Wintest
6721
Showcase
3909
美麗花壇控股
3041
Cybozu
4776
兒玉化學工業
4222
(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 13.63%29.17億 | -6.90%25.67億 | 15.84%27.58億 | 35.91%23.81億 | 157.19%17.52億 | 9.93%6.81億 | -56.69%6.2億 | -5.08%14.3億 | 55.18%15.07億 | 14.09%9.71億 |
扣除非現金調整前淨利潤 | 54.20%15.41億 | 82.94%9.99億 | -22.43%5.46億 | 334.28%7.04億 | 190.75%1.62億 | -142.03%-1.79億 | -17.24%4.25億 | 41.57%5.14億 | 251.81%3.63億 | -82.33%1.03億 |
非現金項目調整總額 | -53.58%4.33億 | -53.18%9.32億 | 67.31%19.91億 | -3.63%11.9億 | 47.58%12.35億 | 10.40%8.37億 | 51.66%7.58億 | -41.68%5億 | 22.44%8.57億 | -3.54%7億 |
-折舊與攤銷 | -31.70%6.08億 | -48.61%8.9億 | 57.92%17.31億 | -7.11%10.96億 | 20.06%11.8億 | 42.58%9.83億 | 54.91%6.89億 | -31.20%4.45億 | 53.48%6.47億 | -33.13%4.21億 |
-在損益中確認的減值損失回撥 | --795.2萬 | --0 | -26.08%2,838.6萬 | -36.79%3,840.3萬 | -55.27%6,075.6萬 | 159.65%1.36億 | -10.31%5,231.1萬 | 43.34%5,832.3萬 | -80.20%4,068.9萬 | 303.81%2.05億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.52%2,451.2萬 | 287.84%8,314.6萬 |
-聯營企業份額 | -116.11%-676.2萬 | -110.06%-312.9萬 | 229.31%3,111.1萬 | ---2,405.9萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | -16,076.54%-1.16億 | --72.9萬 | --0 | --0 | --0 | -676.76%-2.65億 | -12.69%-3,410.4萬 | ---3,026.4萬 | --0 | -125.78%-473萬 |
-匯兌損益淨額 | 61.17%189.7萬 | 104.67%117.7萬 | -21,646.55%-2,522.6萬 | -136.94%-11.6萬 | 109.81%31.4萬 | -438.12%-320.2萬 | -91.89%94.7萬 | -58.63%1,167.8萬 | 264.54%2,822.9萬 | -719.35%-1,715.6萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,043.65%1,286.2萬 | ---136.3萬 |
-其他非現金項目 | -241.37%-6,156.1萬 | -80.68%4,354.6萬 | 183.66%2.25億 | 1,320.31%7,944.2萬 | 53.69%-651萬 | -128.54%-1,405.7萬 | 230.08%4,925.4萬 | -85.61%1,492.2萬 | 700.40%1.04億 | -41.68%1,295.2萬 |
營運資本變動 | 48.34%9.44億 | 188.05%6.37億 | -54.61%2.21億 | 37.20%4.87億 | 1,436.72%3.55億 | 104.10%2,309.1萬 | -234.96%-5.63億 | 45.14%4.17億 | 70.85%2.88億 | 136.78%1.68億 |
-應收款(增)減 | 905.59%8.74億 | 104.21%8,694.5萬 | -18,014.81%-20.67億 | 94.98%-1,141.1萬 | -61.50%-2.28億 | -122.01%-1.41億 | 480.88%6.4億 | -28.06%-1.68億 | -29.99%-1.31億 | -28.56%-1.01億 |
-存貨(增)減 | -521.17%-2,067.1萬 | -99.83%490.8萬 | 829.84%29.33億 | 176.06%3.15億 | -47.83%-4.15億 | 60.39%-2.81億 | 39.21%-7.08億 | -478.73%-11.65億 | -38.79%3.08億 | 321.51%5.02億 |
-預付費用(增)減 | -374.06%-6.72億 | -29.86%2.45億 | 460.51%3.5億 | -143.40%-9,702.8萬 | 38.97%2.24億 | 189.05%1.61億 | 5.06%-1.81億 | -145.37%-1.9億 | -408.84%-7,754.7萬 | -114.70%-1,524萬 |
-應付款(減)增 | 5,180.98%6.3億 | -102.88%-1,239.3萬 | -0.89%4.3億 | 19,664.91%4.34億 | 99.12%-221.7萬 | -95.92%-2.53億 | -125.19%-1.29億 | 393.52%5.13億 | -209.12%-1.75億 | 169.81%1.6億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -184.82%-655.2萬 | -84.40%772.5萬 |
-貸款、租賃及其他損失準備金 | 396.84%1.87億 | -142.80%-6,303.5萬 | 1,589.31%1.47億 | -115.33%-988.8萬 | 134.48%6,449.3萬 | -202.29%-1.87億 | 84.57%1.83億 | --9,907.6萬 | ---- | ---- |
-其他流動資產變動 | -114.36%-5,380.5萬 | 123.84%3.75億 | -991.46%-15.72億 | -120.25%-1.44億 | -1.73%7.11億 | 296.58%7.24億 | -127.71%-3.68億 | 259.16%13.29億 | 195.89%3.7億 | -407.23%-3.86億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 2.78%-59.5萬 | -1.66%-61.2萬 | -13.58%-60.2萬 | 33.08%-53萬 | 49.03%-79.2萬 | 28.52%-155.4萬 | 18.76%-217.4萬 | 23.26%-267.6萬 | 15.41%-348.7萬 | 14.89%-412.2萬 |
已收到的利息(經營活動產生的現金流) | 22.01%81.5萬 | 82.02%66.8萬 | -58.72%36.7萬 | -11.81%88.9萬 | 373.24%100.8萬 | 17.68%21.3萬 | -67.56%18.1萬 | 6.08%55.8萬 | -68.93%52.6萬 | -27.80%169.3萬 |
已支付退稅 | 91.79%-6,176.9萬 | -181.23%-7.52億 | -1.54%-2.67億 | -1,298.42%-2.63億 | 77.18%-1,883.8萬 | 71.85%-8,256.4萬 | -30.36%-2.93億 | -85.86%-2.25億 | 66.15%-1.21億 | -3,608.88%-3.58億 |
其他經營現金流入(流出) | 5,597.15%2億 | -39.87%351.4萬 | -79.11%584.4萬 | 2,798萬 | 0 | -97.89%151.7萬 | 7,187.5萬 | 0 | 0 | 0 |
經營活動現金淨額 | 68.03%30.56億 | -27.13%18.19億 | 16.33%24.96億 | 23.81%21.46億 | 189.48%17.33億 | 51.12%5.99億 | -67.08%3.96億 | -12.99%12.03億 | 126.31%13.83億 | -27.17%6.11億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 20.46%-4.56億 | 43.42%-5.73億 | -60.74%-10.14億 | 30.74%-6.31億 | -63.79%-9.1億 | -10.15%-5.56億 | -427.54%-5.05億 | 77.92%-9,566.4萬 | 10.41%-4.33億 | -68.63%-4.84億 |
無形資產交易淨額 | -99.95%-7.68億 | -43.23%-3.84億 | 63.80%-2.68億 | -35.06%-7.41億 | -177.38%-5.49億 | 57.29%-1.98億 | 12.15%-4.63億 | -1,062.88%-5.27億 | -1,835.00%-4,533.7萬 | 49.40%-234.3萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | 1,039.96%2.72億 | --2,388萬 | ---- | ---- | ---- |
投資產品交易淨額 | -651.33%-2,491.4萬 | 96.25%-331.6萬 | -2,562.53%-8,831.6萬 | 91.92%-331.7萬 | -51.52%-4,106.7萬 | -131.60%-2,710.4萬 | 349.59%8,578.3萬 | -195.64%-3,436.9萬 | 121.31%3,593.6萬 | 161.79%1,623.8萬 |
其他投資變動淨額 | -517.26%-3,569.6萬 | 92.09%-578.3萬 | -1,479.68%-7,312.3萬 | 158.44%530萬 | 30.43%-906.9萬 | 37.34%-1,303.6萬 | 67.43%-2,080.4萬 | -1,614.37%-6,387.6萬 | 126.31%421.8萬 | -2,076.94%-1,603.3萬 |
投資活動現金淨額 | -32.91%-12.85億 | 33.02%-9.67億 | -5.38%-14.43億 | 9.25%-13.7億 | -189.36%-15.09億 | 40.66%-5.22億 | -21.88%-8.79億 | -64.44%-7.21億 | 9.74%-4.39億 | -53.29%-4.86億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | 200.00%2億 | -325.51%-2億 | 35.89%-4,700.2萬 | 0.00%-7,332萬 | -60.97%-7,332萬 | -13.89%-4,555萬 | 0.00%-3,999.6萬 | 0.00%-3,999.6萬 |
普通股發行/回購的淨額 | -62.18%-25.3萬 | 99.95%-15.6萬 | ---3.46億 | --0 | 61.21%-4.5萬 | -100.04%-11.6萬 | 784,005.56%2.82億 | 0.00%-3.6萬 | -100.04%-3.6萬 | 132.36%8,991.1萬 |
租賃融資增減 | -4.87%-955.8萬 | 14.04%-911.4萬 | -0.55%-1,060.3萬 | -24.88%-1,054.5萬 | 17.90%-844.4萬 | 19.40%-1,028.5萬 | 13.66%-1,276.1萬 | 17.92%-1,478萬 | -120.12%-1,800.6萬 | -31.55%-818萬 |
已支付現金股息 | -700.27%-1.92億 | 52.33%-2,398.5萬 | -99.84%-5,031.4萬 | -0.41%-2,517.7萬 | 0.10%-2,507.4萬 | -2.32%-2,510萬 | -10.83%-2,453.2萬 | -126.47%-2,213.5萬 | 59.21%-977.4萬 | -194.00%-2,396.4萬 |
非控制性權益現金股息 | ---- | ---- | 60.83%-4,890.1萬 | ---1.25億 | ---- | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | --5,475.9萬 | ---- | -100.00%-1,000 | 22,800,000.00%4.56億 | -100.00%-2,000 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | ---2,000 |
融資活動現金淨額 | -342.03%-1.47億 | 87.01%-3,325.5萬 | -368.18%-2.56億 | 218.47%9,544.5萬 | 25.96%-8,056.7萬 | -163.42%-1.09億 | 307.98%1.72億 | -21.66%-8,250.2萬 | -481.64%-6,781.3萬 | 105.22%1,776.9萬 |
現金淨流量 | ||||||||||
期初現金流 | 15.54%61.18億 | 17.78%52.95億 | 23.86%44.96億 | 4.09%36.3億 | -0.81%34.87億 | -8.22%35.16億 | 11.42%38.31億 | 34.16%34.38億 | 6.01%25.62億 | 7.82%24.17億 |
現金變動 | 98.36%16.24億 | 2.79%8.19億 | -8.58%7.97億 | 508.73%8.71億 | 550.70%1.43億 | 89.80%-3,175.9萬 | -177.85%-3.11億 | -54.40%4億 | 512.94%8.77億 | -21.33%1.43億 |
匯率變動影響 | 3.63%443萬 | 45.21%427.5萬 | 157.04%294.4萬 | -663.46%-516.1萬 | -121.57%-67.6萬 | 188.03%313.4萬 | 49.22%-356萬 | -456.43%-701.1萬 | -154.29%-126萬 | 135.77%232.1萬 |
現金變動之外的其他現金調整 | 200.00%1,000 | ---1,000 | ---- | ---- | -200.00%-1,000 | --1,000 | ---- | ---- | -200.00%-1,000 | 133.33%1,000 |
期末現金 | 26.62%77.47億 | 15.54%61.18億 | 17.78%52.95億 | 23.86%44.96億 | 4.09%36.3億 | -0.81%34.87億 | -8.22%35.16億 | 11.42%38.31億 | 34.16%34.38億 | 6.01%25.62億 |
自由現金流 | 112.71%18.32億 | -29.06%8.61億 | 56.86%12.14億 | 182.61%7.74億 | 276.65%2.74億 | 72.88%-1.55億 | -276.40%-5.72億 | -64.16%3.24億 | 623.16%9.04億 | -77.16%1.25億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |