(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -35.10%-6.01億 | 20.46%-4.45億 | 47.17%-5.6億 | -221.62%-10.59億 | -591.97%-3.29億 | -120.44%-4,760萬 | -44.60%2.33億 | -15.97%4.2億 | -31.32%5億 | 124.35%7.28億 |
扣除非現金調整前淨利潤 | 39.94%-6.56億 | -152.00%-10.92億 | 58.60%-4.33億 | -53.66%-10.46億 | -72.07%-6.81億 | -149.90%-3.96億 | -465.14%-1.58億 | -62.43%4,336.5萬 | -56.67%1.15億 | 55.52%2.66億 |
非現金項目調整總額 | -62.36%2.33億 | 498.49%6.19億 | -207.00%-1.55億 | -55.23%1.45億 | -14.90%3.25億 | -17.22%3.81億 | 27.22%4.61億 | -9.93%3.62億 | 6.87%4.02億 | 169.57%3.76億 |
-折舊與攤銷 | -36.64%9,696.2萬 | 140.88%1.53億 | -39.18%6,352.7萬 | -46.19%1.04億 | -20.82%1.94億 | -24.58%2.45億 | -9.99%3.25億 | 5.51%3.61億 | 29.82%3.42億 | 34.27%2.64億 |
-在損益中確認的減值損失回撥 | -76.51%9,378.2萬 | 672.63%3.99億 | -69.31%5,168.4萬 | -20.74%1.68億 | 41.74%2.12億 | -46.09%1.5億 | 3,106.48%2.78億 | -43.32%867萬 | --1,529.6萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,845.7萬 | ---- |
-處置利潤 | 423.27%1,720萬 | -92.69%328.7萬 | 369.84%4,498.8萬 | -227.46%-1,667.2萬 | 264.04%1,308萬 | -96.14%359.3萬 | 254.13%9,309.6萬 | 6.38%2,628.9萬 | 129.96%2,471.2萬 | 262.38%1,074.6萬 |
-其他非現金項目 | -60.47%2,519.9萬 | 120.20%6,374.6萬 | -184.60%-3.16億 | -16.60%-1.11億 | -449.99%-9,511.6萬 | 92.66%-1,729.4萬 | -592.82%-2.35億 | -2,724.48%-3,398.7萬 | -98.73%129.5萬 | 305.42%1.02億 |
營運資本變動 | -762.94%-1.79億 | -6.76%2,699.2萬 | 118.28%2,895萬 | -686.28%-1.58億 | 181.31%2,701.1萬 | 52.19%-3,321.8萬 | -567.98%-6,947.6萬 | 186.18%1,484.6萬 | -120.07%-1,722.6萬 | 519.83%8,581.6萬 |
-應收款(增)減 | -20.92%-2,905.5萬 | -15.00%-2,402.9萬 | -237.69%-2,089.4萬 | -14.38%1,517.5萬 | 220.74%1,772.4萬 | 89.05%552.6萬 | 126.34%292.3萬 | -472.70%-1,109.9萬 | 68.91%-193.8萬 | -248.61%-623.4萬 |
-存貨(增)減 | 94.53%-289.1萬 | -1,172.60%-5,280.4萬 | -81.54%492.3萬 | 123.49%2,667.4萬 | -65.66%1,193.5萬 | 317.80%3,475.9萬 | -25.98%-1,595.9萬 | -176.96%-1,266.8萬 | 20.37%-457.4萬 | 53.52%-574.4萬 |
-應付款(減)增 | -511.26%-1.2億 | -68.41%2,917.7萬 | 153.19%9,237.4萬 | -92.00%-1.74億 | -30.42%-9,044.9萬 | -30.20%-6,935.2萬 | -257.88%-5,326.4萬 | 29.62%3,373.7萬 | -32.83%2,602.8萬 | -3.08%3,875.1萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.23%-3,674.2萬 | 428.47%5,904.3萬 |
-貸款、租賃及其他損失準備金 | -136.17%-2,700.3萬 | 257.31%7,464.8萬 | -78.74%-4,745.3萬 | -130.24%-2,654.8萬 | 2,215.18%8,780.1萬 | -30.70%-415.1萬 | -165.14%-317.6萬 | --487.6萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -36.07%-4,112.9萬 | -162.25%-3,022.7萬 | 54.58%-1,152.6萬 | -270.39%-2,537.9萬 | 9.00%-685.2萬 | 7.21%-753萬 | 18.92%-811.5萬 | 20.21%-1,000.9萬 | 30.80%-1,254.4萬 | 23.17%-1,812.6萬 |
已收到的利息(經營活動產生的現金流) | 288.20%3,906.8萬 | 6,564.90%1,006.4萬 | 1,787.50%15.1萬 | -93.50%8,000 | 7.89%12.3萬 | 20.00%11.4萬 | 2.15%9.5萬 | -54.85%9.3萬 | 13.19%20.6萬 | -32.84%18.2萬 |
已支付退稅 | 59.64%-5,590萬 | -346.50%-1.38億 | -5,985.77%-3,101.8萬 | -95.78%52.7萬 | 122.58%1,249萬 | -103.79%-5,532.3萬 | 47.12%-2,714.7萬 | 63.87%-5,133.9萬 | -345.97%-1.42億 | 75.71%-3,186萬 |
其他經營現金流入(流出) | 8.98%2,727.3萬 | -94.08%2,502.5萬 | 722.46%4.23億 | -48.49%5,142.1萬 | 9,983.3萬 | 0 | 22,215,000.00%2.22億 | -1,000 | 0 | 50.00%-1,000 |
經營活動現金淨額 | -9.21%-6.32億 | -223.13%-5.79億 | 82.66%-1.79億 | -361.51%-10.33億 | -102.82%-2.24億 | -126.28%-1.1億 | 16.92%4.2億 | 3.84%3.59億 | -49.04%3.46億 | 298.74%6.79億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -28.67%-8.33億 | -1,651.98%-6.48億 | 164.44%4,173.6萬 | 108.70%1,578.3萬 | -49.87%-1.81億 | -12.08%-1.21億 | 74.20%-1.08億 | 35.63%-4.19億 | -14.79%-6.5億 | -96.16%-5.67億 |
無形資產交易淨額 | 52.09%-1,300萬 | ---2,713.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
業務交易淨額 | --0 | ---6,484.5萬 | ---- | ---- | ---5,841.7萬 | ---- | ---- | ---3,271.8萬 | ---- | ---- |
投資產品交易淨額 | -460.13%-1.72億 | --4,762.2萬 | ---- | ---- | ---- | ---- | --801.3萬 | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | --1,200萬 | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 143.03%2.59億 | -132,920.13%-6.01億 | -100.70%-45.2萬 | 1,322.29%6,475.7萬 | -159.72%-529.8萬 | 151.21%887.1萬 | 46.48%-1,732.2萬 | 28.74%-3,236.5萬 | -44.03%-4,541.8萬 | 18.12%-3,153.3萬 |
投資活動現金淨額 | 41.30%-7.59億 | -3,232.79%-12.93億 | -48.74%4,128.4萬 | 134.54%8,054萬 | -107.82%-2.33億 | 4.38%-1.12億 | 75.75%-1.17億 | 30.48%-4.84億 | -16.33%-6.96億 | -82.72%-5.98億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 282.23%4.87億 | -463.07%-2.67億 | 219.42%7,359.9萬 | 79.49%-6,163.2萬 | -527.96%-3億 | 125.38%7,021.4萬 | -1,362.07%-2.77億 | -91.27%2,192.3萬 | 227.45%2.51億 | -1,923.09%-1.97億 |
普通股發行/回購的淨額 | 34.62%13.13億 | -34.12%9.75億 | 117.65%14.8億 | 240.01%6.8億 | --2億 | ---- | ---- | ---- | --2.79億 | ---- |
租賃融資增減 | -6.90%-9,135.4萬 | -261.92%-8,545.6萬 | 46.96%-2,361.2萬 | 45.95%-4,451.4萬 | 39.15%-8,235.6萬 | 8.45%-1.35億 | -1,970.10%-1.48億 | 108.05%790.6萬 | -177.24%-9,825.9萬 | -95.43%-3,544.2萬 |
已支付現金股息 | ---- | ---- | ---- | 60.00%-4,000 | 99.93%-1萬 | -0.22%-1,434.4萬 | ---1,431.3萬 | ---- | ---- | ---2,966.4萬 |
其他籌資費用淨額 | -100.03%-1,000 | -95.76%296.8萬 | 27.28%6,998.4萬 | 5,498,500.00%5,498.4萬 | 0.00%-1,000 | -100.32%-1,000 | -6.87%31.2萬 | -99.84%33.5萬 | 9.04%2.08億 | --1.91億 |
融資活動現金淨額 | 173.17%17.08億 | -60.92%6.25億 | 154.43%16億 | 443.89%6.29億 | -130.06%-1.83億 | 81.88%-7,948.3萬 | -1,553.83%-4.39億 | -95.28%3,016.4萬 | 994.53%6.39億 | -5,266.37%-7,148萬 |
現金淨流量 | ||||||||||
期初現金流 | -82.73%2.6億 | 3,263.99%15.07億 | -87.83%4,479.6萬 | -63.47%3.68億 | -23.96%10.08億 | -9.31%13.26億 | -6.08%14.62億 | 22.84%15.56億 | 0.71%12.67億 | -11.19%12.58億 |
現金變動 | 125.41%3.17億 | -185.28%-12.47億 | 552.10%14.62億 | 49.45%-3.23億 | -111.85%-6.4億 | -122.03%-3.02億 | -43.87%-1.36億 | -132.67%-9,454.6萬 | 3,151.96%2.89億 | 105.61%889.8萬 |
現金變動之外的其他現金調整 | -100.47%-1,000 | 21,400.00%21.5萬 | --1,000 | ---- | ---- | ---2,000 | ---- | ---- | ---- | ---- |
期末現金 | 121.73%5.77億 | -82.73%2.6億 | 3,263.99%15.07億 | -87.83%4,479.6萬 | -64.03%3.68億 | -22.78%10.24億 | -9.31%13.26億 | -6.08%14.62億 | 22.84%15.56億 | 0.71%12.67億 |
自由現金流 | -18.31%-14.85億 | -585.06%-12.55億 | 82.65%-1.83億 | -147.18%-10.55億 | -63.35%-4.27億 | -193.48%-2.61億 | 490.96%2.8億 | 77.07%-7,152.3萬 | -408.73%-3.12億 | 173.58%1.01億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據