(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 119.86%3.03億 | 79.40%1.38億 | -44.42%7,678.3萬 | 26.04%1.38億 | 39.39%1.1億 | -65.50%7,863.7萬 | -23.49%2.28億 | 1.74%2.98億 | 250.31%2.93億 | -67.59%8,359.4萬 |
扣除非現金調整前淨利潤 | 74.45%3.11億 | 161.53%1.78億 | 255.28%6,807.2萬 | 158.63%1,916萬 | -256.52%-3,267.9萬 | -72.60%2,087.9萬 | -70.97%7,620.7萬 | 78.16%2.62億 | -9.74%1.47億 | -27.79%1.63億 |
非現金項目調整總額 | -14.90%7,145.7萬 | -28.80%8,396.9萬 | 180.91%1.18億 | -50.72%4,198.1萬 | 38.16%8,518.9萬 | 5.64%6,165.9萬 | 43.22%5,836.7萬 | -19.31%4,075.4萬 | 391.86%5,050.4萬 | 89.90%-1,730.4萬 |
-折舊與攤銷 | 2.17%5,370.7萬 | 9.88%5,256.8萬 | -4.83%4,784.3萬 | -12.15%5,027.3萬 | -1.61%5,722.4萬 | -18.95%5,815.9萬 | -9.75%7,175.8萬 | -11.27%7,950.8萬 | 7.79%8,960.8萬 | -3.36%8,313.3萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.65%60.2萬 | 96.05%-217.7萬 |
-聯營企業份額 | 77.04%-12.1萬 | -255.46%-52.7萬 | 239.00%33.9萬 | --10萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | -6.11%41.5萬 | -93.23%44.2萬 | 602.48%652.6萬 | 108.89%92.9萬 | -60.97%-1,044.7萬 | 29.76%-649萬 | 11.50%-924萬 | ---1,044.1萬 | ---- | 70.13%-4,281.1萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.75%-1,720.7萬 | ---3,005.8萬 |
-其他非現金項目 | -44.56%1,745.6萬 | -50.20%3,148.6萬 | 778.26%6,322.1萬 | -124.27%-932.1萬 | 284.50%3,841.2萬 | 340.66%999萬 | 85.34%-415.1萬 | -25.84%-2,831.3萬 | 11.39%-2,249.9萬 | 56.95%-2,539.1萬 |
營運資本變動 | 36.29%-7,915.7萬 | -13.76%-1.24億 | -241.81%-1.09億 | 34.88%7,701.7萬 | 1,563.75%5,710.1萬 | -104.18%-390.1萬 | 1,855.46%9,337.3萬 | -105.60%-531.9萬 | 252.38%9,499.9萬 | -130.67%-6,234.4萬 |
-應收款(增)減 | -844.70%-1.09億 | 258.52%1,464.9萬 | -126.68%-924.1萬 | 136.23%3,463.9萬 | -79.74%1,466.3萬 | 377.80%7,236.4萬 | -120.38%-2,604.9萬 | 236.33%1.28億 | -169.93%-9,374.1萬 | 232.97%1.34億 |
-存貨(增)減 | 31.10%-1.05億 | -684.47%-1.53億 | -147.28%-1,944.3萬 | -50.64%4,112.3萬 | 204.98%8,330.4萬 | -153.67%-7,935萬 | 347.83%1.48億 | -37.62%3,301.7萬 | -78.01%5,293.2萬 | 255.40%2.41億 |
-應付款(減)增 | 850.70%1.61億 | -318.92%-2,145.3萬 | 9.43%-512.1萬 | 91.92%-565.4萬 | -542.75%-6,996.3萬 | 74.90%-1,088.5萬 | 75.28%-4,336.2萬 | -229.17%-1.75億 | 131.07%1.36億 | -237.50%-4.37億 |
-貸款、租賃及其他損失準備金 | -174.19%-2,602.8萬 | 146.52%3,508.3萬 | -1,191.49%-7,541.1萬 | -76.26%690.9萬 | 108.28%2,909.7萬 | -6.39%1,397萬 | 2,181.31%1,492.3萬 | ---71.7萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,000萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 16.43%-630.6萬 | -6.70%-754.6萬 | 6.96%-707.2萬 | 5.34%-760.1萬 | 13.23%-803萬 | 2.33%-925.4萬 | 19.93%-947.5萬 | 18.68%-1,183.4萬 | -1.53%-1,455.3萬 | 45.55%-1,433.3萬 |
已收到的利息(經營活動產生的現金流) | 50.94%965.4萬 | 28.67%639.6萬 | -29.05%497.1萬 | -44.94%700.6萬 | 41.77%1,272.5萬 | -2.86%897.6萬 | -12.99%924萬 | -48.58%1,061.9萬 | 153.54%2,065.3萬 | 69.50%814.6萬 |
已支付退稅 | -200.40%-3,225.1萬 | -41.39%-1,073.6萬 | -16.71%-759.3萬 | 51.74%-650.6萬 | 19.73%-1,348.2萬 | 54.39%-1,679.5萬 | 8.51%-3,682.5萬 | -15.15%-4,025.2萬 | 19.97%-3,495.7萬 | -151.77%-4,368.2萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 99.99%-1,000 |
經營活動現金淨額 | 117.66%2.74億 | 87.61%1.26億 | -48.81%6,708.9萬 | 29.99%1.31億 | 63.77%1.01億 | -67.75%6,156.5萬 | -25.57%1.91億 | -2.85%2.56億 | 682.77%2.64億 | -83.14%3,372.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -255.47%-5,079.6萬 | 73.36%-1,429萬 | -139.53%-5,363.5萬 | -49.86%-2,239.2萬 | 54.53%-1,494.2萬 | -78.14%-3,286.4萬 | 42.39%-1,844.8萬 | -88.94%-3,202.3萬 | -77.31%-1,694.9萬 | -101.00%-955.9萬 |
無形資產交易淨額 | --260萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
業務交易淨額 | ---- | ---- | ---365.5萬 | --0 | ---783.2萬 | ---- | ---- | ---- | ---- | ---2,650.6萬 |
投資產品交易淨額 | 94.33%-288.2萬 | -129.81%-5,082.6萬 | 107.06%1.7億 | 184.00%8,233.9萬 | -1,563.35%-9,802.1萬 | 2.26%-589.3萬 | 92.79%-602.9萬 | 43.44%-8,365.9萬 | -112.73%-1.48億 | 56.58%-6,953.5萬 |
向其他方提供的預付現金及貸款 | --0 | ---590萬 | --0 | ---- | ---- | ---- | ---- | ---- | -92.31%-10萬 | 94.35%-5.2萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | -91.59%5.8萬 | -95.35%69萬 | -75.56%1,484.1萬 | 2,573.58%6,071.7萬 | -60.32%227.1萬 |
其他投資變動淨額 | 70.72%-210萬 | 25.17%-717.1萬 | -776.76%-958.3萬 | 73.41%-109.3萬 | -212.39%-411.1萬 | 62.85%-131.6萬 | -7.73%-354.2萬 | 69.35%-328.8萬 | -497.33%-1,072.8萬 | 97.53%-179.6萬 |
投資活動現金淨額 | 31.99%-5,317.8萬 | -175.45%-7,818.7萬 | 76.06%1.04億 | 147.12%5,885.4萬 | -212.15%-1.25億 | -46.42%-4,001.5萬 | 73.75%-2,732.9萬 | 9.44%-1.04億 | -9.32%-1.15億 | -114.43%-1.05億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -167.15%-3,613.7萬 | -353.74%-1,352.7萬 | 107.45%533.1萬 | -408.69%-7,160.3萬 | 21.32%-1,407.6萬 | 53.28%-1,789.1萬 | -151.71%-3,829.6萬 | 340.42%7,405.3萬 | -112.16%-3,080.2萬 | 127.85%2.53億 |
租賃融資增減 | 7.89%-744萬 | 0.00%-807.7萬 | 0.00%-807.7萬 | -15.14%-807.7萬 | -157.90%-701.5萬 | 77.56%-272萬 | 30.99%-1,212.3萬 | 16.09%-1,756.8萬 | 0.46%-2,093.7萬 | -2.48%-2,103.3萬 |
已支付現金股息 | -11.62%-1,157.7萬 | 1.53%-1,037.2萬 | -33,877.42%-1,053.3萬 | 99.57%-3.1萬 | 33.05%-721.5萬 | 39.92%-1,077.7萬 | ---1,793.7萬 | ---- | ---- | ---- |
非控制性權益現金股息 | -762.65%-1,626.1萬 | ---188.5萬 | --0 | ---- | 49.74%-176.5萬 | ---351.2萬 | ---- | -13.07%-4,818.4萬 | -23.52%-4,261.4萬 | ---3,449.9萬 |
其他籌資費用淨額 | -175.56%-12.4萬 | -1,025.00%-4.5萬 | 91.49%-4,000 | -147.37%-4.7萬 | -35.71%-1.9萬 | -16.67%-1.4萬 | 96.00%-1.2萬 | -354.55%-30萬 | 67.65%-6.6萬 | -270.91%-20.4萬 |
融資活動現金淨額 | -110.99%-7,153.9萬 | -155.26%-3,390.6萬 | 83.35%-1,328.3萬 | -165.06%-7,975.8萬 | 13.82%-3,009萬 | 48.93%-3,491.4萬 | -954.49%-6,836.8萬 | 108.47%800.1萬 | -147.77%-9,441.9萬 | 121.24%1.98億 |
現金淨流量 | ||||||||||
期初現金流 | 6.12%8.6億 | 23.92%8.1億 | 18.80%6.54億 | -7.42%5.51億 | -2.58%5.95億 | 20.92%6.1億 | 46.52%5.05億 | 16.09%3.45億 | 90.30%2.97億 | -0.12%1.56億 |
現金變動 | 983.59%1.49億 | -91.25%1,377.3萬 | 42.92%1.57億 | 303.34%1.1億 | -305.36%-5,417.2萬 | -114.04%-1,336.4萬 | -40.63%9,519萬 | 193.74%1.6億 | -56.76%5,458.1萬 | 8,464.41%1.26億 |
匯率變動影響 | -23.42%2,745萬 | 3,662.92%3,584.3萬 | 84.84%-100.6萬 | -166.00%-663.4萬 | 517.05%1,005.1萬 | -123.17%-241萬 | 27,473.68%1,040.2萬 | 99.44%-3.8萬 | -146.73%-682.6萬 | 1,012.49%1,460.7萬 |
現金變動之外的其他現金調整 | ---- | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- | ---- | ---1,000 | ---- | -200.00%-1,000 | 0.00%1,000 |
期末現金 | 20.54%10.37億 | 6.12%8.6億 | 23.92%8.1億 | 18.80%6.54億 | -7.42%5.51億 | -2.58%5.95億 | 20.92%6.1億 | 46.52%5.05億 | 16.09%3.45億 | 90.30%2.97億 |
自由現金流 | 100.45%2.23億 | 727.49%1.11億 | -87.62%1,345.4萬 | 26.87%1.09億 | 245.87%8,565.2萬 | -85.64%2,476.4萬 | -23.17%1.72億 | -1.40%2.24億 | 29,345.28%2.28億 | -99.56%77.3萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據