(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 741.86%24.77億 | -89.44%2.94億 | 8.47%27.86億 | 1,010.36%25.68億 | -79.99%2.31億 | -45.06%11.56億 | 368.03%21.04億 | -78.33%4.49億 | 132.49%20.74億 | -51.83%8.92億 |
扣除非現金調整前淨利潤 | 3.06%14.22億 | -42.04%13.8億 | 145.08%23.81億 | 69.80%9.71億 | -47.00%5.72億 | 3.90%10.79億 | 51.57%10.39億 | 22.32%6.85億 | -19.96%5.6億 | -45.65%7億 |
非現金項目調整總額 | 215.95%10.21億 | 81.12%3.23億 | -79.89%1.78億 | -11.65%8.87億 | 202.08%10.04億 | -36.66%3.33億 | 1,600.81%5.25億 | -96.52%3,086.5萬 | 140.52%8.87億 | 122.28%3.69億 |
-折舊與攤銷 | 14.07%7.05億 | 15.47%6.18億 | -4.13%5.35億 | 12.91%5.58億 | 17.65%4.95億 | 6.78%4.2億 | -4.84%3.94億 | 21.13%4.14億 | 12.08%3.42億 | 8.64%3.05億 |
-在損益中確認的減值損失回撥 | --630.8萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11,497.63%-2,934.2萬 | -119.89%-25.3萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | -27.11%3,727.9萬 | 143.96%5,114.4萬 | -386.04%-1.16億 | 11.75%-2,393.9萬 | -75.14%-2,712.6萬 | 56.18%-1,548.8萬 |
-處置利潤 | 79.77%638.2萬 | 100.90%355萬 | -281.98%-3.93億 | -48.59%2.16億 | 11,465.67%4.2億 | 202.92%362.9萬 | 116.33%119.8萬 | -672.68%-733.6萬 | 117.81%128.1萬 | -133.92%-719.1萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.57%364.3萬 | --1,378.6萬 |
-其他非現金項目 | 201.73%3.04億 | -932.81%-2.98億 | -68.38%3,582.9萬 | 114.22%1.13億 | 137.10%5,290.1萬 | -157.85%-1.43億 | 170.12%2.46億 | -158.84%-3.52億 | 713.81%5.97億 | 172.26%7,341.2萬 |
營運資本變動 | 102.41%3,393.8萬 | -722.32%-14.09億 | -68.08%2.26億 | 152.72%7.09億 | -425.03%-13.45億 | -147.47%-2.56億 | 302.23%5.4億 | -142.62%-2.67億 | 453.76%6.26億 | -144.49%-1.77億 |
-應收款(增)減 | 88.53%-1.79億 | -285.44%-15.56億 | 1,157.15%8.39億 | 109.35%6,675.2萬 | -46.50%-7.14億 | -580.35%-4.87億 | -81.14%1.01億 | 6.74%5.38億 | 1,016.13%5.04億 | 2,395.57%4,513.1萬 |
-存貨(增)減 | 180.41%3.76億 | -26.45%-4.67億 | -1,021.86%-3.7億 | 122.11%4,009.1萬 | 57.29%-1.81億 | -6,485.86%-4.24億 | -94.91%664.7萬 | -67.22%1.31億 | 819.01%3.98億 | 76.11%-5,537.3萬 |
-應付款(減)增 | -126.05%-1.3億 | 754.55%4.98億 | -121.22%-7,605.6萬 | 203.72%3.58億 | -140.06%-3.46億 | 60.25%8.63億 | 163.47%5.38億 | -60.46%-8.48億 | -518.02%-5.29億 | -115.42%-8,554.6萬 |
-貸款、租賃及其他損失準備金 | 85.70%6,339萬 | 6,084.06%3,413.6萬 | -98.38%55.2萬 | 141.51%3,400.3萬 | -32.95%-8,190.6萬 | 57.14%-6,160.7萬 | -3,275.65%-1.44億 | ---425.8萬 | ---- | ---- |
-其他流動資產變動 | -217.36%-9,701.9萬 | 149.30%8,267.1萬 | -179.87%-1.68億 | 1,023.75%2.1億 | 84.41%-2,272.9萬 | -494.15%-1.46億 | 144.85%3,698.7萬 | -132.59%-8,247.3萬 | 411.52%2.53億 | -205.55%-8,123.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -13.26%-3,244.7萬 | -3.67%-2,864.7萬 | 10.92%-2,763.4萬 | 14.14%-3,102.2萬 | 14.92%-3,613.2萬 | 20.47%-4,246.9萬 | 10.57%-5,339.8萬 | -5.46%-5,970.6萬 | 7.47%-5,661.7萬 | 19.65%-6,118.5萬 |
已收到的利息(經營活動產生的現金流) | -0.04%797.5萬 | 7.25%797.8萬 | 5.82%743.9萬 | 27.24%703萬 | -43.50%552.5萬 | -54.10%977.8萬 | -24.98%2,130.3萬 | 128.92%2,839.7萬 | -41.39%1,240.5萬 | -37.64%2,116.4萬 |
已支付退稅 | 59.20%-3.95億 | -91.17%-9.68億 | -11.37%-5.06億 | -27.66%-4.54億 | 8.40%-3.56億 | -53.07%-3.89億 | -6.09%-2.54億 | 32.03%-2.39億 | 21.88%-3.52億 | 1.97%-4.51億 |
其他經營現金流入(流出) | 0.96%5,661.7萬 | 12.10%5,607.7萬 | 12.12%5,002.3萬 | 120.60%4,461.7萬 | -49.17%2,022.5萬 | 26.67%3,979.3萬 | -19.37%3,141.4萬 | -25.48%3,896.3萬 | 55.07%5,228.5萬 | 91.90%3,371.6萬 |
經營活動現金淨額 | 431.50%21.15億 | -127.62%-6.38億 | 8.20%23.09億 | 1,679.74%21.34億 | -117.45%-1.35億 | -58.13%7.74億 | 749.07%18.49億 | -87.41%2.18億 | 297.65%17.3億 | -68.19%4.35億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -23.76%-11.01億 | -47.22%-8.9億 | -9.21%-6.04億 | 46.27%-5.53億 | -312.62%-10.3億 | 50.56%-2.5億 | -87.59%-5.05億 | -48.70%-2.69億 | 44.43%-1.81億 | -193.62%-3.26億 |
無形資產交易淨額 | -17.13%-4,292.3萬 | 19.89%-3,664.6萬 | -161.71%-4,574.4萬 | 19.74%-1,747.9萬 | 41.76%-2,177.9萬 | -367.24%-3,739.8萬 | 5.59%-800.4萬 | 85.85%-847.8萬 | -70.39%-5,992.6萬 | -214.85%-3,516.9萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | --2.06億 | ---- | -34.93%-7.83億 | ---5.8億 | ---- | ---- |
投資產品交易淨額 | -99.37%167.9萬 | 2.14%2.68億 | 1,165.78%2.63億 | 209.81%2,075.5萬 | -114.47%-1,890.1萬 | 87.22%1.31億 | -45.73%6,978.3萬 | 115.15%1.29億 | -3,119.06%-8.49億 | 35.18%-2,636.8萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | 72.98%-108.1萬 | ---400萬 | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | -55.56%16萬 | -72.75%36萬 | -49.13%132.1萬 | 26.31%259.7萬 | -52.65%205.6萬 | 4.25%434.2萬 | 17.79%416.5萬 | 9.51%353.6萬 | -34.77%322.9萬 |
其他投資變動淨額 | -298.27%-355.3萬 | -90.99%179.2萬 | 118.81%1,988.3萬 | -797.08%-1.06億 | -1,178,000.00%-1,178.1萬 | 0.00%-1,000 | 99.99%-1,000 | -117.72%-1,503.2萬 | -59.62%8,481.2萬 | 223.15%2.1億 |
投資活動現金淨額 | -74.65%-11.46億 | -78.70%-6.56億 | 43.90%-3.67億 | 25.18%-6.55億 | -452.49%-8.75億 | 87.04%-1.58億 | -65.07%-12.21億 | 26.11%-7.4億 | -475.56%-10.01億 | 47.02%-1.74億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -81.78%2.31億 | 245.95%12.67億 | -3,270.55%-8.68億 | 107.82%2,737.3萬 | 40.76%-3.5億 | 12.83%-5.91億 | -169.42%-6.78億 | 94.28%9.77億 | 475.77%5.03億 | 68.32%-1.34億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---3.3萬 | ---- | ---- | --2,325萬 |
租賃融資增減 | 2.37%-9,423萬 | -12.92%-9,651.9萬 | -12.18%-8,547.9萬 | -51.64%-7,620.1萬 | -81.92%-5,025.1萬 | -14.90%-2,762.3萬 | 16.83%-2,404.1萬 | -106.65%-2,890.6萬 | -12.34%-1,398.8萬 | 5.50%-1,245.1萬 |
已支付現金股息 | 7.21%-3.91億 | -40.48%-4.21億 | -0.22%-3億 | 0.01%-2.99億 | -10.98%-2.99億 | -12.49%-2.69億 | 19.90%-2.4億 | 9.03%-2.99億 | -0.04%-3.29億 | -46.70%-3.29億 |
其他籌資費用淨額 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | 7.53%-1,200.1萬 | 53.96%-1,297.8萬 | 40.77%-2,818.9萬 | -2.00%-4,759.1萬 | -2.00%-4,665.7萬 |
融資活動現金淨額 | -133.91%-2.54億 | 159.79%7.49億 | -260.21%-12.53億 | 50.27%-3.48億 | 22.30%-6.99億 | 5.71%-9億 | -253.83%-9.55億 | 452.05%6.21億 | 122.56%1.12億 | 29.35%-4.98億 |
現金淨流量 | ||||||||||
期初現金流 | -10.94%43.96億 | 16.42%49.36億 | 36.53%42.4億 | -35.54%31.05億 | -5.55%48.17億 | -6.08%51億 | 1.84%54.3億 | 18.72%53.32億 | -4.50%44.91億 | 7.67%47.03億 |
現金變動 | 231.15%7.15億 | -179.08%-5.45億 | -39.12%6.89億 | 166.22%11.32億 | -501.10%-17.09億 | 13.03%-2.84億 | -432.18%-3.27億 | -88.29%9,844萬 | 454.50%8.41億 | -171.06%-2.37億 |
匯率變動影響 | 22.95%593.5萬 | -31.04%482.7萬 | 177.23%700萬 | 201.12%252.5萬 | -281.86%-249.7萬 | 141.22%137.3萬 | -1,590.86%-333.1萬 | 3.90%-19.7萬 | -169.97%-20.5萬 | -72.44%29.3萬 |
現金變動之外的其他現金調整 | --1,000 | ---- | -200.00%-1,000 | 133.33%1,000 | ---3,000 | ---- | --1,000 | ---- | ---- | --2,521.2萬 |
期末現金 | 16.40%51.16億 | -10.94%43.96億 | 16.42%49.36億 | 36.53%42.4億 | -35.54%31.05億 | -5.55%48.17億 | -6.08%51億 | 1.84%54.3億 | 18.72%53.32億 | -4.50%44.91億 |
自由現金流 | 160.70%9.65億 | -195.84%-15.89億 | 6.19%16.58億 | 231.22%15.62億 | -347.65%-11.9億 | -64.00%4.81億 | 2,169.32%13.35億 | -104.38%-6,450.6萬 | 1,928.43%14.71億 | -94.09%7,253.9萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據