(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -24.43%6,432.1萬 | 112.86%8,511.6萬 | -5.86%-6.62億 | -542.01%-6.25億 | -64.12%1.41億 | 14.92%3.94億 | -13.47%3.43億 | -41.16%3.96億 | -47.20%6.74億 | 28.45%12.76億 |
扣除非現金調整前淨利潤 | 117.65%4,728.1萬 | 29.01%-2.68億 | 63.90%-3.77億 | -543.10%-10.45億 | -158.97%-1.63億 | 156.28%2.76億 | -3.31%-4.9億 | -338.51%-4.74億 | -122.87%-1.08億 | 94.59%4.73億 |
非現金項目調整總額 | -19.30%6,767.1萬 | -43.84%8,385.6萬 | -52.72%1.49億 | -23.96%3.16億 | 196.15%4.15億 | -80.29%1.4億 | -13.88%7.12億 | -11.83%8.26億 | 36.31%9.37億 | -7.49%6.88億 |
-折舊與攤銷 | -24.85%4,431.3萬 | 3.42%5,896.6萬 | -25.51%5,701.6萬 | -42.43%7,654.1萬 | -11.34%1.33億 | -32.96%1.5億 | -42.55%2.24億 | -23.79%3.89億 | -13.06%5.11億 | 2.71%5.88億 |
-在損益中確認的減值損失回撥 | -57.01%2,751萬 | 123.15%6,399.8萬 | -83.56%2,867.9萬 | -32.42%1.74億 | 1,076.07%2.58億 | -95.83%2,195.6萬 | 21.25%5.27億 | 1.55%4.35億 | 361.78%4.28億 | -37.99%9,271萬 |
-資產準備金與勾銷 | ---- | ---- | 14.77%3.07億 | --2.67億 | ---- | ---- | ---- | ---- | -150.03%-677.2萬 | 41.71%1,353.6萬 |
-處置利潤 | 251.13%309.7萬 | 756.31%88.2萬 | -90.55%10.3萬 | -96.50%109萬 | 2,315.12%3,115.5萬 | 137.66%129萬 | -138.09%-342.5萬 | 12,745.71%899.2萬 | 101.69%7萬 | 41.16%-413.2萬 |
-其他非現金項目 | 81.87%-724.9萬 | 83.58%-3,999萬 | -19.48%-2.43億 | -2,825.00%-2.04億 | 78.86%-696.7萬 | 7.71%-3,295.5萬 | -436.46%-3,570.7萬 | -231.85%-665.6萬 | 343.39%504.8萬 | -110.83%-207.4萬 |
營運資本變動 | -118.81%-5,063.3萬 | 162.06%2.69億 | -515.33%-4.34億 | 193.76%1.04億 | -412.92%-1.11億 | -117.93%-2,171.4萬 | 174.85%1.21億 | 128.35%4,406.4萬 | -234.19%-1.55億 | 1,490.64%1.16億 |
-應收款(增)減 | -138.90%-1,529.1萬 | 289.32%3,930.7萬 | 80.80%-2,076.2萬 | -349.89%-1.08億 | 531.99%4,327.9萬 | -88.33%684.8萬 | 1,099.22%5,869萬 | 74.79%489.4萬 | 148.83%280萬 | -15.09%-573.4萬 |
-存貨(增)減 | 59.95%-116.3萬 | -735.45%-290.4萬 | -90.48%45.7萬 | 164.85%479.9萬 | 144.10%181.2萬 | -136.46%-410.9萬 | -9.23%1,127.1萬 | 876.55%1,241.7萬 | 27.97%-159.9萬 | 79.71%-222萬 |
-預付費用(增)減 | 113.43%414.5萬 | 11.56%-3,085.7萬 | -551.73%-3,489.2萬 | 137.20%772.4萬 | -373.24%-2,076.6萬 | 21.62%760萬 | 28.24%624.9萬 | 1,533.24%487.3萬 | -124.25%-34萬 | 108.74%140.2萬 |
-應付款(減)增 | -111.37%-2,754.6萬 | 158.46%2.42億 | -313.72%-4.14億 | 293.77%1.94億 | -3,429.51%-1億 | -94.07%300.6萬 | 322.92%5,070.7萬 | -240.07%-2,274.7萬 | 85.53%-668.9萬 | -358.94%-4,624.2萬 |
-應計費用(減)增 | -114.26%-136萬 | 233.26%953.8萬 | 136.68%286.2萬 | -1,173.31%-780.3萬 | -22.91%72.7萬 | 136.34%94.3萬 | -577.90%-259.5萬 | 100.34%54.3萬 | -195.30%-1.59億 | 934.95%1.67億 |
-貸款、租賃及其他損失準備金 | -747.30%-2,541.9萬 | -171.01%-300萬 | 188.20%422.5萬 | -130.75%-479萬 | 211.24%1,557.6萬 | -419.97%-1,400.2萬 | -90.60%437.6萬 | --4,657.1萬 | ---- | ---- |
-其他流動資產變動 | 8.73%1,638.5萬 | -46.75%1,507萬 | 638.08%2,830.3萬 | 89.92%-526萬 | -180.02%-5,215.7萬 | -38.89%-1,862.6萬 | -322.39%-1,341.1萬 | -132.34%-317.5萬 | 632.76%981.9萬 | -74.39%134萬 |
-其他流動負債變動 | -23.47%-38.4萬 | -153.34%-31.1萬 | -97.57%58.3萬 | 9,972.69%2,397.3萬 | 107.05%23.8萬 | -157.92%-337.4萬 | 746.66%582.5萬 | --68.8萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 4.95%-1,504.1萬 | -8.18%-1,582.5萬 | -159.82%-1,462.8萬 | -3,756.16%-563萬 | 94.46%-14.6萬 | 62.34%-263.5萬 | 35.75%-699.7萬 | 18.29%-1,089.1萬 | 16.74%-1,332.9萬 | 0.84%-1,600.9萬 |
已收到的利息(經營活動產生的現金流) | 142.13%844.8萬 | -53.34%348.9萬 | 2.90%747.8萬 | 146.51%726.7萬 | 1.90%294.8萬 | -37.78%289.3萬 | 15.27%465萬 | -15.69%403.4萬 | -2.31%478.5萬 | 18.85%489.8萬 |
已支付退稅 | -9.62%-1,283.3萬 | 41.52%-1,170.7萬 | -40,757.14%-2,002萬 | 99.79%-4.9萬 | -54.45%-2,343萬 | -159.40%-1,517萬 | 182.11%2,553.9萬 | 88.91%-3,110.4萬 | -251.25%-2.8億 | 68.17%-7,982萬 |
其他經營現金流入(流出) | -88.09%1,133.3萬 | 282.58%9,517.7萬 | 57.86%-5,212.9萬 | -12,371,300.00%-1.24億 | -1,000 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -64.01%5,622.8萬 | 121.09%1.56億 | 0.83%-7.41億 | -718.59%-7.47億 | -68.15%1.21億 | 3.57%3.79億 | 2.16%3.66億 | -6.85%3.58億 | -67.53%3.85億 | 62.22%11.85億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -3.01%-4,162.4萬 | 70.96%-4,040.6萬 | -127.40%-1.39億 | 55.85%-6,119.1萬 | -23.84%-1.39億 | -39.60%-1.12億 | 26.49%-8,017.3萬 | 74.46%-1.09億 | -14.31%-4.27億 | 64.26%-3.74億 |
無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8,008.11%-300萬 |
投資產品交易淨額 | -41.67%1,400萬 | 500.00%2,400萬 | -103.26%-600萬 | 1,139.06%1.84億 | -97.16%1,485萬 | 467.81%5.22億 | 6,767.81%9,196萬 | 0.98%133.9萬 | -92.45%132.6萬 | 461.96%1,755.5萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.42%1,777.5萬 | -4.34%1,452萬 |
其他投資變動淨額 | -37.51%762萬 | -69.05%1,219.3萬 | 358.88%3,940.2萬 | -136.44%-1,522萬 | 129.08%4,177.2萬 | -68.66%1,823.5萬 | 36.45%5,818.8萬 | 120.11%4,264.3萬 | -47.57%-2.12億 | 30.64%-1.44億 |
投資活動現金淨額 | -374.82%-2,000.4萬 | 96.02%-421.3萬 | -198.29%-1.06億 | 231.23%1.08億 | -119.13%-8,198.3萬 | 512.32%4.28億 | 207.53%6,997.5萬 | 89.50%-6,507.6萬 | -26.99%-6.2億 | 60.70%-4.88億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | 100.00%10億 | --5億 | ---- | -157.53%-5.34億 | 5.77%-2.07億 | -914.88%-2.2億 | 111.04%2,698.7萬 | -152.75%-2.44億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.00%-3.7萬 | -31.58%-2.5萬 | 24.00%-1.9萬 |
租賃融資增減 | --0 | 49.68%-135.2萬 | 51.07%-268.7萬 | 51.60%-549.2萬 | 49.11%-1,134.8萬 | 61.66%-2,230萬 | 21.16%-5,816.8萬 | -7.22%-7,378萬 | 11.63%-6,881萬 | 2.21%-7,786.5萬 |
已支付現金股息 | ---- | ---- | ---- | 50.02%-1,976.9萬 | -0.01%-3,955.4萬 | 0.09%-3,955.1萬 | -0.16%-3,958.8萬 | 0.09%-3,952.6萬 | 0.03%-3,956.3萬 | -7.60%-3,957.3萬 |
其他籌資費用淨額 | ---- | ---- | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 66.67%-1,000 |
融資活動現金淨額 | --0 | -100.14%-135.2萬 | 110.08%9.97億 | 1,032.63%4.75億 | 91.45%-5,090.3萬 | -95.27%-5.96億 | 8.48%-3.05億 | -309.35%-3.33億 | 77.50%-8,141.2萬 | -204.31%-3.62億 |
現金淨流量 | ||||||||||
期初現金流 | 23.15%8.02億 | 30.07%6.51億 | -24.78%5.01億 | -1.78%6.65億 | 45.60%6.78億 | 39.26%4.65億 | -10.66%3.34億 | -45.84%3.74億 | 94.22%6.91億 | -31.67%3.56億 |
現金變動 | -75.96%3,622.4萬 | 0.11%1.51億 | 191.28%1.51億 | -1,264.01%-1.65億 | -105.70%-1,209萬 | 61.76%2.12億 | 428.92%1.31億 | 87.40%-3,988.2萬 | -194.50%-3.17億 | 303.27%3.35億 |
現金變動之外的其他現金調整 | 0.00%-1,000 | 50.00%-1,000 | -300.00%-2,000 | 200.00%1,000 | -150.00%-1,000 | --2,000 | ---- | ---- | 0.00%-1,000 | ---1,000 |
期末現金 | 4.52%8.38億 | 23.15%8.02億 | 30.07%6.51億 | -24.78%5.01億 | -1.78%6.65億 | 45.60%6.78億 | 39.26%4.65億 | -10.66%3.34億 | -45.84%3.74億 | 94.22%6.91億 |
自由現金流 | -95.29%545.8萬 | 113.16%1.16億 | -8.88%-8.8億 | -2,523.99%-8.08億 | -111.57%-3,080.9萬 | -5.01%2.66億 | 12.40%2.8億 | 677.12%2.49億 | -105.41%-4,321萬 | 348.70%7.98億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據