SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 1,236.64%3.04億 | 126.60%1.15億 | 341.21%9,167.3萬 | 259.64%4,283.4萬 | 534.34%5,463.6萬 | -113.36%-2,674.3萬 | 507.31%5,067.4萬 | -146.63%-3,800.6萬 | -144.87%-2,683.2萬 | -117.65%-1,257.9萬 |
扣除非現金調整前淨利潤 | 72.02%7,933.6萬 | 16.26%1,649.2萬 | 62.63%2,684.5萬 | 103.36%2,221.5萬 | 205.97%1,378.4萬 | 32.22%4,612.1萬 | 42.26%1,418.5萬 | 239.79%1,650.7萬 | 46.67%1,092.4萬 | -64.26%450.5萬 |
非現金項目調整總額 | 29.74%3,021.1萬 | -22.71%347.5萬 | 145.71%790.7萬 | 9.67%867.7萬 | 32.55%1,015.2萬 | -33.24%2,328.5萬 | -76.35%449.6萬 | -3.94%321.8萬 | 21.18%791.2萬 | 27.88%765.9萬 |
-折舊與攤銷 | 20.79%729.7萬 | 40.48%211.7萬 | 22.61%182.2萬 | 18.30%179.1萬 | 2.15%156.7萬 | -13.30%604.1萬 | -7.20%150.7萬 | -8.44%148.6萬 | -20.65%151.4萬 | -15.39%153.4萬 |
-在損益中確認的減值損失回撥 | 1,203.57%1,206.2萬 | 1,200.55%1,206.2萬 | --0 | --0 | --0 | -276.29%-109.3萬 | -374.00%-109.6萬 | 97.50%-2,000 | -98.79%2,000 | -97.78%3,000 |
-資產準備金與勾銷 | -7,684.03%-1,120.9萬 | -10,488.89%-1,524.8萬 | 133.77%105.4萬 | 13.59%146.3萬 | -16.97%152.2萬 | -101.24%-14.4萬 | ---14.4萬 | ---312.1萬 | --128.8萬 | --183.3萬 |
-聯營企業份額 | 295.16%24.2萬 | 106.45%8,000 | --40.1萬 | --0 | ---16.7萬 | -227.84%-12.4萬 | -375.56%-12.4萬 | --0 | --0 | --0 |
-處置利潤 | 7.42%-732.9萬 | -5.87%-192.9萬 | -1.68%-206.3萬 | 4.80%-194.2萬 | 31.11%-139.5萬 | -48.82%-791.6萬 | -302.21%-182.2萬 | 32.07%-202.9萬 | -91.91%-204萬 | -148.16%-202.5萬 |
-匯兌損益淨額 | --0 | 183.13%62.6萬 | -850.00%-58.5萬 | 151.43%5.4萬 | -451.85%-9.5萬 | -185.67%-75.3萬 | ---75.3萬 | --7.8萬 | ---10.5萬 | --2.7萬 |
-其他非現金項目 | 6.87%2,914.8萬 | -15.72%583.9萬 | 6.94%727.8萬 | 0.80%731.1萬 | 38.70%872萬 | 35.94%2,727.4萬 | 40.07%692.8萬 | 43.53%680.6萬 | 31.42%725.3萬 | 29.44%628.7萬 |
營運資本變動 | 302.21%1.94億 | 196.51%9,486.1萬 | 198.60%5,692.1萬 | 126.15%1,194.2萬 | 224.08%3,070萬 | -173.74%-9,614.9萬 | 177.23%3,199.3萬 | -178.75%-5,773.1萬 | -199.66%-4,566.8萬 | -146.97%-2,474.3萬 |
-應收款(增)減 | 118.54%1,775.8萬 | -20.07%-6,109.4萬 | 258.26%5,019萬 | 54.15%-2,077萬 | 54.03%4,943.2萬 | -1,762.73%-9,580萬 | -281.66%-5,088.2萬 | 14.90%-3,171.4萬 | -214.96%-4,529.6萬 | 190.94%3,209.2萬 |
-存貨(增)減 | -9.81%4,358.2萬 | 63.53%4,846萬 | -371.69%-2,723.4萬 | -41.76%1,351.8萬 | 160.76%883.8萬 | 583.18%4,832.1萬 | 145.08%2,963.3萬 | -65.46%1,002.4萬 | 678.34%2,321萬 | -135.65%-1,454.6萬 |
-應付款(減)增 | 385.83%7,304.9萬 | 24.09%5,033.7萬 | 145.93%1,497.8萬 | 605.55%2,094萬 | 55.04%-1,320.6萬 | -124.34%-2,555.7萬 | 861.09%4,056.6萬 | -136.18%-3,260.8萬 | -145.06%-414.2萬 | -366.16%-2,937.3萬 |
-其他流動資產變動 | 359.75%6,003.5萬 | 350.92%5,715.8萬 | 653.07%1,898.7萬 | 91.02%-174.6萬 | -11.21%-1,436.4萬 | -198.62%-2,311.3萬 | 679.10%1,267.6萬 | 59.95%-343.3萬 | -237.97%-1,944萬 | -135.75%-1,291.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -13.84%-3,925.4萬 | -102.37%-1,638.4萬 | 2.75%-702.5萬 | -28.10%-592.2萬 | 31.74%-992.3萬 | -16.04%-3,448.1萬 | -14.56%-809.6萬 | 19.81%-722.4萬 | 41.09%-462.3萬 | -150.96%-1,453.8萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -107.04%-3,454.9萬 | -302.38%-1,182.2萬 | -264.25%-1,368.5萬 | -24.83%-513.3萬 | 33.52%-390.9萬 | 11.39%-1,668.7萬 | 57.10%-293.8萬 | 1.85%-375.7萬 | -155.25%-411.2萬 | 10.15%-588萬 |
其他經營現金流入(流出) | 0 | 0 | -1.59%74.3萬 | 14.71%-34.2萬 | -13.28%-40.1萬 | 0 | 0 | 343.55%75.5萬 | 41.46%-40.1萬 | -35.4萬 |
經營活動現金淨額 | 395.42%2.3億 | 118.52%8,662.2萬 | 248.67%7,170.6萬 | 187.40%3,143.7萬 | 221.14%4,040.3萬 | -151.37%-7,791.1萬 | 256.63%3,964萬 | -170.55%-4,823.2萬 | -172.43%-3,596.8萬 | -156.59%-3,335.1萬 |
投資活動現金流量 | ||||||||||
資本支出 | -39.09%-5,776.6萬 | -132.14%-5,548.2萬 | --1,002.9萬 | ---369.4萬 | -149.31%-861.9萬 | ---4,153.1萬 | ---2,390萬 | ---- | ---- | 357.55%1,748萬 |
物業、廠房及設備交易淨額 | -86.78%-5,778.8萬 | -48.16%-4,408.6萬 | -440.34%-190.2萬 | -528.81%-416.9萬 | -4,415.38%-763.1萬 | -1,306.32%-3,093.9萬 | -90,066.67%-2,975.5萬 | 60.93%-35.2萬 | -49.66%-66.3萬 | 79.47%-16.9萬 |
業務交易淨額 | ---180萬 | --7,141.5萬 | ---7,141.5萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
投資物業交易淨額 | -207.25%-2,223.6萬 | -6.41%1,997.4萬 | 49.32%-911.1萬 | 15.35%-767.3萬 | -1,554.26%-2,542.6萬 | 88.37%-723.7萬 | 143.58%2,134.3萬 | -298.38%-1,797.9萬 | -215.82%-906.4萬 | 73.68%-153.7萬 |
投資產品交易淨額 | -9.63%720.3萬 | ---- | ---- | ---- | ---- | --797.1萬 | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 165.57%3,875.1萬 | 84.34%-1,000.5萬 | -39.51%337.1萬 | 72.41%-80.8萬 | 2,050.51%4,619.3萬 | -2,005.68%-5,909.5萬 | -7,143.42%-6,388.7萬 | 71.48%557.3萬 | -570.25%-292.9萬 | 83.59%214.8萬 |
投資活動現金淨額 | 28.43%-9,363.6萬 | 87.55%-1,098.1萬 | -127.15%-6,902.8萬 | 39.79%-1,814.4萬 | -74.80%451.7萬 | -113.42%-1.31億 | -280.49%-8,822.8萬 | -122.65%-3,038.9萬 | -147.99%-3,013.6萬 | 245.55%1,792.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -148.86%-7,273.6萬 | -306.15%-6,065.9萬 | 1,425.91%1,419.1萬 | -40.06%2,515.1萬 | -167.18%-5,141.9萬 | 509.03%1.49億 | -28.65%2,942.5萬 | 102.07%93萬 | 442.95%4,196.3萬 | 472.92%7,653.9萬 |
普通股發行/回購的淨額 | --0 | ---- | ---- | ---- | ---- | 1,020.00%5.6萬 | ---- | ---- | ---- | ---- |
租賃融資增減 | -12.15%-148.6萬 | 62.46%-11.9萬 | -96.27%-57.9萬 | -32.34%-44.2萬 | 8.71%-34.6萬 | 14.85%-132.5萬 | -71.35%-31.7萬 | 19.40%-29.5萬 | -143.95%-33.4萬 | 78.53%-37.9萬 |
發行費用 | -100.32%-63.3萬 | ---- | ---- | ---- | ---- | -0.32%-31.6萬 | ---- | ---- | ---- | ---- |
已支付現金股息 | ---1,791.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非控制性權益現金股息 | --0 | --0 | --0 | ---- | ---- | ---9萬 | ---6萬 | --0 | ---- | ---- |
其他籌資費用淨額 | ---7,141.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --2.1萬 | --3.5萬 |
融資活動現金淨額 | -211.55%-1.64億 | -624.66%-1.51億 | 2,043.62%1,361.2萬 | -40.63%2,470.9萬 | -167.94%-5,176.5萬 | 484.70%1.47億 | -29.49%2,873.2萬 | 101.40%63.5萬 | 458.30%4,162萬 | 444.01%7,619.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -21.67%2.23億 | 11.37%2.7億 | -21.27%2.54億 | -37.78%2.16億 | -22.17%2.23億 | 22.44%2.84億 | -16.95%2.42億 | 14.09%3.22億 | 35.15%3.47億 | 23.22%2.86億 |
現金變動 | 55.07%-2,765.6萬 | -278.24%-7,510.3萬 | 120.89%1,629萬 | 255.21%3,800.2萬 | -111.26%-684.5萬 | -218.17%-6,156萬 | -156.27%-1,985.6萬 | -923.07%-7,798.6萬 | -194.57%-2,448.4萬 | 148.26%6,076.6萬 |
匯率變動影響 | -2,621.21%-89.8萬 | -10,912.50%-86.5萬 | 128.57%8,000 | -91.67%-2.3萬 | -1,700.00%-1.8萬 | -450.00%-3.3萬 | 233.33%8,000 | ---2.8萬 | ---1.2萬 | ---1,000 |
期末現金 | -12.83%1.94億 | -12.83%1.94億 | 11.37%2.7億 | -21.27%2.54億 | -37.78%2.16億 | -21.67%2.23億 | -21.67%2.23億 | -16.95%2.42億 | 14.09%3.22億 | 35.15%3.47億 |
自由現金流 | 175.98%1.14億 | 6.68%-1,308.8萬 | 220.27%7,964.4萬 | 164.05%2,357.4萬 | 172.42%2,415.2萬 | -200.92%-1.5億 | -1,378.49%-1,402.5萬 | -218.52%-6,622萬 | -190.35%-3,680.5萬 | -164.97%-3,335.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。