(FY)2024/04/30 | (FY)2023/04/30 | (FY)2022/04/30 | (FY)2021/04/30 | (FY)2020/04/30 | (FY)2019/04/30 | (FY)2018/04/30 | (FY)2017/04/30 | (FY)2016/04/30 | (FY)2015/04/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -21.86%11.27億 | 16.27%14.42億 | -5.85%12.4億 | 207.36%13.18億 | -50.10%4.29億 | 124.27%8.59億 | -39.97%3.83億 | 50.43%6.38億 | -12.86%4.24億 | 138.51%4.87億 |
扣除非現金調整前淨利潤 | 28.62%16.78億 | 11.11%13.04億 | 13.35%11.74億 | 44.94%10.36億 | 12.66%7.15億 | -2.85%6.34億 | 29.61%6.53億 | 21.12%5.04億 | 6.18%4.16億 | 34.12%3.92億 |
非現金項目調整總額 | -15.27%3.69億 | 28.98%4.36億 | 51.80%3.38億 | 44.79%2.23億 | -42.86%1.54億 | 354.62%2.69億 | -48.73%5,916.5萬 | -12.62%1.15億 | 36.02%1.32億 | 675.85%9,708.2萬 |
-折舊與攤銷 | -15.50%2.65億 | 0.07%3.13億 | 24.36%3.13億 | 25.21%2.52億 | 19.07%2.01億 | 91.76%1.69億 | 90.31%8,803.4萬 | 1.29%4,625.9萬 | 31.19%4,566.8萬 | -9.59%3,481.1萬 |
-在損益中確認的減值損失回撥 | --1,428萬 | --0 | -6.01%2,163.8萬 | -29.70%2,302.1萬 | --3,274.9萬 | ---- | ---- | ---- | --394.5萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.63%1,654.2萬 | 860.73%1,790.8萬 |
-處置利潤 | -44.42%2,726.5萬 | 142.27%4,905.7萬 | -16.06%2,024.9萬 | 293.88%2,412.2萬 | -168.67%-1,244.2萬 | ---463.1萬 | ---- | 17,000.54%3,109.7萬 | 33.09%-18.4萬 | -152.18%-27.5萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---1,100萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他非現金項目 | -14.24%6,294.4萬 | 529.21%7,339.9萬 | 73.82%-1,710.1萬 | 3.43%-6,530.9萬 | -164.54%-6,762.7萬 | 462.98%1.05億 | -175.90%-2,886.9萬 | -42.44%3,803.5萬 | 48.04%6,608.3萬 | 257.28%4,463.8萬 |
營運資本變動 | -208.86%-9.2億 | -9.76%-2.98億 | -558.15%-2.71億 | 113.48%5,924萬 | -896.24%-4.4億 | 86.58%-4,412.7萬 | -1,831.15%-3.29億 | 115.35%1,900.1萬 | -6,140.29%-1.24億 | 98.03%-198.3萬 |
-應收款(增)減 | 68.17%-1.71億 | -67.89%-5.39億 | 46.42%-3.21億 | -660.69%-5.99億 | 541.77%1.07億 | 89.99%-2,417.3萬 | -61.75%-2.42億 | -29.22%-1.49億 | 15.77%-1.16億 | -209.68%-1.37億 |
-存貨(增)減 | -170.39%-7.64億 | -63.26%-2.83億 | 46.87%-1.73億 | -8.95%-3.26億 | -53.44%-2.99億 | 35.35%-1.95億 | -67.69%-3.01億 | -63.03%-1.8億 | -33.93%-1.1億 | 33.18%-8,233.8萬 |
-預付費用(增)減 | -158.63%-6,200萬 | -48.87%1.06億 | 219.32%2.07億 | -495.52%-1.73億 | -142.75%-2,910.4萬 | 147.43%6,807.2萬 | -667.78%-1.44億 | 311.66%2,527.9萬 | ---1,194.3萬 | ---- |
-應付款(減)增 | -66.61%7,421.8萬 | 288.95%2.22億 | -117.42%-1.18億 | 412.25%6.75億 | -241.35%-2.16億 | -42.25%1.53億 | 37.53%2.65億 | 17.82%1.93億 | 13.29%1.64億 | 118.12%1.44億 |
-應計費用(減)增 | 374.52%2,668.7萬 | 148.47%562.4萬 | -110.21%-1,160.3萬 | 464.93%1.14億 | -61.84%2,011.2萬 | 309.91%5,270.6萬 | --1,285.8萬 | ---- | ---- | ---- |
-貸款、租賃及其他損失準備金 | -25.90%3,009.6萬 | 139.67%4,061.6萬 | -194.18%-1.02億 | 249.84%1.09億 | 185.44%3,107萬 | -377.20%-3,636.6萬 | -28.08%1,311.9萬 | --1,824萬 | ---- | ---- |
-其他流動資產變動 | -135.80%-5,338.2萬 | -39.71%1.49億 | -4.66%2.47億 | 588.67%2.59億 | 15.04%-5,308.5萬 | -193.81%-6,248.3萬 | -40.47%6,660.7萬 | 325.86%1.12億 | -167.70%-4,953.5萬 | 8,186.52%7,317萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -41.10%-675.3萬 | 24.91%-478.6萬 | -8.75%-637.4萬 | -158.99%-586.1萬 | -23.73%-226.3萬 | -9.19%-182.9萬 | -98.22%-167.5萬 | 27.47%-84.5萬 | 27.95%-116.5萬 | 8.18%-161.7萬 |
已收到的利息(經營活動產生的現金流) | 379.64%878.7萬 | 2,342.67%183.2萬 | -31.82%7.5萬 | -32.93%11萬 | 368.57%16.4萬 | -50.00%3.5萬 | 2.94%7萬 | -54.36%6.8萬 | -3.87%14.9萬 | -3.13%15.5萬 |
已支付退稅 | -24.10%-5.49億 | 17.27%-4.42億 | -66.53%-5.34億 | -13.99%-3.21億 | -12.87%-2.81億 | -9.17%-2.49億 | -39.23%-2.28億 | 10.06%-1.64億 | -71.58%-1.82億 | 30.12%-1.06億 |
其他經營現金流入(流出) | 37.06%160.5萬 | -90.45%117.1萬 | 109.31%1,225.7萬 | -1,051.80%-1.32億 | -1,143,300.00%-1,143.4萬 | 99.80%-1,000 | -24,350.00%-48.9萬 | -2,000 | 0 | -200.00%-1,000 |
經營活動現金淨額 | -41.71%5.82億 | 40.21%9.98億 | -17.13%7.12億 | 542.92%8.59億 | -78.02%1.34億 | 298.53%6.08億 | -67.77%1.53億 | 96.57%4.73億 | -36.48%2.41億 | 652.65%3.79億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -119.92%-2,386.8萬 | 267.30%1.2億 | 43.19%-7,160.8萬 | -347.25%-1.26億 | 52.24%-2,818.5萬 | -0.78%-5,901.6萬 | 14.99%-5,855.9萬 | -141.26%-6,888.8萬 | 18.71%-2,855.3萬 | 25.34%-3,512.4萬 |
無形資產交易淨額 | -24.06%-1.2億 | 46.70%-9,683.7萬 | -3.43%-1.82億 | -280.81%-1.76億 | -18.38%-4,612.4萬 | 71.08%-3,896.4萬 | 31.04%-1.35億 | -5,172.96%-1.95億 | 90.19%-370.5萬 | -160.08%-3,777.7萬 |
業務交易淨額 | --866.3萬 | --0 | 95.12%-657.9萬 | ---1.35億 | ---- | ---- | ---1.9億 | ---- | ---- | ---- |
投資產品交易淨額 | -110.80%-4.54億 | -21.12%-2.16億 | 3.54%-1.78億 | -91.39%-1.85億 | 55.93%-9,642.4萬 | -92.94%-2.19億 | -706.29%-1.13億 | 56.05%-1,406.5萬 | ---3,200萬 | ---- |
其他投資變動淨額 | 45.30%-288.4萬 | -314.14%-527.2萬 | 33.11%-127.3萬 | 61.54%-190.3萬 | -34.35%-494.8萬 | 65.31%-368.3萬 | 89.57%-1,061.7萬 | -992.25%-1.02億 | 75.12%-932.1萬 | -527.45%-3,746.2萬 |
投資活動現金淨額 | -199.48%-5.93億 | 54.93%-1.98億 | 29.52%-4.39億 | -254.65%-6.23億 | 45.18%-1.76億 | 36.85%-3.2億 | -33.51%-5.07億 | -416.62%-3.8億 | 33.33%-7,357.9萬 | -108.99%-1.1億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 6,523.11%3.57億 | 94.22%-555.6萬 | -215.81%-9,615.8萬 | -75.21%8,302.9萬 | 298.07%3.35億 | -179.81%-1.69億 | 1,974.90%2.12億 | -109.52%-1,130.1萬 | 1,016.99%1.19億 | 46.04%1,063.2萬 |
普通股發行/回購的淨額 | --0 | 42.46%-24.8萬 | -101.32%-43.1萬 | 116.29%3,274.2萬 | -157.51%-2.01億 | -45.98%3.49億 | 911,225.35%6.47億 | -106.31%-7.1萬 | -95.53%112.5萬 | 1,158.75%2,517.5萬 |
租賃融資增減 | -5.80%-585.5萬 | -18.93%-553.4萬 | 16.72%-465.3萬 | -19.23%-558.7萬 | ---468.6萬 | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | -100.12%-2.02億 | -14.76%-1.01億 | -39.33%-8,800.1萬 | -10.00%-6,315.8萬 | -2.69%-5,741.7萬 | -34.04%-5,591.2萬 | -24.44%-4,171.3萬 | -17.15%-3,352.1萬 | -35.09%-2,861.4萬 | 9.91%-2,118.1萬 |
非控制性權益現金股息 | -50.21%-846萬 | -45.27%-563.2萬 | -95.02%-387.7萬 | -23.94%-198.8萬 | ---160.4萬 | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | -139.89%-606.3萬 | 214.35%1,519.9萬 | -90.85%483.5萬 | 2,216.41%5,286.8萬 | -114.18%-249.8萬 | 958.02%1,761.6萬 | -91.46%166.5萬 | 1,950,000.00%1,949.9萬 | -100.43%-1,000 | --23.5萬 |
融資活動現金淨額 | 230.78%1.34億 | 45.42%-1.03億 | -292.31%-1.88億 | 44.45%9,790.6萬 | -52.28%6,777.9萬 | -82.65%1.42億 | 3,324.12%8.19億 | -127.82%-2,539.4萬 | 514.14%9,126.8萬 | 204.43%1,486.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 25.89%33.63億 | 3.84%26.71億 | 16.27%25.72億 | 7.78%22.12億 | 27.67%20.53億 | 40.49%16.08億 | 4.37%11.44億 | 30.72%10.96億 | 52.15%8.39億 | -0.96%5.51億 |
現金變動 | -82.28%1.24億 | 724.40%6.98億 | -74.67%8,463萬 | 1,197.88%3.34億 | -94.01%2,573.9萬 | -7.39%4.29億 | 584.65%4.64億 | -73.79%6,774萬 | -8.84%2.58億 | 1,799.45%2.84億 |
匯率變動影響 | 434.41%2,022.5萬 | -142.66%-604.8萬 | -45.28%1,417.8萬 | 896.12%2,590.9萬 | 149.48%260.1萬 | -1,042.83%-525.7萬 | 97.68%-46萬 | -2,540.43%-1,985.6萬 | -118.88%-75.2萬 | -64.80%398.3萬 |
現金變動之外的其他現金調整 | 150.00%1,000 | -100.00%-2,000 | -200.00%-1,000 | -100.00%1,000 | 536.08%1.31億 | 2,064,700.00%2,064.8萬 | 200.00%1,000 | ---1,000 | ---- | 300.00%2,000 |
期末現金 | 4.28%35.06億 | 25.89%33.63億 | 3.84%26.71億 | 16.27%25.72億 | 7.78%22.12億 | 27.67%20.53億 | 40.49%16.08億 | 4.37%11.44億 | 30.72%10.96億 | 52.15%8.39億 |
自由現金流 | -47.51%4.37億 | 81.70%8.33億 | -16.65%4.59億 | 32,696.48%5.5億 | -99.67%167.8萬 | 1,348.78%5.09億 | -119.66%-4,074.1萬 | -0.49%2.07億 | -31.89%2.08億 | 2,794.48%3.06億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據