(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -3.48%7,199萬 | 13.12%7,458.7萬 | -11.01%6,593.4萬 | 1,999.74%7,409萬 | 90.58%-390萬 | -66.33%-4,141.4萬 | -76.69%-2,489.9萬 | -110.93%-1,409.2萬 | 4.81%1.29億 | -30.43%1.23億 |
扣除非現金調整前淨利潤 | -30.18%3,279.7萬 | 161.86%4,697.2萬 | -1,300.44%-7,592.8萬 | 101.79%632.5萬 | -443.59%-3.53億 | 74.90%-6,494.1萬 | -187.42%-2.59億 | -419.32%-9,001.2萬 | 135.71%2,818.9萬 | -72.38%1,195.9萬 |
非現金項目調整總額 | 2,535.34%1.05億 | -97.08%400.1萬 | 1,393.64%1.37億 | -92.67%917.3萬 | 408.47%1.25億 | -125.07%-4,058.1萬 | 15.06%1.62億 | 79.44%1.41億 | -40.89%7,839.2萬 | -15.52%1.33億 |
-折舊與攤銷 | -9.22%4,785.7萬 | -32.49%5,271.8萬 | -7.37%7,809萬 | -13.27%8,430.3萬 | -2.74%9,720.6萬 | -0.78%9,994.7萬 | 0.82%1.01億 | -3.58%9,990.5萬 | -2.85%1.04億 | -19.47%1.07億 |
-在損益中確認的減值損失回撥 | -99.70%6.6萬 | -51.62%2,181.2萬 | -12.67%4,508.9萬 | -47.44%5,163萬 | 83.49%9,823.8萬 | -37.26%5,353.9萬 | 83.49%8,534.1萬 | 272.22%4,650.9萬 | --1,249.5萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,261.31%3,373.8萬 | 97.21%-156.1萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | 4,315.04%2,083.9萬 | 100.65%47.2萬 | ---7,310.5萬 | ---- |
-處置利潤 | 176.68%5,065.8萬 | -469.40%-6,606.8萬 | 114.26%1,788.5萬 | -879.38%-1.25億 | 90.43%-1,280.4萬 | -805.84%-1.34億 | 404.22%1,895萬 | -94.05%-622.9萬 | -607.11%-321萬 | -76.47%63.3萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -172.81%-222.3萬 | --305.3萬 |
-其他非現金項目 | 253.75%685.9萬 | -10.09%-446.1萬 | -197.94%-405.2萬 | 97.63%-136萬 | 4.73%-5,745.9萬 | 5.78%-6,031萬 | -711,333.33%-6,401.1萬 | -99.87%9,000 | -70.30%708.2萬 | -68.90%2,384.4萬 |
營運資本變動 | -380.56%-6,624.9萬 | 386.87%2,361.3萬 | -91.72%485萬 | -73.84%5,859萬 | 249.33%2.24億 | -10.91%6,410.4萬 | 211.14%7,195.8萬 | -389.46%-6,474.6萬 | 203.75%2,236.8萬 | 8.02%-2,156萬 |
-應收款(增)減 | 186.43%1,229.9萬 | -121.46%-1,423萬 | 558.34%6,631.5萬 | 221.52%1,007.3萬 | -163.37%-828.9萬 | 174.60%1,308.1萬 | 58.66%-1,753.6萬 | -686.02%-4,241.6萬 | 132.14%723.8萬 | -158.43%-2,252.2萬 |
-存貨(增)減 | -214.30%-1,471.9萬 | 224.45%1,287.8萬 | -153.33%-1,034.8萬 | 147.01%1,940.5萬 | -4.43%785.6萬 | -13.43%822萬 | 149.03%949.5萬 | -190.40%-1,936.4萬 | -23.71%2,142萬 | 159.47%2,807.6萬 |
-預付費用(增)減 | -72.27%-1,556.6萬 | 45.80%-903.6萬 | -184.07%-1,667.3萬 | --1,983.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-應付款(減)增 | -256.82%-4,387.8萬 | 2,488.25%2,797.9萬 | -97.75%108.1萬 | 938.95%4,801萬 | 110.50%462.1萬 | -453.17%-4,400.9萬 | 420.51%1,246.1萬 | 138.06%239.4萬 | 76.80%-629萬 | -183.47%-2,711.4萬 |
-應計費用(減)增 | -158.13%-202.4萬 | -70.84%348.2萬 | 3,179.95%1,193.9萬 | --36.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-貸款、租賃及其他損失準備金 | -192.95%-236.1萬 | 105.35%254萬 | -21.41%-4,746.4萬 | -117.79%-3,909.5萬 | 153.13%2.2億 | 31.99%8,681.2萬 | 1,232.81%6,577.1萬 | ---580.6萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | 296.19%176.7萬 | --44.6萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 77.11%-135.3萬 | 28.06%-591.1萬 | 23.37%-821.6萬 | -8.45%-1,072.1萬 | 25.48%-988.6萬 | 4.87%-1,326.6萬 | 7.95%-1,394.5萬 | 11.20%-1,514.9萬 | -0.59%-1,706萬 | -5.40%-1,696萬 |
已收到的利息(經營活動產生的現金流) | -54.72%55.6萬 | 53.50%122.8萬 | -75.15%80萬 | -51.71%321.9萬 | -10.89%666.6萬 | 50.34%748.1萬 | -19.14%497.6萬 | -2.60%615.4萬 | 20.32%631.8萬 | 164.80%525.1萬 |
已支付退稅 | -140.43%-1,716.4萬 | -372.58%-713.9萬 | -26.14%261.9萬 | 120.03%354.6萬 | -195.30%-1,770.6萬 | -58.96%-599.6萬 | 57.27%-377.2萬 | -41.01%-882.7萬 | 81.67%-626萬 | -56.83%-3,414.6萬 |
其他經營現金流入(流出) | 0 | -1,000 | 0 | 0 | 0 | 0.00%-1,000 | -1,000 | 0 | 0 | 0 |
經營活動現金淨額 | -13.92%5,402.9萬 | 2.66%6,276.4萬 | -12.83%6,113.7萬 | 382.50%7,013.4萬 | 53.33%-2,482.6萬 | -41.32%-5,319.6萬 | -17.95%-3,764.1萬 | -128.51%-3,191.4萬 | 45.06%1.12億 | -45.26%7,717.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -91.49%3,324.5萬 | 1,304.05%3.91億 | -122.19%-3,246.2萬 | 45.89%1.46億 | -60.58%1億 | 2,241.10%2.54億 | 34.30%-1,188.2萬 | 64.70%-1,808.5萬 | 59.52%-5,122.8萬 | -137.65%-1.27億 |
無形資產交易淨額 | ---839.8萬 | --0 | ---- | -2,821.82%-1,607萬 | ---55萬 | ---- | 71.50%-1,810.1萬 | -3,968.29%-6,350.6萬 | 67.81%-156.1萬 | -19.34%-485萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | --0 | 48.62%-795.1萬 | -3.96%-1,547.5萬 | ---1,488.5萬 | ---- | ---- |
投資產品交易淨額 | 687.65%999萬 | -148.36%-170萬 | -68.47%351.5萬 | -79.53%1,114.7萬 | 312.69%5,445.4萬 | -582.06%-2,560.2萬 | 148.02%531.1萬 | -122.64%-1,105.9萬 | 157.27%4,885.1萬 | -953.00%-8,530萬 |
向其他方提供的預付現金及貸款 | ---2,665萬 | --0 | 32.69%-700萬 | 82.78%-1,040萬 | 55.48%-6,040萬 | -101.60%-1.36億 | -1,959.36%-6,730萬 | 86.38%-326.8萬 | 23.83%-2,400萬 | 22.95%-3,151萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 20.67%610.7萬 | -19.28%506.1萬 | -67.74%627萬 | -6.84%1,943.8萬 | -25.58%2,086.5萬 | 232.55%2,803.7萬 | 0.64%843.1萬 | -54.96%837.7萬 | 187.48%1,859.7萬 | 72.09%646.9萬 |
其他投資變動淨額 | 401.25%1,124.8萬 | 139.59%224.4萬 | -111.63%-566.8萬 | 113.71%4,872.8萬 | 1,169.54%2,280.1萬 | 8,263.64%179.6萬 | 99.49%-2.2萬 | -211.75%-433.8萬 | 256.53%388.2萬 | -197.25%-248萬 |
投資活動現金淨額 | -93.56%2,554.2萬 | 1,221.70%3.96億 | -117.75%-3,534.5萬 | 44.88%1.99億 | 19.51%1.37億 | 216.13%1.15億 | 7.24%-9,903.8萬 | -1,855.74%-1.07億 | 97.76%-545.9萬 | -198.19%-2.44億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -213.10%-5.91億 | -170.55%-1.89億 | 68.91%-6,980.4萬 | 15.96%-2.25億 | -80.21%-2.67億 | -128.11%-1.48億 | 39.24%-6,498.8萬 | -10.12%-1.07億 | -131.37%-9,712.7萬 | 249.80%3.1億 |
普通股發行/回購的淨額 | ---- | ---- | -100.01%-1.8萬 | --3.47億 | ---- | ---- | ---- | ---- | ---- | 1,473.82%8,532.8萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | 92.25%-1.1萬 | 99.27%-14.2萬 | -1.55%-1,942.7萬 | 0.25%-1,913.1萬 | -80.33%-1,917.8萬 | ---1,063.5萬 |
其他籌資費用淨額 | 182.31%1,356.8萬 | --480.6萬 | ---- | 144,000.00%143.9萬 | ---1,000 | ---- | ---- | 500,000.00%499.9萬 | 0.00%-1,000 | 0.00%-1,000 |
融資活動現金淨額 | -213.91%-5.78億 | -163.59%-1.84億 | -156.46%-6,982.2萬 | 146.29%1.24億 | -80.04%-2.67億 | -75.79%-1.48億 | 30.28%-8,441.5萬 | -4.11%-1.21億 | -130.27%-1.16億 | 366.98%3.84億 |
現金淨流量 | ||||||||||
期初現金流 | 63.36%7.09億 | -9.20%4.34億 | 460.17%4.78億 | -64.41%8,539.1萬 | -26.52%2.4億 | -41.93%3.27億 | -31.60%5.62億 | -1.18%8.22億 | 35.34%8.32億 | 29.87%6.15億 |
現金變動 | -281.03%-4.98億 | 724.99%2.75億 | -111.21%-4,403萬 | 354.27%3.93億 | -78.51%-1.55億 | 60.84%-8,657.4萬 | 14.89%-2.21億 | -2,545.77%-2.6億 | -104.52%-981.8萬 | 53.67%2.17億 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -200.00%-1,000 | --1,000 |
期末現金 | -70.21%2.11億 | 63.36%7.09億 | -9.20%4.34億 | 460.17%4.78億 | -64.41%8,539.1萬 | -29.67%2.4億 | -39.32%3.41億 | -31.60%5.62億 | -1.18%8.22億 | 35.34%8.32億 |
自由現金流 | -23.55%3,394.3萬 | 55.66%4,440.1萬 | 5,605.00%2,852.5萬 | 100.83%50萬 | 62.67%-5,995.4萬 | -100.94%-1.61億 | 29.86%-7,991.9萬 | -461.51%-1.14億 | 158.11%3,151.8萬 | -166.88%-5,423.5萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據