(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -191.36%-125.58億 | 337.91%137.45億 | -251.38%-57.77億 | 455.29%38.16億 | 69.35%-10.74億 | -240.65%-35.04億 | 66.37%-10.29億 | -28.56%-30.59億 | -156.53%-23.79億 | 197.99%42.09億 |
扣除非現金調整前淨利潤 | 87.63%30.37億 | 259.46%16.19億 | 111.20%4.5億 | 15.71%-40.19億 | -442.03%-47.69億 | -57.50%13.94億 | 127.18%32.81億 | 1.49%14.44億 | 63.08%14.23億 | -51.49%8.72億 |
非現金項目調整總額 | -272.54%-12.75億 | 233.03%7.39億 | -87.99%2.22億 | -2.27%18.49億 | 82.51%18.92億 | 112.93%10.36億 | 14.43%4.87億 | 315.80%4.25億 | -71.63%1.02億 | -48.63%3.61億 |
-折舊與攤銷 | -45.24%2,923.3萬 | -10.39%5,338萬 | -42.98%5,957.1萬 | -27.78%1.04億 | -17.31%1.45億 | 115.08%1.75億 | -14.49%8,133.5萬 | 75.10%9,511.7萬 | -19.13%5,432萬 | -9.02%6,717.1萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -95.32%2,317.9萬 | 913.59%4.95億 | --4,883.2萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | --3,920萬 | --0 | ---2.08億 | ---- | ---- | ---- | ---- | ---- | 49.01%-412.4萬 | -224.60%-808.8萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | -84.82%1,992.3萬 | -21.05%1.31億 | 1,944.35%1.66億 | 7,792.23%812.9萬 | 103.99%10.3萬 | -296.43%-258.3萬 |
-處置利潤 | -2,421.79%-20.1億 | -31.13%-7,968.9萬 | -139.91%-6,077.1萬 | 3,181.49%1.52億 | 148.74%464萬 | 69.04%-952萬 | -2,270.47%-3,074.5萬 | 98.41%-129.7萬 | -93.60%-8,155.1萬 | -771.07%-4,212.3萬 |
-匯兌損益淨額 | -1.31%-5,211.7萬 | 25.52%-5,144.4萬 | 1.66%-6,907.5萬 | -189.83%-7,023.9萬 | 236.76%7,819.3萬 | -389.25%-5,717.6萬 | 141.08%1,976.7萬 | -161.67%-4,812萬 | 3,064.67%7,803萬 | 51.87%-263.2萬 |
-養老金及員工福利費用 | --0 | --1億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他非現金項目 | 0.13%7.18億 | 43.27%7.17億 | -69.47%5億 | 42.61%16.39億 | 53.60%11.49億 | 199.01%7.48億 | -32.66%2.5億 | 569.15%3.72億 | -84.09%5,552.4萬 | -43.69%3.49億 |
營運資本變動 | -225.75%-143.19億 | 276.56%113.87億 | -207.72%-64.5億 | 232.12%59.87億 | 130.38%18.03億 | -23.75%-59.35億 | 2.68%-47.96億 | -26.22%-49.28億 | -231.21%-39.04億 | 373.46%29.76億 |
-應收款(增)減 | -47.84%-2.01億 | -554.78%-1.36億 | 117.26%2,986.6萬 | -120.69%-1.73億 | 174.97%8.37億 | -673.64%-11.16億 | 167.78%1.95億 | 141.52%7,264.1萬 | -1,899.61%-1.75億 | -107.88%-874.9萬 |
-存貨(增)減 | -237.75%-147.55億 | 250.72%107.11億 | -190.76%-71.07億 | 932.46%78.31億 | 82.91%-9.41億 | -13.07%-55.04億 | -1.09%-48.68億 | -55.93%-48.15億 | -184.24%-30.88億 | 464.52%36.66億 |
-預付費用(增)減 | 284.98%4.6億 | -28.31%-2.49億 | -232.14%-1.94億 | 148.16%1.47億 | -278.05%-3.04億 | 225.63%1.71億 | -185.69%-1.36億 | 2,666.89%1.59億 | -102.35%-618.8萬 | -52.92%2.63億 |
-應付款(減)增 | -107.16%-7,711.3萬 | 150.27%10.77億 | 119.57%4.3億 | -258.49%-22億 | 297.53%13.88億 | 564.52%3.49億 | 153.79%5,254.2萬 | 89.39%-9,767.9萬 | 8.14%-9.21億 | -338.88%-10.03億 |
-應計費用(減)增 | 141.59%1,853.2萬 | -416.64%-4,455.4萬 | 37.20%1,407.1萬 | 129.39%1,025.6萬 | -1,655.95%-3,490萬 | -84.77%224.3萬 | 371.50%1,472.6萬 | 95.73%-542.4萬 | -157.33%-1.27億 | 272.76%2.22億 |
-貸款、租賃及其他損失準備金 | 100.03%6.4萬 | -352.26%-1.97億 | -77.24%7,826.8萬 | -68.44%3.44億 | 2,578.88%10.9億 | -64.04%4,067.6萬 | 7,178.85%1.13億 | ---159.8萬 | ---- | ---- |
-其他流動資產變動 | 4.53%2.35億 | -24.57%2.25億 | 935.71%2.99億 | 112.45%2,882.1萬 | -290.26%-2.31億 | 172.75%1.22億 | 30.16%-1.67億 | -157.93%-2.39億 | 353.15%4.13億 | 86.74%-1.63億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 31.63%-5.23億 | -92.85%-7.65億 | 14.32%-3.97億 | 17.82%-4.63億 | 3.42%-5.63億 | -36.99%-5.83億 | -31.18%-4.26億 | -4.69%-3.24億 | 3.24%-3.1億 | 26.14%-3.2億 |
已收到的利息(經營活動產生的現金流) | 21,970.02%15.84億 | -88.37%717.5萬 | 376.35%6,170.6萬 | 43.34%1,295.4萬 | -65.30%903.7萬 | 93.00%2,604.5萬 | 13.41%1,349.5萬 | 183.78%1,189.9萬 | 103.74%419.3萬 | -13.82%205.8萬 |
已支付退稅 | -418.62%-4.76億 | -202.64%-9,176.9萬 | 120.52%8,940.9萬 | 14.50%-4.36億 | 58.94%-5.1億 | -84.85%-12.41億 | -95.67%-6.72億 | 44.12%-3.43億 | 24.95%-6.14億 | -148.32%-8.18億 |
其他經營現金流入(流出) | 277.57%1.06億 | -120.97%-5,975.1萬 | 568.92%2.85億 | -6,076,900.00%-6,076.8萬 | 1,000 | 0 | 0 | 1,000 | 0 | -1,000 |
經營活動現金淨額 | -192.45%-118.67億 | 323.71%128.36億 | -299.92%-57.38億 | 234.24%28.7億 | 59.68%-21.38億 | -151.02%-53.03億 | 43.13%-21.12億 | -12.59%-37.14億 | -207.39%-32.99億 | 371.54%30.72億 |
投資活動現金流量 | ||||||||||
資本支出 | ---- | ---- | ---- | ---- | ---- | ---4.58億 | ---- | ---- | ---- | ---- |
物業、廠房及設備交易淨額 | -129.75%-2,817.9萬 | 870.02%9,473.5萬 | 75.55%-1,230.3萬 | 57.18%-5,031.4萬 | -9,165.59%-1.17億 | 100.09%129.6萬 | -2,995.87%-14.87億 | -113.46%-4,803.3萬 | 418.39%3.57億 | -88.96%-1.12億 |
無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.82%-1,452萬 | -138.11%-1,628.2萬 |
業務交易淨額 | ---- | ---- | ---- | ---8,296.8萬 | ---- | ---- | -19,695.49%-10.1億 | ---510萬 | ---- | ---- |
投資產品交易淨額 | -63.11%-3.61億 | -140.80%-2.21億 | -29.09%5.43億 | 1,994.17%7.65億 | 107.14%3,653.9萬 | -101.63%-5.12億 | -5,908.38%-2.54億 | 96.43%-422.3萬 | -47.44%-1.18億 | -1,793.30%-8,023.8萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---3.51億 | ---- | 46.50%-4.6億 | -217.37%-8.6億 | 8.52%-2.71億 | -103.68%-2.96億 | ---1.46億 | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | 353.36%9,439萬 | --2,082萬 | ---- | --1.54億 | ---- | ---- | ---- |
其他投資變動淨額 | -97.60%350.2萬 | 891.87%1.46億 | -119.54%-1,840.5萬 | 129.09%9,419.3萬 | 2.99%-3.24億 | -57.77%-3.34億 | 26.60%-2.12億 | -341.36%-2.88億 | -225.44%-6,530.8萬 | 442.50%5,206.3萬 |
投資活動現金淨額 | -2,120.08%-3.86億 | -88.13%1,909.7萬 | -80.39%1.61億 | 197.19%8.2億 | 60.95%-8.44億 | 29.77%-21.62億 | -379.58%-30.79億 | -4,908.32%-6.42億 | 108.53%1,335.1萬 | -63.76%-1.57億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 219.43%120.07億 | -252.91%-100.54億 | 168.13%65.75億 | -248.99%-96.51億 | -139.35%-27.65億 | -30.13%70.28億 | 90.79%100.59億 | 15.78%52.72億 | 268.47%45.54億 | -403.70%-27.03億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | 11,838.63%30億 | 6,600.53%2,512.7萬 | -97.47%37.5萬 | 351.35%1,482.7萬 | -52.36%328.5萬 | 95.69%689.6萬 | -78.92%352.4萬 |
租賃融資增減 | 66.58%-1,649.1萬 | -55.63%-4,934.3萬 | -1.94%-3,170.6萬 | -152.58%-3,110.3萬 | -81.76%-1,231.4萬 | -357.15%-677.5萬 | 0.00%-148.2萬 | 0.00%-148.2萬 | -50.00%-148.2萬 | ---98.8萬 |
已支付現金股息 | ---- | ---- | 43.38%-7.7萬 | 99.96%-13.6萬 | -0.04%-3.38億 | -47.39%-3.37億 | -0.31%-2.29億 | -15.86%-2.28億 | -0.12%-1.97億 | -1.59%-1.97億 |
其他籌資費用淨額 | ---- | 300.00%2,000 | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | ---1,000 | ---- | -200.00%-1,000 | --1,000 | ---- |
融資活動現金淨額 | 218.69%119.91億 | -254.41%-101.03億 | 197.92%65.43億 | -116.24%-66.82億 | -146.23%-30.9億 | -32.09%66.84億 | 95.08%98.44億 | 15.68%50.46億 | 250.56%43.62億 | -506.31%-28.97億 |
現金淨流量 | ||||||||||
期初現金流 | 142.81%46.89億 | 101.49%19.31億 | -75.48%9.59億 | -60.86%39.09億 | -6.91%99.87億 | 76.06%107.28億 | 13.48%60.93億 | 22.94%53.69億 | 0.38%43.68億 | 41.22%43.51億 |
現金變動 | -109.51%-2.62億 | 184.86%27.52億 | 132.30%9.66億 | 50.73%-29.92億 | -678.03%-60.72億 | -116.78%-7.8億 | 574.72%46.52億 | -35.94%6.9億 | 5,764.80%10.76億 | -98.55%1,835.3萬 |
匯率變動影響 | 84.13%1,070.7萬 | -12.41%581.5萬 | -83.80%663.9萬 | 490.53%4,098.2萬 | -126.46%-1,049.4萬 | 321.98%3,966.1萬 | -152.19%-1,786.7萬 | 145.94%3,423.2萬 | -3,579.90%-7,451.8萬 | -279.05%-202.5萬 |
現金變動之外的其他現金調整 | ---- | 100.00%2,000 | 0.00%1,000 | -99.98%1,000 | 516,900.00%517萬 | 200.00%1,000 | ---1,000 | ---- | --1,000 | ---- |
期末現金 | -5.35%44.38億 | 142.81%46.89億 | 101.49%19.31億 | -75.48%9.59億 | -60.86%39.09億 | -6.91%99.87億 | 76.06%107.28億 | 13.48%60.93億 | 22.94%53.69億 | 0.38%43.68億 |
自由現金流 | -192.71%-118.96億 | 323.14%128.31億 | -303.92%-57.5億 | 225.02%28.2億 | 60.84%-22.56億 | -60.03%-57.6億 | 4.33%-35.99億 | -13.31%-37.62億 | -212.81%-33.2億 | 402.87%29.43億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據