.24%2.37億 | 2.85%2.31億 | 3.58%2.28億 | 8.15%2.32億 | 3.26%2.28億 | 8.15%2.25億 | 7.70%2.2億 |
減:庫存股 | -26.59%1,830.97萬 | -26.59%1,830.97萬 | 25.35%2,494.27萬 | 25.35%2,494.27萬 | 25.35%2,494.27萬 | 25.35%2,494.27萬 | --1,989.9萬 | --1,989.9萬 | --1,989.9萬 | --1,989.9萬 |
歸屬母公司所有者權益合計 | 4.55%9.77億 | 2.92%9.57億 | 2.11%9.51億 | 1.92%9.44億 | 1.66%9.35億 | 1.76%9.3億 | 2.58%9.31億 | 84.40%9.26億 | 87.83%9.2億 | 88.02%9.14億 |
少數股東權益 | -3.50%6,637.18萬 | 3.22%6,851.98萬 | 4.06%6,748.02萬 | 13.69%7,173.77萬 | 14.32%6,877.88萬 | 44.07%6,638.45萬 | 50.55%6,484.81萬 | 51.57%6,310.1萬 | 46.74%6,016.24萬 | 21.62%4,607.7萬 |
所有者權益(或股東權益)合計 | 4.00%10.44億 | 2.94%10.25億 | 2.24%10.18億 | 2.67%10.16億 | 2.43%10.04億 | 3.80%9.96億 | 4.75%9.96億 | 81.88%9.89億 | 84.66%9.8億 | 83.22%9.6億 |
負債和所有者權益(或股東權益)總計 | 4.98%16.19億 | 5.13%15.9億 | 4.67%16.03億 | 5.70%16.82億 | 1.75%15.42億 | 1.98%15.13億 | 2.25%15.31億 | 42.08%15.92億 | 40.68%15.16億 | 43.03%14.83億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。