日本市場個股詳情

3538 Willplus控股

添加自選
  • 1176
  • +6+0.51%
延時20分鐘行情未開盤 07/29 15:00 (東京)
121.88億總市值8.81市盈率(靜)

Willplus控股關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2024/03/31
(Q2)2023/12/31
(Q1)2023/09/30
(FY)2023/06/30
(Q4)2023/06/30
(Q3)2023/03/31
(Q2)2022/12/31
(Q1)2022/09/30
(FY)2022/06/30
(Q4)2022/06/30
資產
流動資產
現金及現金等價物與短期投資
26.87%59.12億
-7.77%39.88億
-3.62%43.22億
-22.53%42.9億
-22.53%42.9億
-9.70%46.6億
-12.54%43.23億
4.58%44.84億
64.02%55.38億
64.02%55.38億
-現金及現金等價物
26.87%59.12億
-7.77%39.88億
-3.62%43.22億
-22.53%42.9億
-22.53%42.9億
-9.70%46.6億
-12.54%43.23億
4.58%44.84億
64.02%55.38億
64.02%55.38億
應收款項
119.92%3.49億
-22.41%2.09億
-2.79%2.15億
44.16%9.46億
44.16%9.46億
-19.81%1.59億
44.43%2.69億
-2.72%2.21億
-10.88%6.56億
-10.88%6.56億
-應收賬款淨額
119.92%3.49億
-22.41%2.09億
-2.79%2.15億
39.11%2.99億
39.11%2.99億
-19.81%1.59億
44.43%2.69億
-2.72%2.21億
2.46%2.15億
2.46%2.15億
-其中:應收賬款
119.92%3.49億
-22.41%2.09億
-2.79%2.15億
39.11%2.99億
39.11%2.99億
-19.81%1.59億
44.43%2.69億
-2.72%2.21億
2.46%2.15億
2.46%2.15億
-其他應收款
----
----
----
46.62%6.46億
46.62%6.46億
----
----
----
-16.20%4.41億
-16.20%4.41億
存貨
5.66%93.3億
38.99%92.78億
57.81%94.36億
95.63%95.51億
95.63%95.51億
73.83%88.3億
37.75%66.75億
6.20%59.79億
-5.05%48.82億
-5.05%48.82億
其他流動資產
48.18%17.74億
137.49%18.85億
78.81%17.54億
179.58%8.33億
179.58%8.33億
51.44%11.97億
-2.42%7.94億
23.77%9.81億
27.46%2.98億
27.46%2.98億
流動資產合計
16.97%173.64億
27.34%153.59億
34.82%157.27億
37.33%156.2億
37.33%156.2億
32.21%148.46億
11.80%120.62億
6.66%116.65億
19.88%113.75億
19.88%113.75億
非流動資產
物業廠房及設備淨額
20.01%79.5億
23.97%79.72億
8.68%68.99億
11.56%75.46億
11.56%75.46億
6.88%66.24億
4.08%64.31億
0.05%63.48億
-1.51%67.64億
-1.51%67.64億
-物業、廠房及設備
20.01%79.5億
23.97%79.72億
8.68%68.99億
14.09%101.28億
14.09%101.28億
6.88%66.24億
4.08%64.31億
0.05%63.48億
3.35%88.77億
3.35%88.77億
-累計折舊
----
----
----
-22.21%-25.82億
-22.21%-25.82億
----
----
----
-22.72%-21.13億
-22.72%-21.13億
投資總額
5.47%8.77億
8.70%8.78億
1.54%8.21億
----
----
0.57%8.32億
-2.44%8.08億
-2.67%8.09億
----
----
商譽及其他無形資產
-58.75%4,844.8萬
-53.29%6,421萬
-48.24%7,995.2萬
-44.04%9,757.6萬
-44.04%9,757.6萬
-39.82%1.17億
-36.49%1.37億
-35.11%1.54億
-32.87%1.74億
-32.87%1.74億
-商譽
-71.96%2,865.8萬
-60.99%4,704.8萬
-52.92%6,543.8萬
-46.74%8,382.8萬
-46.74%8,382.8萬
-41.85%1.02億
-37.88%1.21億
-34.61%1.39億
-31.85%1.57億
-31.85%1.57億
-其他無形資產
30.00%1,979萬
1.74%1,716.2萬
-6.17%1,451.4萬
-19.02%1,374.8萬
-19.02%1,374.8萬
-21.47%1,522.3萬
-24.40%1,686.9萬
-39.30%1,546.8萬
-41.03%1,697.6萬
-41.03%1,697.6萬
非流動遞延所得稅資產
----
----
----
22.68%2.77億
22.68%2.77億
----
----
----
-16.09%2.26億
-16.09%2.26億
其他非流動資產
----
----
----
14.10%1.04億
14.10%1.04億
----
----
----
4.62%9,117.1萬
4.62%9,117.1萬
非流動資產合計
17.19%88.75億
20.85%89.14億
6.69%78億
10.60%80.24億
10.60%80.24億
4.90%75.73億
2.12%73.76億
-1.39%73.11億
-3.05%72.55億
-3.05%72.55億
總資產
17.04%262.4億
24.88%242.73億
23.98%235.26億
26.92%236.45億
26.92%236.45億
21.52%224.19億
7.91%194.37億
3.41%189.76億
9.77%186.3億
9.77%186.3億
負債
流動負債
金融負債
68.03%27.99億
-1.26%35.16億
-26.69%25.66億
-26.31%26.16億
-26.31%26.16億
-53.73%16.66億
-1.09%35.61億
-10.26%35億
3.55%35.5億
3.55%35.5億
-短期借款及資本租賃負債
68.03%27.99億
-1.26%35.16億
-26.69%25.66億
-26.31%26.16億
-26.31%26.16億
-53.73%16.66億
-1.09%35.61億
-10.26%35億
3.55%35.5億
3.55%35.5億
-其中:短期借款
68.03%27.99億
-1.26%35.16億
-26.69%25.66億
-26.31%26.16億
-26.31%26.16億
-53.73%16.66億
-1.09%35.61億
-10.26%35億
3.55%35.5億
3.55%35.5億
應付款項
13.12%41.46億
64.27%35.64億
48.23%37.49億
68.68%48.47億
68.68%48.47億
79.34%36.65億
3.81%21.7億
15.07%25.29億
-14.26%28.73億
-14.26%28.73億
-應付帳款
14.81%40.31億
82.16%33.18億
54.47%36.38億
113.59%38.3億
113.59%38.3億
102.08%35.11億
13.12%18.21億
17.84%23.55億
-8.47%17.93億
-8.47%17.93億
-應交稅費
-25.33%1.15億
-29.28%2.46億
-36.32%1.11億
-35.73%3.7億
-35.73%3.7億
-49.63%1.54億
-27.41%3.48億
-12.75%1.74億
-37.73%5.76億
-37.73%5.76億
-其他應付款
----
----
----
28.31%6.47億
28.31%6.47億
----
----
----
7.95%5.04億
7.95%5.04億
現行撥備
--440萬
--440.3萬
----
----
----
----
----
----
----
----
養老金及其他退休福利計畫
13.54%1.46億
10.87%5,668萬
2.92%1.3億
3.70%5,140萬
3.70%5,140萬
3.82%1.28億
4.02%5,112.4萬
3.97%1.26億
3.19%4,956.8萬
3.19%4,956.8萬
應計及遞延所得
-22.19%18.07億
9.95%17.54億
4.74%19.44億
14.25%18.59億
14.25%18.59億
28.59%23.22億
12.60%15.95億
7.01%18.56億
8.93%16.27億
8.93%16.27億
其他流動負債
126.08%14.69億
87.88%13.6億
90.24%12.43億
3.78%1.6億
3.78%1.6億
-5.53%6.5億
-8.87%7.24億
-4.71%6.53億
-18.33%1.54億
-18.33%1.54億
流動負債合計
23.01%103.71億
26.59%102.55億
11.16%96.31億
15.49%95.34億
15.49%95.34億
2.06%84.31億
1.89%81.01億
0.29%86.64億
-3.00%82.55億
-3.00%82.55億
非流動負債
非流動金融負債
28.46%51.94億
109.17%34.19億
286.81%36.43億
257.89%38.18億
257.89%38.18億
239.21%40.43億
17.14%16.34億
-38.91%9.42億
128.58%10.67億
128.58%10.67億
-長期借款及資本租賃
28.46%51.94億
109.17%34.19億
286.81%36.43億
257.89%38.18億
257.89%38.18億
239.21%40.43億
17.14%16.34億
-38.91%9.42億
128.58%10.67億
128.58%10.67億
-其中:長期借款
28.46%51.94億
109.17%34.19億
286.81%36.43億
257.89%38.18億
257.89%38.18億
239.21%40.43億
17.14%16.34億
-38.91%9.42億
128.58%10.67億
128.58%10.67億
長期撥備
20.45%4.89億
20.40%4.88億
2.58%4.15億
9.95%4.15億
9.95%4.15億
7.79%4.06億
7.15%4.05億
7.73%4.05億
0.99%3.77億
0.99%3.77億
長期養老金及其他退休後福利計畫
-12.09%6,230.8萬
-12.09%6,230.8萬
14.62%8,124.7萬
14.62%8,124.7萬
14.62%8,124.7萬
24.63%7,088.1萬
24.63%7,088.1萬
24.63%7,088.1萬
24.63%7,088.1萬
24.63%7,088.1萬
其他非流動負債
136.96%7,329.7萬
139.65%7,413萬
61.54%4,997萬
64.22%5,079.7萬
64.22%5,079.7萬
-0.00%3,093.2萬
0.00%3,093.3萬
0.00%3,093.3萬
-8.98%3,093.3萬
-8.98%3,093.3萬
非流動負債合計
27.86%58.18億
88.79%40.43億
189.26%41.9億
182.38%43.65億
182.38%43.65億
174.76%45.51億
15.06%21.41億
-27.77%14.48億
66.04%15.46億
66.04%15.46億
負債總額
24.71%161.89億
39.60%142.98億
36.67%138.21億
41.81%138.98億
41.81%138.98億
30.91%129.82億
4.39%102.42億
-4.99%101.13億
3.80%98億
3.80%98億
所有者權益
股本
54.38%3.82億
58.07%3.82億
62.57%3.79億
10.29%2.56億
10.29%2.56億
10.29%2.47億
8.76%2.42億
4.90%2.33億
4.29%2.32億
4.29%2.32億
-普通股
54.38%3.82億
58.07%3.82億
62.57%3.79億
10.29%2.56億
10.29%2.56億
10.29%2.47億
8.76%2.42億
4.90%2.33億
4.29%2.32億
4.29%2.32億
資本公積
11.39%13.16億
11.94%13.16億
12.50%13.13億
2.05%11.89億
2.05%11.89億
1.99%11.81億
1.68%11.75億
0.94%11.67億
0.83%11.65億
0.83%11.65億
留存收益
6.79%86.9億
8.96%86.21億
10.31%83.81億
11.48%84.36億
11.48%84.36億
11.72%81.37億
13.74%79.12億
17.56%75.98億
20.35%75.67億
20.35%75.67億
減:庫存股
163.11%3.53億
163.11%3.53億
175.56%3.69億
0.04%1.34億
0.04%1.34億
0.00%1.34億
0.03%1.34億
0.03%1.34億
0.03%1.34億
0.03%1.34億
其他股本權益
163.87%1,622萬
--926.8萬
--231.7萬
----
----
--614.7萬
----
----
----
----
股東權益
6.50%100.51億
8.49%99.76億
9.50%97.05億
10.38%97.46億
10.38%97.46億
10.62%94.37億
12.13%91.95億
15.01%88.63億
17.24%88.3億
17.24%88.3億
總權益
6.50%100.51億
8.49%99.76億
9.50%97.05億
10.38%97.46億
10.38%97.46億
10.62%94.37億
12.13%91.95億
15.01%88.63億
17.24%88.3億
17.24%88.3億
貨幣單位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/03/31(Q2)2023/12/31(Q1)2023/09/30(FY)2023/06/30(Q4)2023/06/30(Q3)2023/03/31(Q2)2022/12/31(Q1)2022/09/30(FY)2022/06/30(Q4)2022/06/30
資產
流動資產
現金及現金等價物與短期投資 26.87%59.12億-7.77%39.88億-3.62%43.22億-22.53%42.9億-22.53%42.9億-9.70%46.6億-12.54%43.23億4.58%44.84億64.02%55.38億64.02%55.38億
-現金及現金等價物 26.87%59.12億-7.77%39.88億-3.62%43.22億-22.53%42.9億-22.53%42.9億-9.70%46.6億-12.54%43.23億4.58%44.84億64.02%55.38億64.02%55.38億
應收款項 119.92%3.49億-22.41%2.09億-2.79%2.15億44.16%9.46億44.16%9.46億-19.81%1.59億44.43%2.69億-2.72%2.21億-10.88%6.56億-10.88%6.56億
-應收賬款淨額 119.92%3.49億-22.41%2.09億-2.79%2.15億39.11%2.99億39.11%2.99億-19.81%1.59億44.43%2.69億-2.72%2.21億2.46%2.15億2.46%2.15億
-其中:應收賬款 119.92%3.49億-22.41%2.09億-2.79%2.15億39.11%2.99億39.11%2.99億-19.81%1.59億44.43%2.69億-2.72%2.21億2.46%2.15億2.46%2.15億
-其他應收款 ------------46.62%6.46億46.62%6.46億-------------16.20%4.41億-16.20%4.41億
存貨 5.66%93.3億38.99%92.78億57.81%94.36億95.63%95.51億95.63%95.51億73.83%88.3億37.75%66.75億6.20%59.79億-5.05%48.82億-5.05%48.82億
其他流動資產 48.18%17.74億137.49%18.85億78.81%17.54億179.58%8.33億179.58%8.33億51.44%11.97億-2.42%7.94億23.77%9.81億27.46%2.98億27.46%2.98億
流動資產合計 16.97%173.64億27.34%153.59億34.82%157.27億37.33%156.2億37.33%156.2億32.21%148.46億11.80%120.62億6.66%116.65億19.88%113.75億19.88%113.75億
非流動資產
物業廠房及設備淨額 20.01%79.5億23.97%79.72億8.68%68.99億11.56%75.46億11.56%75.46億6.88%66.24億4.08%64.31億0.05%63.48億-1.51%67.64億-1.51%67.64億
-物業、廠房及設備 20.01%79.5億23.97%79.72億8.68%68.99億14.09%101.28億14.09%101.28億6.88%66.24億4.08%64.31億0.05%63.48億3.35%88.77億3.35%88.77億
-累計折舊 -------------22.21%-25.82億-22.21%-25.82億-------------22.72%-21.13億-22.72%-21.13億
投資總額 5.47%8.77億8.70%8.78億1.54%8.21億--------0.57%8.32億-2.44%8.08億-2.67%8.09億--------
商譽及其他無形資產 -58.75%4,844.8萬-53.29%6,421萬-48.24%7,995.2萬-44.04%9,757.6萬-44.04%9,757.6萬-39.82%1.17億-36.49%1.37億-35.11%1.54億-32.87%1.74億-32.87%1.74億
-商譽 -71.96%2,865.8萬-60.99%4,704.8萬-52.92%6,543.8萬-46.74%8,382.8萬-46.74%8,382.8萬-41.85%1.02億-37.88%1.21億-34.61%1.39億-31.85%1.57億-31.85%1.57億
-其他無形資產 30.00%1,979萬1.74%1,716.2萬-6.17%1,451.4萬-19.02%1,374.8萬-19.02%1,374.8萬-21.47%1,522.3萬-24.40%1,686.9萬-39.30%1,546.8萬-41.03%1,697.6萬-41.03%1,697.6萬
非流動遞延所得稅資產 ------------22.68%2.77億22.68%2.77億-------------16.09%2.26億-16.09%2.26億
其他非流動資產 ------------14.10%1.04億14.10%1.04億------------4.62%9,117.1萬4.62%9,117.1萬
非流動資產合計 17.19%88.75億20.85%89.14億6.69%78億10.60%80.24億10.60%80.24億4.90%75.73億2.12%73.76億-1.39%73.11億-3.05%72.55億-3.05%72.55億
總資產 17.04%262.4億24.88%242.73億23.98%235.26億26.92%236.45億26.92%236.45億21.52%224.19億7.91%194.37億3.41%189.76億9.77%186.3億9.77%186.3億
負債
流動負債
金融負債 68.03%27.99億-1.26%35.16億-26.69%25.66億-26.31%26.16億-26.31%26.16億-53.73%16.66億-1.09%35.61億-10.26%35億3.55%35.5億3.55%35.5億
-短期借款及資本租賃負債 68.03%27.99億-1.26%35.16億-26.69%25.66億-26.31%26.16億-26.31%26.16億-53.73%16.66億-1.09%35.61億-10.26%35億3.55%35.5億3.55%35.5億
-其中:短期借款 68.03%27.99億-1.26%35.16億-26.69%25.66億-26.31%26.16億-26.31%26.16億-53.73%16.66億-1.09%35.61億-10.26%35億3.55%35.5億3.55%35.5億
應付款項 13.12%41.46億64.27%35.64億48.23%37.49億68.68%48.47億68.68%48.47億79.34%36.65億3.81%21.7億15.07%25.29億-14.26%28.73億-14.26%28.73億
-應付帳款 14.81%40.31億82.16%33.18億54.47%36.38億113.59%38.3億113.59%38.3億102.08%35.11億13.12%18.21億17.84%23.55億-8.47%17.93億-8.47%17.93億
-應交稅費 -25.33%1.15億-29.28%2.46億-36.32%1.11億-35.73%3.7億-35.73%3.7億-49.63%1.54億-27.41%3.48億-12.75%1.74億-37.73%5.76億-37.73%5.76億
-其他應付款 ------------28.31%6.47億28.31%6.47億------------7.95%5.04億7.95%5.04億
現行撥備 --440萬--440.3萬--------------------------------
養老金及其他退休福利計畫 13.54%1.46億10.87%5,668萬2.92%1.3億3.70%5,140萬3.70%5,140萬3.82%1.28億4.02%5,112.4萬3.97%1.26億3.19%4,956.8萬3.19%4,956.8萬
應計及遞延所得 -22.19%18.07億9.95%17.54億4.74%19.44億14.25%18.59億14.25%18.59億28.59%23.22億12.60%15.95億7.01%18.56億8.93%16.27億8.93%16.27億
其他流動負債 126.08%14.69億87.88%13.6億90.24%12.43億3.78%1.6億3.78%1.6億-5.53%6.5億-8.87%7.24億-4.71%6.53億-18.33%1.54億-18.33%1.54億
流動負債合計 23.01%103.71億26.59%102.55億11.16%96.31億15.49%95.34億15.49%95.34億2.06%84.31億1.89%81.01億0.29%86.64億-3.00%82.55億-3.00%82.55億
非流動負債
非流動金融負債 28.46%51.94億109.17%34.19億286.81%36.43億257.89%38.18億257.89%38.18億239.21%40.43億17.14%16.34億-38.91%9.42億128.58%10.67億128.58%10.67億
-長期借款及資本租賃 28.46%51.94億109.17%34.19億286.81%36.43億257.89%38.18億257.89%38.18億239.21%40.43億17.14%16.34億-38.91%9.42億128.58%10.67億128.58%10.67億
-其中:長期借款 28.46%51.94億109.17%34.19億286.81%36.43億257.89%38.18億257.89%38.18億239.21%40.43億17.14%16.34億-38.91%9.42億128.58%10.67億128.58%10.67億
長期撥備 20.45%4.89億20.40%4.88億2.58%4.15億9.95%4.15億9.95%4.15億7.79%4.06億7.15%4.05億7.73%4.05億0.99%3.77億0.99%3.77億
長期養老金及其他退休後福利計畫 -12.09%6,230.8萬-12.09%6,230.8萬14.62%8,124.7萬14.62%8,124.7萬14.62%8,124.7萬24.63%7,088.1萬24.63%7,088.1萬24.63%7,088.1萬24.63%7,088.1萬24.63%7,088.1萬
其他非流動負債 136.96%7,329.7萬139.65%7,413萬61.54%4,997萬64.22%5,079.7萬64.22%5,079.7萬-0.00%3,093.2萬0.00%3,093.3萬0.00%3,093.3萬-8.98%3,093.3萬-8.98%3,093.3萬
非流動負債合計 27.86%58.18億88.79%40.43億189.26%41.9億182.38%43.65億182.38%43.65億174.76%45.51億15.06%21.41億-27.77%14.48億66.04%15.46億66.04%15.46億
負債總額 24.71%161.89億39.60%142.98億36.67%138.21億41.81%138.98億41.81%138.98億30.91%129.82億4.39%102.42億-4.99%101.13億3.80%98億3.80%98億
所有者權益
股本 54.38%3.82億58.07%3.82億62.57%3.79億10.29%2.56億10.29%2.56億10.29%2.47億8.76%2.42億4.90%2.33億4.29%2.32億4.29%2.32億
-普通股 54.38%3.82億58.07%3.82億62.57%3.79億10.29%2.56億10.29%2.56億10.29%2.47億8.76%2.42億4.90%2.33億4.29%2.32億4.29%2.32億
資本公積 11.39%13.16億11.94%13.16億12.50%13.13億2.05%11.89億2.05%11.89億1.99%11.81億1.68%11.75億0.94%11.67億0.83%11.65億0.83%11.65億
留存收益 6.79%86.9億8.96%86.21億10.31%83.81億11.48%84.36億11.48%84.36億11.72%81.37億13.74%79.12億17.56%75.98億20.35%75.67億20.35%75.67億
減:庫存股 163.11%3.53億163.11%3.53億175.56%3.69億0.04%1.34億0.04%1.34億0.00%1.34億0.03%1.34億0.03%1.34億0.03%1.34億0.03%1.34億
其他股本權益 163.87%1,622萬--926.8萬--231.7萬----------614.7萬----------------
股東權益 6.50%100.51億8.49%99.76億9.50%97.05億10.38%97.46億10.38%97.46億10.62%94.37億12.13%91.95億15.01%88.63億17.24%88.3億17.24%88.3億
總權益 6.50%100.51億8.49%99.76億9.50%97.05億10.38%97.46億10.38%97.46億10.62%94.37億12.13%91.95億15.01%88.63億17.24%88.3億17.24%88.3億
貨幣單位 日元日元日元日元日元日元日元日元日元日元
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

分析

分析師評級

暫無數據

目標價預測

暫無數據

熱議
日股
綜合熱度
股票代碼
最新價
升跌幅