億能電力
837046
曙光數創
872808
創業黑馬
300688
奧雅股份
300949
凱淳股份
301001
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -32.83%7.82億 | -24.45%8.52億 | 0.87%8.96億 | 29.88%10.17億 | 53.84%11.64億 | 73.55%11.28億 | 19.04%8.89億 | -32.63%7.83億 | 1,184.24%7.56億 | 807.61%6.5億 |
交易性金融資產 | 98.27%6.34億 | 59.35%6.19億 | 21.80%5.55億 | -22.73%5.37億 | -58.85%3.2億 | -48.72%3.88億 | -22.21%4.56億 | 284.90%6.95億 | 1,114.18%7.77億 | 1,514.18%7.57億 |
應收票據及應收賬款 | 11.71%8.5億 | 9.95%7.6億 | 10.35%6.86億 | 22.78%6.75億 | 26.41%7.6億 | 24.67%6.92億 | 27.00%6.22億 | 17.56%5.5億 | 16.56%6.02億 | 19.31%5.55億 |
-應收票據 | 89.60%2.7億 | 44.42%2.16億 | 34.83%1.55億 | 53.32%1.49億 | 62.33%1.43億 | 80.75%1.5億 | 98.64%1.15億 | 98.87%9,736.43萬 | --8,779.58萬 | --8,286.72萬 |
-應收賬款 | -6.25%5.79億 | 0.43%5.44億 | 4.81%5.31億 | 16.21%5.26億 | 20.28%6.18億 | 14.82%5.42億 | 17.41%5.07億 | 8.05%4.52億 | -0.45%5.14億 | 1.49%4.72億 |
其他應收款(含利息和股利) | 66.02%332.88萬 | 53.12%309.34萬 | 86.54%333.9萬 | -69.89%252萬 | 24.32%200.51萬 | 54.23%202.02萬 | 21.53%179萬 | -21.64%837.07萬 | 54.28%161.28萬 | 102.67%130.99萬 |
-其他應收款 | ---- | 53.12%309.34萬 | ---- | ---- | ---- | 54.23%202.02萬 | ---- | -21.64%837.07萬 | ---- | 102.67%130.99萬 |
預付款項 | 284.74%5,962.1萬 | 88.94%1,837.94萬 | 30.44%1,531.96萬 | 4.07%1,002.86萬 | 9.56%1,549.63萬 | -12.58%972.78萬 | 36.94%1,174.43萬 | 86.95%963.67萬 | 47.75%1,414.42萬 | 34.51%1,112.72萬 |
存貨 | -24.70%2.98億 | -9.78%3.09億 | -6.88%3.24億 | -1.76%3.16億 | 36.41%3.95億 | 30.94%3.43億 | 32.05%3.48億 | 38.32%3.22億 | 34.20%2.9億 | 35.03%2.62億 |
應收款項融資 | -93.61%646.2萬 | -26.25%2,142.65萬 | 80.91%1.3億 | -50.28%3,182.24萬 | 237.65%1.01億 | -64.39%2,905.4萬 | 22.80%7,179.36萬 | -38.40%6,399.79萬 | -87.58%2,996.01萬 | -70.18%8,159.32萬 |
其他流動資產 | 72.26%1,046.33萬 | 84.57%1,525.54萬 | -50.46%794.04萬 | -38.09%951.75萬 | 15.63%607.41萬 | 27.36%826.55萬 | -36.54%1,602.86萬 | -47.52%1,537.24萬 | -81.73%525.31萬 | -73.83%649萬 |
流動資產合計 | -4.39%26.42億 | -0.03%25.98億 | 8.39%26.19億 | 6.21%25.99億 | 11.65%27.63億 | 11.84%25.99億 | 10.84%24.16億 | 11.64%24.47億 | 118.02%24.75億 | 114.28%23.24億 |
非流動資產 | ||||||||||
投資性房地產 | ---- | ---- | ---- | -3.99%3,080.45萬 | --3,113.87萬 | --3,141.66萬 | --3,175萬 | --3,208.35萬 | ---- | ---- |
固定資產 | ---- | 67.40%4.21億 | ---- | ---- | ---- | 19.06%2.51億 | ---- | 3.42%2.2億 | ---- | -0.12%2.11億 |
在建工程 | ---- | 78.67%1.17億 | ---- | ---- | ---- | 229.92%6,561.72萬 | ---- | 212.21%6,199.39萬 | ---- | 52.36%1,988.89萬 |
工程物資 | ---- | --452.07萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
無形資產 | 6.84%1.75億 | 23.83%1.76億 | 217.57%1.77億 | 278.54%1.63億 | 206.97%1.64億 | 230.53%1.42億 | 28.75%5,574.81萬 | -1.12%4,308.29萬 | 21.86%5,343.49萬 | -2.49%4,302.96萬 |
商譽 | --207.09萬 | --207.09萬 | --207.09萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期待攤費用 | ---- | ---- | --444.97萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅資產 | 53.39%2,186.35萬 | 65.94%2,190.05萬 | 67.69%2,323.67萬 | 85.26%2,153.76萬 | 27.28%1,425.34萬 | 9.90%1,319.79萬 | 38.35%1,385.67萬 | 11.96%1,162.55萬 | -4.90%1,119.84萬 | 3.62%1,200.89萬 |
使用權資產 | -4.80%2,042.8萬 | -4.74%2,068.45萬 | -4.70%2,094.11萬 | -4.65%2,119.77萬 | 100.17%2,145.79萬 | 100.44%2,171.45萬 | 100.75%2,197.46萬 | 101.02%2,223.12萬 | --1,072萬 | --1,083.32萬 |
其他非流動資產 | 117.66%3,886.71萬 | 701.55%6,746.59萬 | -50.34%4,252.13萬 | -67.19%1,347.26萬 | 3,781.91%1,785.68萬 | 1,729.77%841.69萬 | 6,888.20%8,563.08萬 | 4,705.66%4,106.65萬 | -76.69%46萬 | -73.27%46萬 |
非流動資產合計 | 39.89%8.3億 | 55.59%8.31億 | 51.69%7.62億 | 55.09%6.71億 | 75.34%5.93億 | 79.58%5.34億 | 68.75%5.02億 | 44.72%4.33億 | 19.28%3.38億 | 5.49%2.97億 |
資產總計 | 3.43%34.72億 | 9.45%34.29億 | 15.84%33.81億 | 13.55%32.7億 | 19.31%33.57億 | 19.52%31.33億 | 17.79%29.19億 | 15.61%28.79億 | 98.28%28.13億 | 91.84%26.21億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 127.32%1.58億 | 56.57%1.09億 | 401.27%9,936.11萬 | 326.34%8,450.9萬 | --6,969.56萬 | --6,969.56萬 | --1,982.2萬 | --1,982.2萬 | ---- | ---- |
應付票據及應付帳款 | -8.72%10.06億 | 7.77%10.29億 | 17.21%9.79億 | 18.54%9.93億 | 35.06%11.02億 | 42.94%9.55億 | 46.96%8.36億 | 42.78%8.37億 | 38.98%8.16億 | 18.57%6.68億 |
-應付票據 | -14.28%6.49億 | 4.43%6.98億 | 16.35%6.38億 | 32.49%6.67億 | 38.90%7.57億 | 58.15%6.69億 | 68.03%5.48億 | 28.00%5.04億 | 57.55%5.45億 | 50.69%4.23億 |
-應付帳款 | 3.50%3.57億 | 15.60%3.3億 | 18.84%3.42億 | -2.53%3.25億 | 27.32%3.45億 | 16.68%2.86億 | 18.62%2.88億 | 72.95%3.34億 | 12.35%2.71億 | -13.33%2.45億 |
合同負債 | -33.84%238.19萬 | 75.84%287.11萬 | 322.36%348.53萬 | 1.16%141.59萬 | -45.90%360.02萬 | -69.02%163.28萬 | -24.49%82.52萬 | 40.34%139.96萬 | 48.29%665.43萬 | 240.98%526.99萬 |
應付職工薪酬 | -6.88%3,742.17萬 | -11.75%3,271.93萬 | -9.06%3,023.98萬 | 5.24%3,455.38萬 | 35.96%4,018.61萬 | 35.69%3,707.68萬 | 31.08%3,325.33萬 | 23.73%3,283.44萬 | -3.89%2,955.7萬 | 0.51%2,732.39萬 |
應交稅費 | -27.48%797.17萬 | 62.45%1,121.61萬 | 263.64%2,187.85萬 | 486.48%1,894.34萬 | 33.44%1,099.18萬 | -6.30%690.43萬 | 328.79%601.66萬 | -47.64%323萬 | -36.70%823.75萬 | -24.28%736.89萬 |
其他應付款(含利息和股利) | 144.40%281.9萬 | 102.44%212.5萬 | 149.95%242.71萬 | -40.07%108.82萬 | 37.55%115.34萬 | -88.45%104.97萬 | 49.10%97.11萬 | -63.19%181.56萬 | -68.00%83.86萬 | 250.75%908.65萬 |
-應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --828萬 |
-其他應付款 | ---- | 102.44%212.5萬 | ---- | ---- | ---- | 30.15%104.97萬 | ---- | -63.19%181.56萬 | ---- | -68.87%80.65萬 |
一年內到期的非流動負債 | 1.43%58.51萬 | 18.15%58.13萬 | 17.89%57.8萬 | 21.65%59.36萬 | -23.54%57.68萬 | -34.77%49.2萬 | -35.01%49.03萬 | -35.32%48.79萬 | --75.44萬 | --75.44萬 |
其他流動負債 | 64.11%15.74萬 | 226.50%14.12萬 | 72.60%7.27萬 | -31.30%3.93萬 | -45.63%9.59萬 | -86.02%4.33萬 | -70.34%4.21萬 | -13.87%5.72萬 | -69.77%17.64萬 | 54.01%30.94萬 |
流動負債合計 | -1.03%12.16億 | 10.83%11.88億 | 26.80%11.37億 | 26.39%11.34億 | 42.46%12.29億 | 49.24%10.72億 | 50.00%8.97億 | 43.31%8.97億 | 35.02%8.62億 | 18.77%7.18億 |
非流動負債 | ||||||||||
遞延所得稅負債 | -36.69%76.66萬 | --117.73萬 | 277.22%347.16萬 | ---- | 104.32%121.09萬 | ---- | --92.03萬 | ---- | 2,448.06%59.26萬 | --41.04萬 |
長期遞延收益 | 14.92%1,783.64萬 | 14.75%1,800.77萬 | 14.59%1,817.89萬 | -4.27%1,535.02萬 | -4.34%1,552.14萬 | -4.42%1,569.26萬 | -4.49%1,586.39萬 | -4.55%1,603.51萬 | -4.50%1,622.64萬 | -4.45%1,641.76萬 |
租賃負債 | -2.66%2,084.63萬 | -3.02%2,061.33萬 | -3.38%2,037.98萬 | -2.76%2,087.82萬 | 100.51%2,141.63萬 | 101.36%2,125.51萬 | 102.22%2,109.24萬 | 108.36%2,147.18萬 | --1,068.12萬 | --1,055.58萬 |
非流動負債合計 | 3.41%3,944.94萬 | 7.71%3,979.82萬 | 10.97%4,203.03萬 | -3.41%3,622.83萬 | 38.72%3,814.86萬 | 34.93%3,694.77萬 | 40.08%3,787.66萬 | 37.70%3,750.69萬 | 61.63%2,750.02萬 | 59.37%2,738.38萬 |
負債合計 | -0.89%12.56億 | 10.73%12.27億 | 26.16%11.79億 | 25.19%11.7億 | 42.35%12.67億 | 48.72%11.08億 | 49.57%9.35億 | 43.08%9.35億 | 35.71%8.9億 | 19.89%7.45億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 33.33%1.2億 | 33.33%1.2億 |
資本公積 | 1.14%10.95億 | 1.44%10.93億 | 1.66%10.91億 | 1.45%10.87億 | 1.03%10.82億 | 0.59%10.78億 | 0.15%10.73億 | 0.00%10.71億 | 2,367.86%10.71億 | 2,367.86%10.71億 |
盈餘公積 | 18.74%8,477.26萬 | 18.74%8,477.26萬 | 18.74%8,477.26萬 | 18.75%8,477.26萬 | 27.95%7,139.49萬 | 27.95%7,139.49萬 | 27.95%7,139.49萬 | 27.94%7,138.74萬 | 14.09%5,579.94萬 | 14.09%5,579.94萬 |
未分配利潤 | 7.02%8.73億 | 14.66%8.65億 | 19.21%8.58億 | 20.47%8.22億 | 20.54%8.15億 | 19.97%7.55億 | 18.80%7.19億 | 15.55%6.82億 | 16.45%6.76億 | 11.82%6.29億 |
減:庫存股 | --3,430.77萬 | --3,430.77萬 | --1,732.48萬 | --1,361.35萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他綜合收益 | -226.90%-94.52萬 | -129.47%-34.16萬 | ---27.81萬 | ---15.27萬 | --74.48萬 | --115.88萬 | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | 2.25%21.37億 | 5.12%21.28億 | 7.65%21.35億 | 7.96%21億 | 8.65%20.9億 | 7.93%20.25億 | 7.07%19.84億 | 5.84%19.45億 | 152.03%19.24億 | 151.89%18.76億 |
少數股東權益 | --7,961.75萬 | --7,342.96萬 | --6,589.62萬 | ---103.63 | ---- | ---- | ---- | ---- | ---- | ---- |
所有者權益(或股東權益)合計 | 6.05%22.16億 | 8.75%22.02億 | 10.97%22.01億 | 7.96%21億 | 8.65%20.9億 | 7.93%20.25億 | 7.07%19.84億 | 5.84%19.45億 | 152.03%19.24億 | 151.89%18.76億 |
負債和所有者權益(或股東權益)總計 | 3.43%34.72億 | 9.45%34.29億 | 15.84%33.81億 | 13.55%32.7億 | 19.31%33.57億 | 19.52%31.33億 | 17.79%29.19億 | 15.61%28.79億 | 98.28%28.13億 | 91.84%26.21億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。