西川橡膠工業
5161
THE WHY HOW DO COMPANY
3823
MIC
300A
Amazia
4424
Itamiarts
168A
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -27.38%27.39億 | 0.84%37.72億 | 100.11%37.41億 | 9.25%18.69億 | 20.88%17.11億 | -34.11%14.16億 | -3.98%21.48億 | -1.78%22.38億 | 35.41%22.78億 | -18.00%16.82億 |
扣除非現金調整前淨利潤 | -57.19%8.55億 | -27.24%19.97億 | 82.43%27.44億 | 16.04%15.04億 | -44.44%12.96億 | 42.90%23.33億 | 13.28%16.33億 | 27.32%14.41億 | -25.81%11.32億 | -14.88%15.26億 |
非現金項目調整總額 | -6.85%20.64億 | 211.61%22.15億 | -27.17%7.11億 | 78.57%9.76億 | 268.29%5.47億 | -158.49%-3.25億 | -25.71%5.55億 | -37.66%7.48億 | 138.19%11.99億 | 119.88%5.03億 |
-折舊與攤銷 | -11.68%10.38億 | 60.41%11.76億 | 76.95%7.33億 | 22.29%4.14億 | 33.36%3.39億 | -7.44%2.54億 | 18.86%2.74億 | -36.21%2.31億 | -17.43%3.62億 | 96.14%4.38億 |
-在損益中確認的減值損失回撥 | 2.29%10.69億 | 1,979.58%10.46億 | -114.06%-5,562.6萬 | 1,655.72%3.96億 | --2,252.7萬 | ---- | -99.45%273.9萬 | -16.70%4.95億 | --5.95億 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.59%4.6萬 | -18.42%1,110.9萬 |
-聯營企業份額 | ---- | ---- | 278.60%539.5萬 | -76.12%142.5萬 | 49.84%596.8萬 | 145.63%398.3萬 | -482.52%-872.9萬 | 1,001.98%228.2萬 | -100.92%-25.3萬 | --2,741萬 |
-處置利潤 | -96.98%555.4萬 | 974.69%1.84億 | -45.66%1,711.8萬 | -13.00%3,150.1萬 | 105.20%3,620.9萬 | -702.21%-6.96億 | 396.06%1.16億 | -88.40%2,331.2萬 | 1,132.29%2.01億 | -57.09%-1,946.7萬 |
-匯兌損益淨額 | 91.07%-1,352萬 | -1,136.43%-1.51億 | -546.52%-1,223.9萬 | -84.79%274.1萬 | 3,331.81%1,801.7萬 | 16.93%52.5萬 | -74.53%44.9萬 | -77.84%176.3萬 | 484.07%795.4萬 | -176.87%-207.1萬 |
-以股票支付的報酬 | 5.13%2,309.4萬 | -42.41%2,196.7萬 | -57.62%3,814.6萬 | -34.24%9,001.4萬 | 2.77%1.37億 | 19.35%1.33億 | --1.12億 | --0 | ---- | ---- |
-其他非現金項目 | 2.05%-5,905.1萬 | -310.05%-6,028.6萬 | -135.96%-1,470.2萬 | 452.37%4,087.9萬 | 42.30%-1,160.1萬 | -133.90%-2,010.6萬 | 1,091.26%5,931.7萬 | -117.62%-598.4萬 | -29.63%3,395.7萬 | 149.26%4,825.2萬 |
營運資本變動 | 59.28%-1.79億 | -254.17%-4.4億 | 146.72%2.86億 | -363.19%-6.11億 | 77.74%-1.32億 | -1,391.51%-5.93億 | -181.64%-3,974萬 | 191.88%4,868萬 | 84.72%-5,298.5萬 | -1,244.31%-3.47億 |
-應收款(增)減 | 54.72%-3.81億 | -314.18%-8.42億 | 156.07%3.93億 | -6,535.82%-7.01億 | 94.84%-1,056.7萬 | 62.00%-2.05億 | -285.82%-5.39億 | 176.11%2.9億 | 126.58%1.05億 | -331.95%-3.95億 |
-存貨(增)減 | 23.02%-591.6萬 | -127.69%-768.5萬 | 2,540.81%2,775.2萬 | 94.88%-113.7萬 | -296.87%-2,220.5萬 | -206.58%-559.5萬 | -104.17%-182.5萬 | 442.97%4,378.7萬 | -399.13%-1,276.7萬 | 516.39%426.8萬 |
-應付款(減)增 | -89.74%2,490.4萬 | 173.83%2.43億 | -372.79%-3.29億 | -39.38%1.21億 | 265.68%1.99億 | -143.56%-1.2億 | 274.06%2.75億 | -157.86%-1.58億 | 29.63%-6,136萬 | -321.76%-8,719.9萬 |
-應計費用(減)增 | 146.09%3,365.6萬 | 30.43%-7,301.9萬 | -464.99%-1.05億 | 113.90%2,875.6萬 | -76.27%-2.07億 | -156.29%-1.17億 | 581.88%2.08億 | 118.02%3,057.2萬 | -145.53%-1.7億 | 191.98%3.73億 |
-貸款、租賃及其他損失準備金 | -44.96%1,475.2萬 | -61.92%2,680.1萬 | 234.08%7,038.8萬 | 146.70%2,106.9萬 | -432.27%-4,511.9萬 | 35.21%1,357.9萬 | 119.14%1,004.3萬 | ---5,248.2萬 | ---- | ---- |
-其他流動資產變動 | -54.13%4,942.8萬 | 305.08%1.08億 | 24.92%-5,254.5萬 | -61.22%-6,998.9萬 | 72.67%-4,341.1萬 | -68.09%-1.59億 | -220.00%-9,449.7萬 | -596.13%-2,953萬 | 86.16%-424.2萬 | -0.73%-3,065.3萬 |
-其他流動負債變動 | -19.11%8,520.2萬 | -62.44%1.05億 | 3,172.43%2.8億 | -258.10%-912.8萬 | -830.37%-254.9萬 | -99.66%34.9萬 | 234.73%1.02億 | -184.04%-7,561.2萬 | 142.74%8,996.8萬 | -1,441.26%-2.1億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 15.05%-1,200.7萬 | -70.88%-1,413.5萬 | -45.84%-827.2萬 | -5.90%-567.2萬 | -65.92%-535.6萬 | -10.25%-322.8萬 | 23.95%-292.8萬 | 67.68%-385萬 | 54.97%-1,191.3萬 | -295.66%-2,645.8萬 |
已收到的利息(經營活動產生的現金流) | 168.40%1,970.3萬 | 282.94%734.1萬 | 7,273.08%191.7萬 | -98.07%2.6萬 | 800.00%135萬 | -74.18%15萬 | -27.19%58.1萬 | -30.85%79.8萬 | -16.32%115.4萬 | -11.38%137.9萬 |
已支付退稅 | -10.94%-10.13億 | -30.14%-9.13億 | -61.07%-7.02億 | 27.44%-4.36億 | -21.17%-6億 | 25.39%-4.96億 | -86.06%-6.64億 | 67.16%-3.57億 | -38.09%-10.87億 | -58.11%-7.87億 |
其他經營現金流入(流出) | 2,079.31%2,515.7萬 | -102.87%-127.1萬 | 492.79%4,424萬 | 43.69%-1,126.3萬 | 26.95%-2,000萬 | 39.95%-2,737.9萬 | 12.81%-4,559.3萬 | 47.83%-5,229.2萬 | -1億 | 0 |
經營活動現金淨額 | -38.30%17.59億 | -7.35%28.51億 | 117.17%30.77億 | 30.38%14.17億 | 22.15%10.87億 | -38.06%8.9億 | -21.31%14.36億 | 68.98%18.25億 | 24.14%10.8億 | -44.28%8.7億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 3.28%-6.15億 | -244.50%-6.36億 | -85.43%-1.84億 | 33.76%-9,949.5萬 | -78.08%-1.5億 | 70.97%-8,435.2萬 | -207.53%-2.91億 | -10.30%-9,448.2萬 | 17.66%-8,565.7萬 | 25.27%-1.04億 |
無形資產交易淨額 | 50.61%-1.95億 | -104.65%-3.94億 | 12.80%-1.93億 | -107.23%-2.21億 | 32.09%-1.07億 | -126.67%-1.57億 | -105.11%-6,927.4萬 | 63.98%-3,377.4萬 | 25.68%-9,376.8萬 | -334.63%-1.26億 |
業務交易淨額 | 65.24%-1.4億 | 79.41%-4.04億 | -42.74%-19.62億 | -107.25%-13.75億 | -39.03%-6.63億 | -1,429.40%-4.77億 | 84.41%-3,119.7萬 | -250.91%-2億 | --1.33億 | ---- |
投資產品交易淨額 | -216.62%-12.72億 | -1,329.72%-4.02億 | -1,122.12%-2,809.8萬 | 126.57%274.9萬 | -101.32%-1,034.8萬 | 1,243.61%7.86億 | 65.57%-6,873.4萬 | -722.16%-2億 | 117.13%3,208.3萬 | -723.47%-1.87億 |
向其他方提供的預付現金及貸款 | ---- | ---- | 66.67%-1,000萬 | ---3,000萬 | ---- | ---- | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | 100.00%2,000萬 | --1,000萬 | ---- | ---- | ---- | --2,865.7萬 | ---- | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | ---- | ---- | --1,321.2萬 | --0 | -79.42%283.6萬 | 23.92%1,378萬 | -38.18%1,112萬 | --1,798.7萬 | ---- | ---- |
其他投資變動淨額 | -115.07%-1.67億 | 55.01%-7,781.3萬 | -90.05%-1.73億 | -0.33%-9,100萬 | -90.16%-9,070.3萬 | 71.93%-4,769.9萬 | -69.68%-1.7億 | -4,280.62%-1億 | 98.49%-228.6萬 | 34.21%-1.51億 |
投資活動現金淨額 | -24.47%-23.69億 | 24.98%-19.03億 | -39.92%-25.37億 | -78.07%-18.14億 | -1,735.09%-10.18億 | 110.07%6,228.4萬 | -1.38%-6.19億 | -3,488.07%-6.1億 | 97.01%-1,700.5萬 | -54.51%-5.69億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 510.62%19.88億 | -206.99%-4.84億 | -77.86%4.53億 | 652.00%20.44億 | 166.09%2.72億 | -1,067.14%-4.11億 | -102.71%-3,524.4萬 | 374.83%13.03億 | 35.37%-4.74億 | -262.95%-7.33億 |
普通股發行/回購的淨額 | -100.57%-634.5萬 | 449,715.04%11.06億 | -59.74%-24.6萬 | 99.97%-15.4萬 | ---5億 | ---- | 99.07%-609.2萬 | 56.90%-6.53億 | -658,641.74%-15.15億 | -95.39%23萬 |
租賃融資增減 | ---- | ---- | ---- | -2.73%-176.8萬 | 18.20%-172.1萬 | 10.05%-210.4萬 | 72.85%-233.9萬 | 77.21%-861.4萬 | -57.32%-3,779.2萬 | -230.24%-2,402.2萬 |
已支付現金股息 | -19.36%-4.67億 | -24.32%-3.91億 | -4.11%-3.14億 | -1.87%-3.02億 | -8.47%-2.96億 | -8.03%-2.73億 | -8.44%-2.53億 | -10.63%-2.33億 | -10.96%-2.11億 | -36.01%-1.9億 |
非控制性權益現金股息 | 15.58%-1,691.3萬 | 0.00%-2,003.4萬 | -100.00%-2,003.4萬 | 50.00%-1,001.7萬 | 8.74%-2,003.4萬 | -9.58%-2,195.3萬 | 0.00%-2,003.4萬 | ---2,003.4萬 | ---- | ---- |
其他籌資費用淨額 | -712.81%-5.64億 | 89.55%-6,944萬 | -22,148,466.67%-6.64億 | -100.01%-3,000 | 107.27%3,059.9萬 | -77.67%1,476.3萬 | 114.44%6,610.8萬 | -241.27%-4.58億 | 11,568.25%3.24億 | -282,400.00%-282.5萬 |
融資活動現金淨額 | 560.26%9.34億 | 125.88%1.41億 | -131.59%-5.47億 | 435.44%17.3億 | 25.67%-5.16億 | -176.91%-6.94億 | -259.67%-2.51億 | 96.36%-6,967.7萬 | -101.39%-19.13億 | -408.40%-9.5億 |
現金淨流量 | ||||||||||
期初現金流 | 24.80%64.57億 | 2.63%51.74億 | 36.10%50.41億 | -11.01%37.04億 | 6.89%41.63億 | 16.43%38.94億 | 52.18%33.45億 | -28.15%21.98億 | -17.18%30.59億 | 69.05%36.93億 |
現金變動 | -70.25%3.24億 | 15,952.58%10.89億 | -100.52%-686.9萬 | 398.04%13.34億 | -273.46%-4.47億 | -54.51%2.58億 | -50.49%5.67億 | 234.72%11.45億 | -31.06%-8.5億 | -143.20%-6.49億 |
匯率變動影響 | -59.91%7,783.2萬 | 39.45%1.94億 | 1,786.93%1.39億 | 166.93%737.8萬 | -4,050.90%-1,102.3萬 | 112.35%27.9萬 | -262.17%-225.9萬 | 112.99%139.3萬 | -175.51%-1,072.4萬 | 103.03%1,420.2萬 |
現金變動之外的其他現金調整 | 100.00%2,000 | 0.00%1,000 | 100.03%1,000 | -377,400.00%-377.5萬 | -100.01%-1,000 | 165.69%999.6萬 | ---1,521.8萬 | ---- | ---1,000 | ---- |
期末現金 | 6.22%68.59億 | 24.80%64.57億 | 2.63%51.74億 | 36.10%50.41億 | -11.01%37.04億 | 6.89%41.63億 | 16.43%38.94億 | 52.18%33.45億 | -28.15%21.98億 | -17.18%30.59億 |
自由現金流 | -47.91%9.47億 | -32.63%18.18億 | 146.04%26.98億 | 32.12%10.96億 | 28.02%8.3億 | -39.66%6.48億 | -36.14%10.74億 | 86.78%16.82億 | 40.77%9.01億 | -53.97%6.4億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |