京極運輸商事
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. 西醫療法研究所
4576
(FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | (FY)2015/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 202.69%1.78億 | -117.85%-1.74億 | 165.16%9.72億 | -47.25%3.67億 | 288.55%6.95億 | -80.25%-3.69億 | -146.48%-2.05億 | 340.98%4.4億 | -272.74%-1.83億 | 6.33%1.06億 |
扣除非現金調整前淨利潤 | -23.75%1.29億 | 480.21%1.69億 | -75.51%2,919.9萬 | -61.67%1.19億 | -35.87%3.11億 | 50.78%4.85億 | 52.41%3.22億 | 29.62%2.11億 | 62.76%1.63億 | 31.69%1億 |
非現金項目調整總額 | -668.41%-7,417.8萬 | 152.66%1,305萬 | -91.85%516.5萬 | 373.38%6,334.3萬 | -182.84%-2,317萬 | 71.43%2,796.8萬 | -60.74%1,631.5萬 | 282.91%4,156.1萬 | -50.54%1,085.4萬 | 14.64%2,194.6萬 |
-折舊與攤銷 | -22.45%1,301.7萬 | -5.88%1,678.5萬 | -2.63%1,783.4萬 | 22.83%1,831.6萬 | 18.97%1,491.2萬 | 0.44%1,253.4萬 | -13.42%1,247.9萬 | 0.31%1,441.3萬 | 10.79%1,436.9萬 | 22.68%1,296.9萬 |
-處置利潤 | -138.88%-1,310萬 | 84.91%-548.4萬 | ---3,633.2萬 | ---- | 1,192.86%18.1萬 | --1.4萬 | ---- | ---- | --27萬 | ---- |
-其他非現金項目 | -4,336.42%-7,409.5萬 | -92.61%174.9萬 | -47.45%2,366.3萬 | 217.68%4,502.7萬 | -348.14%-3,826.3萬 | 301.98%1,542萬 | -85.87%383.6萬 | 817.25%2,714.8萬 | -142.16%-378.5萬 | 76.12%897.7萬 |
營運資本變動 | 134.60%1.23億 | -137.96%-3.56億 | 409.48%9.38億 | -54.78%1.84億 | 146.17%4.07億 | -62.51%-8.82億 | -389.61%-5.43億 | 152.58%1.87億 | -2,085.07%-3.56億 | -481.25%-1,630.6萬 |
-應收款(增)減 | 144.25%1,741.1萬 | -226.44%-3,934.6萬 | 15.59%-1,205.3萬 | -288.83%-1,427.9萬 | 399.49%756.2萬 | 83.25%-252.5萬 | -183.96%-1,507.1萬 | 149.75%1,795.1萬 | -952.45%-3,608.4萬 | 125.66%423.3萬 |
-存貨(增)減 | 99.80%-55.8萬 | -128.22%-2.78億 | 200.48%9.86億 | 5.85%3.28億 | 132.67%3.1億 | -70.46%-9.49億 | -508.06%-5.57億 | 140.35%1.36億 | ---3.38億 | ---- |
-預付費用(增)減 | 365.61%220.7萬 | -71.74%47.4萬 | 457.14%167.7萬 | 260.96%30.1萬 | -108.05%-18.7萬 | -56.91%232.2萬 | 849.51%538.9萬 | -166.39%-71.9萬 | -76.86%108.3萬 | 115.81%468.1萬 |
-應付款(減)增 | 3,826.72%1.03億 | 106.60%263.5萬 | 61.84%-3,990萬 | -246.12%-1.05億 | 35.93%7,155.9萬 | -6.10%5,264.5萬 | 129.86%5,606.6萬 | 209.26%2,439.1萬 | 355.41%788.7萬 | -1,272.44%-308.8萬 |
-應計費用(減)增 | -217.50%-517萬 | 319.45%440萬 | 72.40%-200.5萬 | -48.75%-726.5萬 | -187.04%-488.4萬 | -38.20%561.1萬 | 34.68%907.9萬 | -16.20%674.1萬 | 6,747.93%804.4萬 | -102.20%-12.1萬 |
-貸款、租賃及其他損失準備金 | 605.75%1.38億 | -174.56%-2,724.2萬 | 2,912.63%3,653.6萬 | 78.94%-129.9萬 | -112.79%-616.9萬 | 1,547.23%4,823.1萬 | 45.67%292.8萬 | -74.07%201萬 | 15.34%775.1萬 | -45.72%672萬 |
-其他流動資產變動 | -613.15%-1.32億 | 43.71%-1,850.3萬 | -92.09%-3,287.2萬 | -158.89%-1,711.3萬 | 175.25%2,905.9萬 | 12.26%-3,861.8萬 | -9,231.74%-4,401.5萬 | 107.16%48.2萬 | 76.57%-673.1萬 | -187.79%-2,873.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 16.84%-995.9萬 | 31.56%-1,197.6萬 | 29.71%-1,749.8萬 | -10.54%-2,489.3萬 | -22.93%-2,251.9萬 | -110.56%-1,831.9萬 | -39.85%-870萬 | -108.34%-622.1萬 | -131.11%-298.6萬 | 15.94%-129.2萬 |
已收到的利息(經營活動產生的現金流) | 85.71%33.8萬 | 0.55%18.2萬 | -79.52%18.1萬 | 52.94%88.4萬 | 221.11%57.8萬 | 480.65%18萬 | 40.91%3.1萬 | -67.16%2.2萬 | 52.27%6.7萬 | 4.76%4.4萬 |
已支付退稅 | -757.67%-7,464.3萬 | 81.57%-870.3萬 | 50.65%-4,722.2萬 | 18.20%-9,568.4萬 | 0.52%-1.17億 | -70.97%-1.18億 | -40.18%-6,877.3萬 | 22.16%-4,906.2萬 | -233.01%-6,303.3萬 | 66.32%-1,892.8萬 |
其他經營現金流入(流出) | -1,000 | 0 | 0 | 0 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 |
經營活動現金淨額 | 148.41%9,392.2萬 | -121.38%-1.94億 | 267.54%9.08億 | -55.59%2.47億 | 210.27%5.56億 | -78.88%-5.04億 | -173.28%-2.82億 | 254.80%3.85億 | -390.61%-2.49億 | 105.04%8,552.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | ---- | ---- | -2.05%-788萬 | 84.70%-772.2萬 | -2,055.75%-5,046.6萬 | -14.59%-234.1萬 | 9.32%-204.3萬 | -293.88%-225.3萬 | 46.64%-57.2萬 | 76.50%-107.2萬 |
無形資產交易淨額 | -209.88%-1,097.9萬 | 16.14%-354.3萬 | 32.90%-422.5萬 | 33.22%-629.7萬 | 28.64%-942.9萬 | 5.11%-1,321.3萬 | -44.74%-1,392.4萬 | -157.91%-962萬 | 59.00%-373萬 | -18.07%-909.7萬 |
業務交易淨額 | --669.6萬 | --0 | 464.71%5,726萬 | -554.17%-1,570萬 | 80.00%-240萬 | ---1,200萬 | ---- | ---1,680萬 | ---- | ---- |
投資產品交易淨額 | 122.89%2,560.3萬 | 41.48%1,148.7萬 | --811.9萬 | ---- | -100.02%-1萬 | 165.48%5,000萬 | -2,009.08%-7,636.3萬 | 135.71%400萬 | -833.33%-1,120萬 | -108.70%-120萬 |
其他投資變動淨額 | ---1,068.6萬 | ---- | ---- | 79.59%257萬 | 143,200.00%143.1萬 | 99.87%-1,000 | -76,000.00%-76.1萬 | ---1,000 | ---- | 103.02%22.5萬 |
投資活動現金淨額 | 33.86%1,063.4萬 | -85.09%794.4萬 | 296.23%5,327.4萬 | 55.40%-2,714.9萬 | -371.21%-6,087.4萬 | 124.11%2,244.5萬 | -277.28%-9,309.1萬 | -59.17%-2,467.4萬 | -39.11%-1,550.2萬 | -88.47%-1,114.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -137.02%-2.87億 | 81.15%-1.21億 | 18.48%-6.42億 | -229.12%-7.87億 | -30.63%6.1億 | 13.94%8.79億 | 1,838.07%7.72億 | -115.57%-4,439.3萬 | 6,390.87%2.85億 | 91.93%-453.3萬 |
普通股發行/回購的淨額 | --79.9萬 | --0 | -77.76%625.8萬 | 861.91%2,813.6萬 | -35.00%292.5萬 | -99.24%450萬 | 470,296.83%5.93億 | -97.07%12.6萬 | -98.73%430萬 | 2,020.73%3.39億 |
已支付現金股息 | -231.63%-3,373萬 | 61.78%-1,017.1萬 | 46.46%-2,660.9萬 | -0.18%-4,969.8萬 | -61.93%-4,960.8萬 | -51.57%-3,063.6萬 | ---2,021.3萬 | ---- | ---- | ---- |
其他籌資費用淨額 | --1,000 | ---- | ---- | ---- | -200.00%-3,000 | -100.10%-1,000 | --102.5萬 | ---- | ---- | ---- |
融資活動現金淨額 | -143.75%-3.2億 | 80.19%-1.31億 | 18.14%-6.62億 | -243.66%-8.09億 | -33.98%5.63億 | -36.59%8.53億 | 3,138.59%13.45億 | -115.29%-4,426.7萬 | -13.54%2.89億 | 933.13%3.35億 |
現金淨流量 | ||||||||||
期初現金流 | -10.66%26.6億 | 11.15%29.77億 | -18.03%26.78億 | 47.91%32.67億 | 20.19%22.09億 | 111.79%18.38億 | 57.21%8.68億 | 4.83%5.52億 | 348.54%5.27億 | -3.60%1.17億 |
現金變動 | 32.17%-2.15億 | -206.21%-3.17億 | 150.70%2.99億 | -155.67%-5.89億 | 185.21%10.58億 | -61.75%3.71億 | 207.18%9.7億 | 1,142.06%3.16億 | -93.79%2,542.5萬 | 9,426.72%4.09億 |
現金變動之外的其他現金調整 | 150.00%1,000 | -200.00%-2,000 | 300.00%2,000 | ---1,000 | ---- | 150.00%1,000 | ---2,000 | ---- | -200.00%-1,000 | 0.00%1,000 |
期末現金 | -8.09%24.44億 | -10.66%26.6億 | 11.15%29.77億 | -18.03%26.78億 | 47.91%32.67億 | 20.19%22.09億 | 111.79%18.38億 | 57.21%8.68億 | 4.83%5.52億 | 348.54%5.27億 |
自由現金流 | 141.98%8,294.3萬 | -122.06%-1.98億 | 284.45%8.96億 | -53.06%2.33億 | 195.45%4.96億 | -74.51%-5.2億 | -180.02%-2.98億 | 247.25%3.72億 | -435.53%-2.53億 | 155.93%7,535.5萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |