(Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q3)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 6.80%25.63億 | 25.45%27.49億 | 2.27%18.46億 | 2.27%18.46億 | 13.66%23.27億 | 4.95%24億 | 4.94%21.91億 | -11.13%18.05億 | -11.13%18.05億 | -8.46%20.47億 |
-現金及現金等價物 | 6.80%25.63億 | 25.45%27.49億 | 2.27%18.46億 | 2.27%18.46億 | 13.66%23.27億 | 4.95%24億 | 4.94%21.91億 | -11.13%18.05億 | -11.13%18.05億 | -8.46%20.47億 |
應收款項 | 9.79%2.32億 | 7.29%1.94億 | 9.03%1.93億 | 9.03%1.93億 | 15.39%2.17億 | 5.83%2.11億 | 12.05%1.81億 | 8.26%1.77億 | 8.26%1.77億 | 2.69%1.88億 |
-應收賬款淨額 | 9.79%2.32億 | 7.29%1.94億 | 9.03%1.93億 | 9.03%1.93億 | 15.39%2.17億 | 5.83%2.11億 | 12.05%1.81億 | 8.26%1.77億 | 8.26%1.77億 | 2.69%1.88億 |
-其中:應收賬款 | 9.79%2.32億 | 7.29%1.94億 | 9.03%1.93億 | 9.03%1.93億 | 15.39%2.17億 | 5.83%2.11億 | 12.05%1.81億 | 8.26%1.77億 | 8.26%1.77億 | 2.69%1.88億 |
存貨 | 27.79%70.59億 | 40.37%66.99億 | 56.16%68.66億 | 56.16%68.66億 | 46.83%51.6億 | 56.04%55.24億 | 34.17%47.73億 | 47.33%43.97億 | 47.33%43.97億 | 39.99%35.14億 |
其他流動資產 | 45.90%1.06億 | -51.83%9,785.7萬 | -35.01%1.33億 | -35.01%1.33億 | -6.98%1.79億 | -34.66%7,275.1萬 | 143.58%2.03億 | 13.39%2.04億 | 13.39%2.04億 | 42.72%1.92億 |
流動資產合計 | 21.35%99.6億 | 32.56%97.4億 | 37.29%90.38億 | 37.29%90.38億 | 32.67%78.82億 | 33.73%82.08億 | 24.75%73.48億 | 22.84%65.83億 | 22.84%65.83億 | 17.31%59.41億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -0.84%43.87億 | -0.49%43.19億 | 3.17%44.22億 | 3.17%44.22億 | 1.85%44.3億 | 5.82%44.24億 | 10.52%43.4億 | 18.31%42.87億 | 18.31%42.87億 | 15.14%43.5億 |
-物業、廠房及設備 | -0.84%43.87億 | -0.49%43.19億 | 5.97%63.96億 | 5.97%63.96億 | 1.85%44.3億 | 5.82%44.24億 | 10.52%43.4億 | 16.27%60.36億 | 16.27%60.36億 | 15.14%43.5億 |
-累計折舊 | ---- | ---- | -12.85%-19.74億 | -12.85%-19.74億 | ---- | ---- | ---- | -11.56%-17.49億 | -11.56%-17.49億 | ---- |
投資總額 | 44.50%2.19億 | 42.88%1.88億 | 39.81%1.9億 | 39.81%1.9億 | 56.32%1.71億 | 63.32%1.52億 | 26.66%1.31億 | 25.62%1.36億 | 25.62%1.36億 | -5.01%1.09億 |
-金融資產投資 | 44.50%2.19億 | 42.88%1.88億 | 39.81%1.9億 | 39.81%1.9億 | 56.32%1.71億 | 63.32%1.52億 | 26.66%1.31億 | 25.62%1.36億 | 25.62%1.36億 | -5.01%1.09億 |
-其中:可供出售證券 | 44.50%2.19億 | 42.88%1.88億 | 39.81%1.9億 | 39.81%1.9億 | 56.32%1.71億 | 63.32%1.52億 | 26.66%1.31億 | 25.62%1.36億 | 25.62%1.36億 | -5.01%1.09億 |
長期應收賬款及其他應收款 | ---- | ---- | -66.69%45.7萬 | -66.69%45.7萬 | ---- | ---- | ---- | -40.01%137.2萬 | -40.01%137.2萬 | ---- |
商譽及其他無形資產 | -23.16%1.13億 | -18.09%1.27億 | -14.21%1.32億 | -14.21%1.32億 | -13.97%1.38億 | -13.46%1.46億 | -10.50%1.55億 | -14.23%1.54億 | -14.23%1.54億 | -11.86%1.6億 |
-商譽 | -33.33%3,582.3萬 | -30.77%4,030.1萬 | -28.57%4,477.9萬 | -28.57%4,477.9萬 | -26.67%4,925.7萬 | -25.00%5,373.5萬 | -23.53%5,821.3萬 | -22.22%6,269.1萬 | -22.22%6,269.1萬 | -21.05%6,716.9萬 |
-其他無形資產 | -17.26%7,672.7萬 | -10.43%8,627.3萬 | -4.32%8,714.3萬 | -4.32%8,714.3萬 | -4.81%8,866.2萬 | -5.00%9,273.5萬 | -0.22%9,632萬 | -7.70%9,108.1萬 | -7.70%9,108.1萬 | -3.77%9,314.6萬 |
非流動遞延所得稅資產 | ---- | ---- | 2.87%1.21億 | 2.87%1.21億 | ---- | ---- | ---- | 31.87%1.18億 | 31.87%1.18億 | ---- |
其他非流動資產 | 8.46%3.46億 | 6.75%3.49億 | -3.15%2.26億 | -3.15%2.26億 | 4.74%3.13億 | 6.79%3.19億 | 10.35%3.27億 | 14.83%2.33億 | 14.83%2.33億 | -0.31%2.98億 |
非流動資產合計 | 0.47%50.65億 | 0.59%49.82億 | 3.31%50.91億 | 3.31%50.91億 | 2.72%50.52億 | 6.32%50.42億 | 10.07%49.53億 | 17.20%49.28億 | 17.20%49.28億 | 12.43%49.18億 |
總資產 | 13.40%150.25億 | 19.69%147.22億 | 22.74%141.29億 | 22.74%141.29億 | 19.11%129.34億 | 21.78%132.49億 | 18.39%123億 | 20.36%115.11億 | 20.36%115.11億 | 15.05%108.59億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 8.11%18.25億 | 47.17%26.87億 | 0.25%22.69億 | 0.25%22.69億 | -32.18%13.78億 | -22.86%16.88億 | -29.48%18.26億 | 22.38%22.63億 | 22.38%22.63億 | 26.43%20.32億 |
-短期借款及資本租賃負債 | 8.11%18.25億 | 47.17%26.87億 | 0.25%22.69億 | 0.25%22.69億 | -32.18%13.78億 | -22.86%16.88億 | -29.48%18.26億 | 22.38%22.63億 | 22.38%22.63億 | 26.43%20.32億 |
-其中:短期借款 | 8.11%18.25億 | 47.17%26.87億 | 0.25%22.69億 | 0.25%22.69億 | -32.18%13.78億 | -22.86%16.88億 | -29.48%18.26億 | 22.38%22.63億 | 22.38%22.63億 | 26.43%20.32億 |
應付款項 | 17.03%3.5億 | 88.82%3.11億 | 2.61%3.44億 | 2.61%3.44億 | 35.03%3.26億 | 5.91%2.99億 | -2.66%1.65億 | 34.19%3.35億 | 34.19%3.35億 | 27.07%2.42億 |
-應付帳款 | -26.04%1.05億 | 24.44%1.29億 | -3.62%1.6億 | -3.62%1.6億 | 94.25%1.87億 | 18.79%1.42億 | -8.48%1.04億 | 18.58%1.66億 | 18.58%1.66億 | -13.51%9,632.3萬 |
-應交稅費 | 56.05%2.45億 | 198.88%1.82億 | 8.77%1.83億 | 8.77%1.83億 | -4.23%1.39億 | -3.56%1.57億 | 9.23%6,086.2萬 | 54.23%1.68億 | 54.23%1.68億 | 84.47%1.45億 |
現行撥備 | -58.20%351.2萬 | -56.64%352.8萬 | -56.19%340.6萬 | -56.19%340.6萬 | -15.17%941.4萬 | -14.19%840.1萬 | -12.76%813.6萬 | -14.07%777.5萬 | -14.07%777.5萬 | 38.37%1,109.7萬 |
養老金及其他退休福利計畫 | 19.27%1.11億 | 6.99%4,919.5萬 | 17.80%1.1億 | 17.80%1.1億 | 5.75%4,736萬 | 13.90%9,281.4萬 | 0.05%4,598.3萬 | 5.33%9,343.8萬 | 5.33%9,343.8萬 | -4.98%4,478.3萬 |
應計及遞延所得 | ---- | ---- | -65.87%4,370萬 | -65.87%4,370萬 | ---- | ---- | ---- | --1.28億 | --1.28億 | ---- |
其他流動負債 | 16.38%21.79億 | 16.66%20.24億 | 25.91%18.49億 | 25.91%18.49億 | 20.84%18.91億 | 26.29%18.72億 | 23.39%17.35億 | 6.32%14.68億 | 6.32%14.68億 | 11.53%15.65億 |
流動負債合計 | 12.81%44.67億 | 34.27%50.76億 | 7.51%46.18億 | 7.51%46.18億 | -6.22%36.52億 | -2.07%39.6億 | -10.42%37.8億 | 20.07%42.96億 | 20.07%42.96億 | 19.62%38.94億 |
非流動負債 | ||||||||||
非流動金融負債 | 10.90%42.35億 | 6.48%35.13億 | 77.09%37.04億 | 77.09%37.04億 | 84.04%35.64億 | 93.90%38.19億 | 113.00%32.99億 | 50.77%20.92億 | 50.77%20.92億 | 19.97%19.36億 |
-長期借款及資本租賃 | 10.90%42.35億 | 6.48%35.13億 | 77.09%37.04億 | 77.09%37.04億 | 84.04%35.64億 | 93.90%38.19億 | 113.00%32.99億 | 50.77%20.92億 | 50.77%20.92億 | 19.97%19.36億 |
-其中:長期借款 | 10.90%42.35億 | 6.48%35.13億 | 77.09%37.04億 | 77.09%37.04億 | 84.04%35.64億 | 93.90%38.19億 | 113.00%32.99億 | 50.77%20.92億 | 50.77%20.92億 | 19.97%19.36億 |
長期養老金及其他退休後福利計畫 | 13.49%4.08億 | 13.13%3.95億 | 9.11%3.79億 | 9.11%3.79億 | 9.36%3.69億 | 9.32%3.6億 | 8.36%3.49億 | 8.43%3.47億 | 8.43%3.47億 | 3.49%3.38億 |
非流動遞延所得稅負債 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 17.94%1,594.2萬 | 17.94%1,594.2萬 | ---- |
其他非流動負債 | 5.26%8.1億 | 5.02%7.79億 | 9.79%7.86億 | 9.79%7.86億 | 22.23%7.91億 | 16.57%7.69億 | 17.37%7.42億 | 16.21%7.16億 | 16.21%7.16億 | -0.69%6.47億 |
非流動負債合計 | 10.21%54.53億 | 6.76%46.87億 | 53.57%48.68億 | 53.57%48.68億 | 61.72%47.25億 | 67.24%49.48億 | 75.39%43.9億 | 35.67%31.7億 | 35.67%31.7億 | 12.70%29.21億 |
負債總額 | 11.37%99.2億 | 19.49%97.63億 | 27.07%94.87億 | 27.07%94.87億 | 22.90%83.76億 | 27.21%89.08億 | 21.53%81.7億 | 26.23%74.66億 | 26.23%74.66億 | 16.55%68.16億 |
所有者權益 | ||||||||||
股本 | 3.68%3.82億 | 1.31%3.73億 | 1.27%3.72億 | 1.27%3.72億 | 0.99%3.7億 | 0.54%3.69億 | 0.86%3.68億 | 1.11%3.67億 | 1.11%3.67億 | 1.68%3.67億 |
-普通股 | 3.68%3.82億 | 1.31%3.73億 | 1.27%3.72億 | 1.27%3.72億 | 0.99%3.7億 | 0.54%3.69億 | 0.86%3.68億 | 1.11%3.67億 | 1.11%3.67億 | 1.68%3.67億 |
資本公積 | 5.03%2.84億 | 1.79%2.74億 | 1.73%2.73億 | 1.73%2.73億 | 1.36%2.72億 | 0.74%2.7億 | 1.18%2.69億 | 1.53%2.69億 | 1.53%2.69億 | 2.32%2.68億 |
留存收益 | 19.22%43.67億 | 22.49%42.48億 | 16.25%39.31億 | 16.25%39.31億 | 14.38%38.63億 | 14.12%36.63億 | 15.79%34.68億 | 13.54%33.81億 | 13.54%33.81億 | 15.68%33.77億 |
減:庫存股 | 50.39%19.4萬 | 50.39%19.4萬 | 207.94%19.4萬 | 207.94%19.4萬 | 104.76%12.9萬 | 104.76%12.9萬 | 104.76%12.9萬 | 0.00%6.3萬 | 0.00%6.3萬 | 0.00%6.3萬 |
其他儲備 | 87.87%6,714萬 | 165.98%5,868.4萬 | 135.04%6,110.5萬 | 135.04%6,110.5萬 | 58.86%4,828.3萬 | 11.72%3,573.7萬 | -45.41%2,206.3萬 | -40.68%2,599.8萬 | -40.68%2,599.8萬 | -38.05%3,039.3萬 |
其他股本權益 | 27.46%510.1萬 | 98.08%628.9萬 | 139.85%557.9萬 | 139.85%557.9萬 | 228.35%480.7萬 | 580.61%400.2萬 | --317.5萬 | --232.6萬 | --232.6萬 | --146.4萬 |
股東權益 | 17.59%51.05億 | 20.07%49.59億 | 14.76%46.42億 | 14.76%46.42億 | 12.71%45.58億 | 11.98%43.41億 | 12.65%41.3億 | 10.84%40.45億 | 10.84%40.45億 | 12.60%40.44億 |
總權益 | 17.59%51.05億 | 20.07%49.59億 | 14.76%46.42億 | 14.76%46.42億 | 12.71%45.58億 | 11.98%43.41億 | 12.65%41.3億 | 10.84%40.45億 | 10.84%40.45億 | 12.60%40.44億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據