JX Advanced Metals
5016
Metaplanet
3350
善商控股
7550
4
日本電報電話
9432
5
軟銀公司
9434
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 1,527.79%28.37億 | 96.21%-1.99億 | 32.90%-52.37億 | -389.87%-78.05億 | -142.55%-15.93億 | -46.92%37.44億 | 78.49%70.55億 | -28.16%39.52億 | -5.88%55.02億 | -16.43%58.46億 |
扣除非現金調整前淨利潤 | 136.15%7.41億 | -295.38%-20.49億 | 113.01%10.49億 | -202.17%-80.64億 | -221.79%-26.69億 | -23.14%21.91億 | -24.19%28.51億 | 20.16%37.61億 | -7.21%31.3億 | 3.67%33.73億 |
非現金項目調整總額 | -28.40%11.45億 | 125.52%16億 | -1,030.79%-62.69億 | -81.53%6.73億 | 80.73%36.47億 | -25.43%20.18億 | -6.60%27.06億 | 8.96%28.97億 | 3.80%26.59億 | -21.16%25.61億 |
-折舊與攤銷 | -6.61%8.08億 | -6.56%8.65億 | -11.81%9.26億 | -28.93%10.5億 | -7.28%14.78億 | -7.54%15.94億 | -26.54%17.24億 | 22.86%23.46億 | -3.75%19.1億 | -3.17%19.84億 |
-在損益中確認的減值損失回撥 | 104.97%6.71億 | -14.68%3.27億 | -68.31%3.84億 | -52.91%12.11億 | 791.94%25.72億 | 22.85%2.88億 | -6.64%2.35億 | 12.28%2.51億 | -37.69%2.24億 | 108.74%3.59億 |
-聯營企業份額 | -2,656.17%-1.02億 | ---368.9萬 | --0 | -76.79%8,612.5萬 | 2,256.85%3.71億 | ---1,720.4萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 10,518.71%1,476萬 | -99.97%13.9萬 | 930.11%4.15億 | -25.81%4,027.1萬 | 27.95%5,428萬 | -29.48%4,242.2萬 | 26.95%6,015.5萬 | -2.66%4,738.3萬 | 14.39%4,867.7萬 | -27.81%4,255.2萬 |
-其他非現金項目 | -160.22%-2.47億 | 105.13%4.1億 | -366.34%-79.93億 | -106.97%-17.14億 | -850.15%-8.28億 | -83.93%1.1億 | 173.15%6.87億 | -47.17%2.52億 | 172.01%4.76億 | -81.92%1.75億 |
營運資本變動 | 279.08%9.51億 | 1,561.76%2.51億 | 95.85%-1,716.1萬 | 83.90%-4.14億 | -453.45%-25.71億 | -131.01%-4.65億 | 155.37%14.98億 | -843.99%-27.05億 | -222.99%-2.87億 | -118.00%-8,872.6萬 |
-應收款(增)減 | 16.76%-2.59億 | -1,954.89%-3.11億 | -123.93%-1,515萬 | -87.36%6,329.7萬 | 432.70%5.01億 | 40.95%-1.5億 | -349.75%-2.55億 | 341.82%1.02億 | 64.99%-4,220萬 | -442.91%-1.21億 |
-存貨(增)減 | 76.37%-924.8萬 | -114.32%-3,914.1萬 | -117.31%-1,826.3萬 | 263.31%1.06億 | 570.03%2,904.3萬 | -110.10%-617.9萬 | 209.06%6,117.5萬 | 119.02%1,979.4萬 | -156.05%-1.04億 | 30.44%-4,064.5萬 |
-應付款(減)增 | 71.95%12.41億 | 390.03%7.22億 | 114.71%1.47億 | 68.52%-10.01億 | -846.26%-31.81億 | -119.83%-3.36億 | 155.51%16.95億 | -1,404.08%-30.54億 | -449.86%-2.03億 | -86.97%5,804萬 |
-貸款、租賃及其他損失準備金 | 82.01%-2,166.2萬 | 8.11%-1.2億 | -131.30%-1.31億 | 418.76%4.19億 | 184.64%8,069.9萬 | 882.74%2,835.1萬 | -101.60%-362.2萬 | 261.82%2.27億 | 335.60%6,274.8萬 | -88.76%1,440.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 31.97%-6,105.8萬 | 7.25%-8,975.5萬 | -304.98%-9,677.4萬 | -1,021.88%-2,389.6萬 | 65.68%-213萬 | 64.31%-620.6萬 | 64.21%-1,739.1萬 | -16.82%-4,859.2萬 | 47.95%-4,159.6萬 | 24.23%-7,991.1萬 |
已收到的利息(經營活動產生的現金流) | -8.86%504.8萬 | -6.15%553.9萬 | -25.96%590.2萬 | -48.40%797.1萬 | -7.41%1,544.9萬 | 26.74%1,668.6萬 | -8.99%1,316.6萬 | 14.45%1,446.6萬 | -18.05%1,264萬 | -12.83%1,542.4萬 |
已支付退稅 | 62.67%-3,092.1萬 | -130.42%-8,282.6萬 | 390.29%2.72億 | 113.90%5,552.7萬 | 74.16%-4億 | -173.04%-15.46億 | 72.74%-5.66億 | -46.94%-20.77億 | 8.33%-14.14億 | -37.77%-15.42億 |
其他經營現金流入(流出) | -97.51%3,426萬 | -80.17%13.78億 | 546.33%69.5億 | 458.46%10.75億 | 700.98%1.93億 | 597.42%2,404萬 | 304.10%344.7萬 | 140.77%85.3萬 | -102.04%-209.2萬 | 209.78%1.03億 |
經營活動現金淨額 | 175.03%27.84億 | -46.57%10.12億 | 128.32%18.95億 | -274.38%-66.9億 | -180.03%-17.87億 | -65.58%22.33億 | 252.22%64.88億 | -54.60%18.42億 | -6.56%40.57億 | -25.42%43.42億 |
投資活動現金流量 | ||||||||||
業務交易淨額 | ---- | ---- | ---- | ---- | 14.33%-4.26億 | -86.38%-4.98億 | ---2.67億 | ---- | ---- | ---- |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---7.88億 | ---- | ---- | ---- |
其他投資變動淨額 | -71.45%-3.32億 | -166.00%-1.94億 | 70.48%-7,288.6萬 | 41.86%-2.47億 | 59.45%-4.25億 | 6.79%-10.47億 | 44.22%-11.24億 | -24.15%-20.14億 | -3.85%-16.22億 | -108.42%-15.62億 |
投資活動現金淨額 | -71.45%-3.32億 | -166.00%-1.94億 | 70.48%-7,288.6萬 | 70.99%-2.47億 | 44.91%-8.51億 | 29.10%-15.45億 | -8.19%-21.79億 | -24.15%-20.14億 | -3.85%-16.22億 | -108.42%-15.62億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 35.96%-20.15億 | -255.24%-31.47億 | -79.49%20.27億 | 2,222.33%98.85億 | -1.26%-4.66億 | 0.00%-4.6億 | -127.46%-4.6億 | -6.42%16.75億 | 158.09%17.9億 | -139.95%-30.81億 |
普通股發行/回購的淨額 | ---9.6萬 | --0 | -100.14%-4.9萬 | 31.48%3,550萬 | 13,600.00%2,700萬 | -100.65%-20萬 | -44.24%3,094.6萬 | 54.17%5,550萬 | 107.22%3,600萬 | -680.19%-4.99億 |
租賃融資增減 | 60.33%-2,245.6萬 | 38.30%-5,661.4萬 | 41.31%-9,175.7萬 | 13.49%-1.56億 | 17.30%-1.81億 | 12.49%-2.19億 | 20.79%-2.5億 | -26.38%-3.15億 | 3.30%-2.49億 | 6.11%-2.58億 |
已支付現金股息 | 99.98%-4.3萬 | -154,218.40%-1.93億 | 80.13%-12.5萬 | 99.86%-62.9萬 | -0.06%-4.41億 | 19.76%-4.41億 | -24.80%-5.5億 | -0.22%-4.4億 | 12.85%-4.39億 | -33.68%-5.04億 |
其他籌資費用淨額 | ---2,000 | ---- | 99.93%-1,000 | 97.62%-144.1萬 | 76.27%-6,054.3萬 | 57.00%-2.55億 | 45.50%-5.93億 | -20.74%-10.89億 | 19.30%-9.02億 | 15.59%-11.17億 |
融資活動現金淨額 | 40.00%-20.38億 | -275.50%-33.97億 | -80.17%19.35億 | 970.65%97.62億 | 18.44%-11.21億 | 24.53%-13.75億 | -1,503.40%-18.22億 | -148.20%-1.14億 | 104.32%2.36億 | -72.04%-54.59億 |
現金淨流量 | ||||||||||
期初現金流 | -25.74%74.38億 | 60.02%100.17億 | 82.27%62.59億 | -52.26%34.34億 | -8.72%71.93億 | 46.11%78.8億 | -5.03%53.93億 | 0.00%56.79億 | -32.06%56.79億 | 31.56%83.59億 |
現金變動 | 116.06%4.14億 | -168.62%-25.78億 | 32.98%37.57億 | 175.16%28.25億 | -447.28%-37.59億 | -127.62%-6.87億 | 970.13%24.87億 | -110.70%-2.86億 | 199.66%26.71億 | -241.14%-26.8億 |
現金變動之外的其他現金調整 | 50.00%-1,000 | ---2,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | -100.00%-1,000 |
期末現金 | 5.57%78.52億 | -25.74%74.38億 | 60.02%100.17億 | 82.27%62.59億 | -52.26%34.34億 | -8.72%71.93億 | 46.11%78.8億 | -35.41%53.93億 | 47.02%83.5億 | -32.06%56.79億 |
自由現金流 | 175.03%27.84億 | -46.57%10.12億 | 128.32%18.95億 | -274.38%-66.9億 | -180.03%-17.87億 | -65.58%22.33億 | 252.22%64.88億 | -54.60%18.42億 | -6.56%40.57億 | -25.42%43.42億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |