和順電氣
300141
雄塑科技
300599
川環科技
300547
威士頓
301315
康農種業
837403
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -2.29%10.15億 | 6.76%10.8億 | 14.95%11.39億 | 16.53%12.05億 | 55.20%10.39億 | 56.85%10.12億 | 47.93%9.91億 | 13.05%10.34億 | 71.53%6.7億 | 106.20%6.45億 |
交易性金融資產 | -34.53%1.06億 | -23.10%1.15億 | -65.40%5,490.03萬 | -47.53%8,113.59萬 | -53.25%1.62億 | -58.27%1.5億 | -57.67%1.59億 | -23.90%1.55億 | -51.61%3.46億 | -49.96%3.59億 |
應收票據及應收賬款 | 17.75%3.71億 | 28.78%3.93億 | 40.99%4.24億 | 23.18%3.32億 | 32.90%3.15億 | 35.58%3.05億 | 44.62%3.01億 | 56.94%2.7億 | 75.30%2.37億 | 65.57%2.25億 |
-應收票據 | -47.62%2,133.28萬 | 116.12%4,587.5萬 | 71.53%5,957.56萬 | 19.87%5,575.85萬 | -2.45%4,072.38萬 | -20.90%2,122.63萬 | 144.02%3,473.16萬 | 133.15%4,651.41萬 | 162.71%4,174.8萬 | 203.82%2,683.43萬 |
-應收賬款 | 27.46%3.49億 | 22.24%3.47億 | 37.00%3.65億 | 23.87%2.77億 | 40.46%2.74億 | 43.24%2.84億 | 37.32%2.66億 | 46.93%2.23億 | 63.65%1.95億 | 55.96%1.98億 |
其他應收款(含利息和股利) | 2.06%1,936.4萬 | -5.86%1,501.49萬 | -15.87%1,474.56萬 | -21.89%1,234.84萬 | 6.31%1,897.33萬 | -18.27%1,594.91萬 | -21.72%1,752.64萬 | -21.96%1,580.93萬 | -36.02%1,784.66萬 | 14.60%1,951.35萬 |
-其他應收款 | ---- | -5.86%1,501.49萬 | ---- | ---- | ---- | -18.27%1,594.91萬 | ---- | -21.96%1,580.93萬 | ---- | 28.48%1,951.35萬 |
合同資產 | 19.26%5.66億 | 12.20%4.93億 | 15.89%4.45億 | 8.76%3.72億 | 5.25%4.75億 | 1.48%4.39億 | 10.85%3.84億 | 15.49%3.42億 | 52.66%4.51億 | 54.29%4.33億 |
預付款項 | 111.98%2.52億 | 51.69%1.74億 | 3.40%1.97億 | 54.00%1.92億 | -5.57%1.19億 | -5.61%1.14億 | 114.58%1.9億 | 71.69%1.25億 | 120.32%1.26億 | 100.01%1.21億 |
存貨 | 4.09%1.29億 | -2.28%1.3億 | -11.63%1.17億 | -23.42%1.21億 | -15.06%1.24億 | 15.92%1.33億 | 22.86%1.32億 | 37.49%1.58億 | 37.07%1.46億 | 45.11%1.15億 |
應收款項融資 | --58.76萬 | --5.6萬 | ---- | --169.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | 94.05%3,418.7萬 | 141.69%3,519.27萬 | 187.12%2,083.85萬 | 128.80%2,104.63萬 | 67.70%1,761.77萬 | 72.14%1,456.12萬 | 1.67%725.77萬 | -9.39%919.85萬 | 136.87%1,050.53萬 | 906.34%845.88萬 |
流動資產合計 | 9.83%24.93億 | 11.49%24.35億 | 10.57%24.12億 | 10.93%23.38億 | 13.28%22.7億 | 13.38%21.84億 | 19.55%21.82億 | 16.88%21.08億 | 15.67%20.04億 | 20.00%19.26億 |
非流動資產 | ||||||||||
其他權益工具投資 | -10.20%6,903.34萬 | -10.20%6,903.34萬 | -10.20%6,903.34萬 | -10.20%6,903.34萬 | -4.63%7,687.12萬 | -4.63%7,687.12萬 | -4.63%7,687.12萬 | -4.63%7,687.12萬 | -5.81%8,060.32萬 | -5.81%8,060.32萬 |
其他非流動金融資產 | 3.16%2.29億 | -10.10%2.14億 | 210.77%2.38億 | 210.77%2.38億 | 297.92%2.22億 | 326.63%2.38億 | 37.69%7,672.03萬 | 37.69%7,672.03萬 | 0.00%5,572.03萬 | 0.00%5,572.03萬 |
投資性房地產 | -6.01%3.39億 | -5.92%3.45億 | -5.83%3.5億 | -5.75%3.56億 | -5.70%3.61億 | -5.62%3.66億 | -5.54%3.72億 | -5.46%3.77億 | 1.63%3.83億 | 7.71%3.88億 |
長期股權投資 | -9.16%6,115.02萬 | 17.87%6,081.56萬 | 16.71%6,075.96萬 | 31.71%6,872.88萬 | 31.88%6,731.79萬 | 3.55%5,159.51萬 | 8.84%5,205.89萬 | 9.90%5,218.13萬 | 10.56%5,104.36萬 | -24.88%4,982.78萬 |
固定資產 | ---- | -11.33%6,001.41萬 | ---- | ---- | ---- | -7.01%6,768.43萬 | ---- | -7.48%7,068.52萬 | ---- | -40.43%7,278.82萬 |
在建工程 | ---- | --1,877萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
無形資產 | 3.10%3,551.57萬 | 6.18%3,992.86萬 | 980.97%2,816.74萬 | 1,055.79%3,129.24萬 | 1,126.15%3,444.74萬 | 1,191.40%3,760.36萬 | -14.08%260.58萬 | -14.15%270.74萬 | -45.31%280.94萬 | -57.91%291.19萬 |
開發支出 | 105.89%4,288.33萬 | 268.04%3,379.05萬 | 13.94%4,044.59萬 | 4.44%3,139.39萬 | -15.38%2,082.8萬 | -45.28%918.12萬 | 266.90%3,549.86萬 | 1,322.30%3,005.85萬 | --2,461.42萬 | --1,677.98萬 |
商譽 | -59.90%1,662.44萬 | -59.90%1,662.44萬 | -59.90%1,662.44萬 | -59.90%1,662.44萬 | 0.00%4,145.63萬 | 0.00%4,145.63萬 | 0.00%4,145.63萬 | 0.00%4,145.63萬 | -4.11%4,145.63萬 | 0.00%4,145.63萬 |
長期待攤費用 | -35.08%145.56萬 | -39.34%169.82萬 | -45.52%189.42萬 | -47.30%221.04萬 | -49.26%224.21萬 | -37.73%279.93萬 | -25.18%347.68萬 | -19.88%419.44萬 | -14.43%441.93萬 | 47.17%449.52萬 |
遞延所得稅資產 | -94.04%83.87萬 | -92.10%110.85萬 | -92.39%95.08萬 | -97.35%30.71萬 | 11.42%1,406.24萬 | 22.89%1,402.35萬 | 28.63%1,249.56萬 | 33.37%1,159.38萬 | 49.88%1,262.07萬 | 43.13%1,141.13萬 |
使用權資產 | -40.11%1,010.91萬 | -4.02%1,110.47萬 | -15.53%1,340.01萬 | -28.43%1,353.75萬 | -16.75%1,687.92萬 | -37.85%1,157萬 | 5.66%1,586.45萬 | 10.42%1,891.52萬 | 2.09%2,027.64萬 | 52.96%1,861.63萬 |
非流動資產合計 | -3.51%8.9億 | -4.97%8.71億 | 16.31%8.82億 | 16.83%8.91億 | 23.28%9.23億 | 23.44%9.17億 | 3.04%7.58億 | 3.47%7.63億 | -0.07%7.48億 | -2.62%7.43億 |
資產總計 | 5.98%33.84億 | 6.62%33.06億 | 12.05%32.94億 | 12.50%32.29億 | 16.00%31.93億 | 16.18%31.01億 | 14.81%29.4億 | 12.99%28.7億 | 10.92%27.52億 | 12.71%26.69億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 662.14%1.05億 | 397.11%1.03億 | -20.32%1,935萬 | 43.02%1,622.15萬 | 16.75%1,380萬 | 215.55%2,070萬 | 252.97%2,428.4萬 | 278.06%1,134.17萬 | 294.00%1,182萬 | --656萬 |
交易性金融負債 | -20.00%1,040萬 | -20.00%1,040萬 | --1,040萬 | --1,100萬 | --1,300萬 | --1,300萬 | ---- | ---- | ---- | ---- |
應付票據及應付帳款 | 62.67%2.4億 | 45.43%2.25億 | 34.00%2.33億 | 50.40%2億 | 12.72%1.47億 | 29.44%1.55億 | 72.27%1.74億 | 77.25%1.33億 | 55.96%1.31億 | 55.24%1.2億 |
-應付票據 | ---- | ---- | ---- | ---- | ---- | -69.81%490萬 | --855.62萬 | --1,436.75萬 | 11,323.10%2,825.24萬 | 3,109.97%1,622.99萬 |
-應付帳款 | 62.67%2.4億 | 50.19%2.25億 | 40.93%2.33億 | 68.63%2億 | 43.82%1.47億 | 45.04%1.5億 | 63.80%1.65億 | 58.09%1.19億 | 22.59%1.02億 | 35.05%1.03億 |
合同負債 | -23.53%7,366.54萬 | -6.84%6,972.79萬 | -11.25%8,472.02萬 | -32.26%9,121.85萬 | -12.19%9,633.42萬 | -15.79%7,484.78萬 | 12.97%9,546.42萬 | 18.60%1.35億 | 6.63%1.1億 | 93.14%8,888.47萬 |
預收款項 | 7.78%71.47萬 | 23.93%116.75萬 | 32.50%264.29萬 | 6.40%319.36萬 | 161.24%66.31萬 | -13.69%94.21萬 | 4.58%199.46萬 | -2.25%300.16萬 | -63.48%25.38萬 | 50.80%109.16萬 |
應付職工薪酬 | 7.30%8,695.42萬 | 11.21%7,639.16萬 | 10.91%9,308.87萬 | 5.87%8,500.28萬 | 15.85%8,103.9萬 | 16.11%6,869.43萬 | 80.97%8,393.44萬 | 31.82%8,029.02萬 | 194.82%6,995.28萬 | 55.62%5,916.49萬 |
應交稅費 | 27.21%7,501.05萬 | 23.85%7,227.11萬 | 17.78%6,355.35萬 | 34.03%6,454.41萬 | 17.45%5,896.51萬 | 27.91%5,835.29萬 | 57.67%5,396.08萬 | 41.19%4,815.68萬 | 106.18%5,020.37萬 | 51.05%4,562.16萬 |
其他應付款(含利息和股利) | 19.05%4,197.55萬 | 155.47%5,038.49萬 | 16.91%2,809.71萬 | 8.31%3,064.52萬 | 78.70%3,525.75萬 | -7.84%1,972.26萬 | 17.73%2,403.39萬 | 25.74%2,829.35萬 | -60.51%1,973萬 | 6.89%2,140.06萬 |
-應付股利 | --335.4萬 | --772.9萬 | --474萬 | --774萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | 116.28%4,265.59萬 | ---- | ---- | ---- | -7.84%1,972.26萬 | ---- | 25.74%2,829.35萬 | ---- | 6.89%2,140.06萬 |
一年內到期的非流動負債 | -58.92%868.5萬 | 0.26%2,326.64萬 | -11.40%2,259.07萬 | -15.05%2,278.19萬 | -20.14%2,114.33萬 | -6.30%2,320.64萬 | 164.15%2,549.85萬 | 1.34%2,681.85萬 | -7.72%2,647.69萬 | -6.63%2,476.56萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.60%168.21萬 | ---- | ---- |
流動負債合計 | 37.36%6.42億 | 45.45%6.32億 | 15.41%5.58億 | 12.27%5.24億 | 11.62%4.67億 | 18.30%4.34億 | 56.35%4.83億 | 36.12%4.67億 | 32.08%4.19億 | 53.88%3.67億 |
非流動負債 | ||||||||||
長期借款 | -96.04%99.05萬 | -36.46%1,590.19萬 | -44.52%1,582.57萬 | -50.74%1,802.57萬 | -29.74%2,502.57萬 | -36.27%2,502.57萬 | -49.92%2,852.57萬 | -9.43%3,659.5萬 | -18.82%3,562.02萬 | -14.96%3,926.62萬 |
遞延所得稅負債 | -52.26%1,355.75萬 | -59.69%1,238.35萬 | 150.11%1,609.26萬 | 157.92%1,661.76萬 | 621.41%2,840.07萬 | 594.35%3,071.89萬 | 43.38%643.42萬 | 57.48%644.28萬 | -24.10%393.69萬 | -7.70%442.41萬 |
長期遞延收益 | ---- | ---- | -29.41%72萬 | ---- | ---- | ---- | --102萬 | -25.00%51萬 | ---- | ---- |
租賃負債 | -94.53%29.06萬 | -56.42%99.9萬 | -1.07%462.92萬 | -37.87%367.37萬 | -30.06%531.51萬 | -71.03%229.2萬 | -6.77%467.93萬 | -22.12%591.29萬 | -21.32%759.99萬 | 22.54%791.09萬 |
非流動負債合計 | -74.74%1,483.86萬 | -49.54%2,928.43萬 | -8.34%3,726.75萬 | -22.53%3,831.7萬 | 24.57%5,874.15萬 | 12.47%5,803.66萬 | -38.82%4,065.93萬 | -6.27%4,946.07萬 | -20.62%4,715.7萬 | -10.77%5,160.11萬 |
負債合計 | 24.85%6.57億 | 34.25%6.61億 | 13.56%5.95億 | 8.94%5.63億 | 12.93%5.26億 | 17.58%4.92億 | 39.50%5.24億 | 30.47%5.17億 | 23.76%4.66億 | 41.26%4.19億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%4.48億 | 0.00%4.48億 | 0.82%4.48億 | 0.82%4.48億 | 0.82%4.48億 | 0.82%4.48億 | 0.00%4.44億 | 0.00%4.44億 | 0.00%4.44億 | 0.00%4.44億 |
資本公積 | 1.04%9.9億 | 0.74%9.86億 | 5.41%9.84億 | 5.32%9.82億 | 5.75%9.8億 | 5.62%9.79億 | 1.46%9.33億 | 1.33%9.32億 | 1.16%9.27億 | 0.90%9.27億 |
盈餘公積 | 21.88%1.44億 | 21.88%1.44億 | 38.94%1.3億 | 38.95%1.3億 | 46.31%1.18億 | 46.31%1.18億 | 32.15%9,331.03萬 | 32.14%9,330.49萬 | 30.02%8,055.8萬 | 30.02%8,055.8萬 |
未分配利潤 | 10.92%11.43億 | 9.38%10.66億 | 31.12%11.21億 | 30.60%10.37億 | 38.99%10.31億 | 37.73%9.75億 | 29.49%8.55億 | 28.40%7.94億 | 27.43%7.42億 | 24.98%7.08億 |
減:庫存股 | --5,000.58萬 | --5,000.58萬 | --5,000.58萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他綜合收益 | -44.08%894.85萬 | -42.55%902.66萬 | -40.38%897.13萬 | -40.77%896.09萬 | -13.53%1,600.14萬 | -13.33%1,571.3萬 | -14.69%1,504.63萬 | -14.28%1,512.96萬 | -20.50%1,850.46萬 | -22.10%1,813.03萬 |
歸屬母公司所有者權益合計 | 3.53%26.84億 | 2.67%26.02億 | 12.84%26.41億 | 14.32%26.05億 | 17.22%25.92億 | 16.43%25.35億 | 10.81%23.4億 | 10.05%22.79億 | 9.08%22.11億 | 8.10%21.77億 |
少數股東權益 | -42.13%4,293.65萬 | -42.08%4,281.08萬 | -22.81%5,843.65萬 | -18.37%6,145.94萬 | -1.05%7,419.26萬 | 0.81%7,390.8萬 | 3.66%7,570.41萬 | 1.71%7,528.97萬 | -3.32%7,498.15萬 | 26.91%7,331.14萬 |
所有者權益(或股東權益)合計 | 2.26%27.27億 | 1.41%26.45億 | 11.72%26.99億 | 13.28%26.66億 | 16.62%26.67億 | 15.92%26.09億 | 10.57%24.16億 | 9.76%23.54億 | 8.62%22.86億 | 8.63%22.5億 |
負債和所有者權益(或股東權益)總計 | 5.98%33.84億 | 6.62%33.06億 | 12.05%32.94億 | 12.50%32.29億 | 16.00%31.93億 | 16.18%31.01億 | 14.81%29.4億 | 12.99%28.7億 | 10.92%27.52億 | 12.71%26.69億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。