(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -43.29%16.98億 | 938.63%29.95億 | -60.67%2.88億 | -64.91%7.33億 | 62.82%20.9億 | 99.64%12.83億 | 256.29%6.43億 | -80.81%1.8億 | 87.39%9.4億 | -67.97%5.02億 |
扣除非現金調整前淨利潤 | -30.22%17.11億 | 15.10%24.52億 | 112.87%21.31億 | 29.09%10.01億 | -44.46%7.75億 | 7.33%13.96億 | 76.20%13.01億 | 6.40%7.38億 | -30.16%6.94億 | 12.20%9.94億 |
非現金項目調整總額 | -11.73%2.25億 | 44.47%2.55億 | 27.89%1.77億 | -31.02%1.38億 | 13.39%2億 | -36.59%1.77億 | 65.09%2.79億 | 20.15%1.69億 | -44.97%1.41億 | 131.32%2.55億 |
-折舊與攤銷 | -5.09%1.79億 | 5.70%1.89億 | 1.21%1.79億 | -12.51%1.76億 | 25.92%2.02億 | 7.01%1.6億 | 0.37%1.5億 | -1.92%1.49億 | 15.18%1.52億 | 9.23%1.32億 |
-在損益中確認的減值損失回撥 | ---- | ---- | --2,708萬 | ---- | ---- | ---- | 519.36%1.12億 | --1,813.6萬 | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -178.90%-2,253.8萬 | 102.82%2,856.6萬 |
-處置利潤 | ---496.8萬 | --0 | ---2,297.2萬 | ---- | ---- | ---- | 51.96%-316.4萬 | ---658.6萬 | ---- | 458.29%1,667.6萬 |
-其他非現金項目 | -23.08%5,129.1萬 | 1,235.63%6,668.4萬 | 84.63%-587.2萬 | -2,953.24%-3,819.6萬 | -107.54%-125.1萬 | -16.76%1,660.1萬 | 143.56%1,994.3萬 | -25.79%818.8萬 | -85.88%1,103.4萬 | 8.25%7,813.1萬 |
營運資本變動 | -182.94%-2.38億 | 114.22%2.87億 | -397.34%-20.19億 | -136.45%-4.06億 | 484.71%11.14億 | 69.09%-2.9億 | -28.90%-9.37億 | -786.65%-7.27億 | 114.16%1.06億 | -149.92%-7.47億 |
-應收款(增)減 | -53.86%5.23億 | 5,422.58%11.33億 | 99.01%-2,128.6萬 | -241.94%-21.49億 | 1,291.90%15.14億 | 166.13%1.09億 | 91.42%-1.64億 | -188.82%-19.18億 | 409.90%21.59億 | -186.68%-6.97億 |
-存貨(增)減 | 130.24%1.48億 | 77.45%-4.89億 | -701.47%-21.7億 | -10.80%3.61億 | 8.06%4.04億 | 138.38%3.74億 | -116.89%-9.75億 | -1,322.71%-4.5億 | 106.40%3,677.9萬 | -167.88%-5.75億 |
-預付費用(增)減 | 13.09%-575.7萬 | -19.57%-662.4萬 | -38.88%-554萬 | -25.64%-398.9萬 | 36.87%-317.5萬 | -1,210.15%-502.9萬 | 109.28%45.3萬 | ---488.4萬 | ---- | ---- |
-應付款(減)增 | -8.25%-11.37億 | -963.90%-10.5億 | -90.24%1.22億 | 208.59%12.46億 | -39.39%-11.47億 | -2,011.78%-8.23億 | -102.07%-3,896.8萬 | 179.45%18.82億 | -494.48%-23.69億 | -33.86%6億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.07%4,745.3萬 | --2,156.3萬 |
-貸款、租賃及其他損失準備金 | -296.12%-1,501.7萬 | -55.92%765.7萬 | 24.71%1,737萬 | 270.00%1,392.8萬 | 87.78%-819.3萬 | -261.72%-6,706.9萬 | 257.64%4,147.3萬 | ---2,630.9萬 | ---- | ---- |
-其他流動資產變動 | -100.59%-333.2萬 | 455.78%5.67億 | -156.80%-1.59億 | -117.69%-6,209.5萬 | 16.33%3.51億 | 35.77%3.02億 | 184.58%2.22億 | -1,623.24%-2.63億 | 67.74%-1,524.7萬 | -226.85%-4,727萬 |
-其他流動負債變動 | 101.12%2.52億 | -36.71%1.25億 | 5.18%1.98億 | 6,495.87%1.88億 | 101.59%285.7萬 | -710.83%-1.79億 | -141.70%-2,211.3萬 | -78.44%5,303.4萬 | 588.07%2.46億 | -33.20%-5,041萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -8.64%-8,103.7萬 | -272.13%-7,458.9萬 | 0.01%-2,004.4萬 | 46.10%-2,004.7萬 | 19.74%-3,719萬 | -47.63%-4,633.8萬 | -45.83%-3,138.8萬 | 33.59%-2,152.3萬 | 10.28%-3,240.9萬 | -3.58%-3,612.3萬 |
已收到的利息(經營活動產生的現金流) | 69.95%3,205.3萬 | 2.61%1,886萬 | 73.97%1,838萬 | -36.02%1,056.5萬 | 6.93%1,651.3萬 | 47.79%1,544.3萬 | 56.82%1,044.9萬 | -1.00%666.3萬 | 9.34%673萬 | 15.65%615.5萬 |
已支付退稅 | 14.61%-6.98億 | -84.29%-8.18億 | -175.23%-4.44億 | 55.40%-1.61億 | 23.19%-3.61億 | -51.83%-4.7億 | -1.29%-3.1億 | -7.63%-3.06億 | -1,667.30%-2.84億 | 95.58%-1,608.4萬 |
其他經營現金流入(流出) | 0 | 0.00%1,000 | -100.00%1,000 | 3,210,900.00%3,210.8萬 | 50.00%-1,000 | -300.00%-2,000 | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | -1,000 |
經營活動現金淨額 | -55.16%9.51億 | 1,451.52%21.22億 | -126.40%-1.57億 | -65.17%5.95億 | 118.36%17.07億 | 150.61%7.82億 | 322.27%3.12億 | -122.27%-1.4億 | 38.32%6.3億 | -61.14%4.56億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -1.99%-8,628.5萬 | -20.55%-8,460.3萬 | -15.17%-7,018.3萬 | 34.66%-6,094萬 | -1.84%-9,326.7萬 | 57.48%-9,158.6萬 | -277.02%-2.15億 | 49.95%-5,712.7萬 | 12.11%-1.14億 | -13.37%-1.3億 |
無形資產交易淨額 | -292.64%-6,320.3萬 | 15.89%-1,609.7萬 | -2.63%-1,913.9萬 | 51.81%-1,864.9萬 | 58.28%-3,870.1萬 | -295.87%-9,276.1萬 | 54.12%-2,343.2萬 | 30.73%-5,107.6萬 | -273.91%-7,373.1萬 | 38.17%-1,971.9萬 |
業務交易淨額 | ---1.51億 | --0 | ---- | 146.11%2,305.5萬 | ---5,000萬 | ---- | ---7,250萬 | ---- | ---- | ---- |
投資產品交易淨額 | 190.06%1,016.2萬 | -116.90%-1,128.3萬 | 405.29%6,676.7萬 | -726.65%-2,187萬 | 137.09%349萬 | 181.73%147.2萬 | 73.68%-180.1萬 | 78.90%-684.3萬 | -2,018.35%-3,243.2萬 | 92.39%-153.1萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | 70.94%-739.1萬 | 45.29%-2,543.5萬 | 71.81%-4,648.9萬 | ---1.65億 | ---- | -23.27%-4,069萬 | ---3,300.9萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | -31.93%2,100.7萬 | 1,087.04%3,086.3萬 | -96.30%260萬 | 266.59%7,035.3萬 | -63.91%1,919.1萬 | --5,317.1萬 | ---- | ---- | ---- | ---- |
其他投資變動淨額 | -913.62%-327.4萬 | -105.67%-32.3萬 | 192.06%569.4萬 | 49.86%-618.5萬 | -280.05%-1,233.5萬 | 197.22%685.1萬 | 121.92%230.5萬 | -2,340.14%-1,051.7萬 | -101.49%-43.1萬 | 305.98%2,885.1萬 |
投資活動現金淨額 | -234.30%-2.72億 | -471.09%-8,144.3萬 | 34.06%-1,426.1萬 | 89.03%-2,162.7萬 | -16.37%-1.97億 | 64.40%-1.69億 | -278.87%-4.76億 | 51.97%-1.26億 | -68.36%-2.61億 | 14.00%-1.55億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -549.83%-11.53億 | -117.16%-1.77億 | 752.35%10.33億 | 80.99%-1.58億 | -146.94%-8.33億 | -213.46%-3.37億 | -385.96%-1.08億 | 137.27%3,764.1萬 | 65.79%-1.01億 | 49.11%-2.95億 |
普通股發行/回購的淨額 | --0 | -60.68%1,120.8萬 | 66,383.72%2,850.2萬 | ---4.3萬 | ---- | -99.18%482.3萬 | --5.86億 | ---- | -35.00%-2.7萬 | -100.08%-2萬 |
已支付現金股息 | -0.13%-4.38億 | -120.77%-4.37億 | -25.29%-1.98億 | 33.33%-1.58億 | -0.04%-2.37億 | -29.03%-2.37億 | 0.00%-1.84億 | 3.85%-1.84億 | -18.18%-1.91億 | -29.41%-1.62億 |
其他籌資費用淨額 | 6.28%-4,707.1萬 | 13.71%-5,022.6萬 | -278.71%-5,820.4萬 | 52.04%-1,536.9萬 | -2,627.49%-3,204.8萬 | 81.56%-117.5萬 | -998.79%-637.3萬 | -108.22%-58萬 | 705,600.00%705.5萬 | 0.00%-1,000 |
融資活動現金淨額 | -150.50%-16.38億 | -181.15%-6.54億 | 342.70%8.06億 | 69.89%-3.32億 | -93.12%-11.02億 | -298.31%-5.71億 | 296.25%2.88億 | 48.54%-1.47億 | 37.61%-2.85億 | 32.98%-4.57億 |
現金淨流量 | ||||||||||
期初現金流 | 51.68%39.74億 | 33.05%26.2億 | 18.24%19.69億 | 30.40%16.65億 | 6.26%12.77億 | 12.50%12.02億 | -24.54%10.68億 | 9.18%14.16億 | -7.95%12.97億 | 36.97%14.09億 |
現金變動 | -169.14%-9.59億 | 118.56%13.86億 | 163.13%6.34億 | -40.91%2.41億 | 876.24%4.08億 | -66.34%4,179.3萬 | 130.09%1.24億 | -592.14%-4.13億 | 153.58%8,384.2萬 | -150.40%-1.56億 |
匯率變動影響 | 461.49%1.17億 | -433.50%-3,242.1萬 | -109.69%-607.7萬 | 416.77%6,272.1萬 | -179.30%-1,980萬 | 167.28%2,496.9萬 | 144.41%934.2萬 | -159.74%-2,103.5萬 | -20.73%3,521.3萬 | -12.74%4,442.3萬 |
現金變動之外的其他現金調整 | -3,940,900.00%-3,941萬 | -100.00%-1,000 | 2,251,100.00%2,251.2萬 | 150.00%1,000 | -100.02%-2,000 | 846,300.00%846.4萬 | -100.00%1,000 | --8,619.3萬 | ---- | ---- |
期末現金 | -22.16%30.93億 | 51.68%39.74億 | 33.05%26.2億 | 18.24%19.69億 | 30.40%16.65億 | 6.26%12.77億 | 12.50%12.02億 | -24.54%10.68億 | 9.18%14.16億 | -7.95%12.97億 |
自由現金流 | -60.10%8.02億 | 915.97%20.1億 | -147.82%-2.46億 | -67.31%5.15億 | 163.63%15.76億 | 12,260.39%5.98億 | 101.91%483.5萬 | -157.17%-2.53億 | 45.73%4.42億 | -70.38%3.04億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據