GFA
8783
PIXEL
2743
銀蛋科技
3961
綠蜂
3913
FRUTA FRUTA
2586
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 40.73%18.1億 | 14.76%12.86億 | -16.60%11.21億 | -1.01%13.44億 | 49.32%13.58億 | -6.29%9.09億 | 19.00%9.7億 | 16.52%8.15億 | 14.49%7億 | 45.01%6.11億 |
扣除非現金調整前淨利潤 | 27.22%16.63億 | 20.15%13.07億 | -12.16%10.88億 | -4.19%12.38億 | 14.22%12.93億 | 15.75%11.32億 | 19.85%9.78億 | 17.75%8.16億 | 10.07%6.93億 | 22.53%6.29億 |
非現金項目調整總額 | -63.75%3,406.6萬 | 280.99%9,397.2萬 | 1,624.83%2,466.5萬 | -94.41%143萬 | 414.02%2,557.1萬 | -173.39%-814.3萬 | -55.60%1,109.5萬 | 25.29%2,499.1萬 | -9.82%1,994.7萬 | 15.07%2,211.8萬 |
-折舊與攤銷 | 39.34%4,562萬 | 8.54%3,274萬 | 8.29%3,016.5萬 | 16.04%2,785.5萬 | 10.07%2,400.5萬 | 36.39%2,180.9萬 | 35.84%1,599萬 | -39.21%1,177.1萬 | -18.70%1,936.4萬 | 2.97%2,381.7萬 |
-處置利潤 | -105.74%-426.5萬 | 673.03%7,432.7萬 | 219.53%961.5萬 | -139.02%-804.4萬 | 464.59%2,061.4萬 | ---565.4萬 | ---- | -144.82%-1,152.6萬 | -656.50%-470.8萬 | --84.6萬 |
-匯兌損益淨額 | -46.09%6.2萬 | 2,775.00%11.5萬 | -88.89%4,000 | -60.44%3.6萬 | 51.67%9.1萬 | --6萬 | ---- | ---- | ---- | ---- |
-以股票支付的報酬 | -37.99%59.1萬 | -32.27%95.3萬 | 5.79%140.7萬 | 14.56%133萬 | -60.35%116.1萬 | -65.93%292.8萬 | -39.89%859.3萬 | 33.69%1,429.6萬 | 92.84%1,069.3萬 | 327.53%554.5萬 |
-其他非現金項目 | 43.92%-794.2萬 | 14.30%-1,416.3萬 | 16.31%-1,652.6萬 | 2.72%-1,974.7萬 | 25.60%-2,030萬 | -102.30%-2,728.6萬 | -229.07%-1,348.8萬 | 293.45%1,045萬 | 33.23%-540.2萬 | -55.43%-809萬 |
營運資本變動 | 198.55%1.13億 | -1,493.87%-1.15億 | -92.08%823.8萬 | 164.02%1.04億 | 118.37%3,938萬 | -1,050.72%-2.14億 | 26.98%-1,863.3萬 | -94.55%-2,551.7萬 | 67.61%-1,311.6萬 | 63.69%-4,050萬 |
-應收款(增)減 | 107.90%1,750.6萬 | -664.86%-2.22億 | -67.55%3,922.7萬 | 218.74%1.21億 | 116.64%3,792.6萬 | -244.25%-2.28億 | -433.58%-6,619.6萬 | -120.32%-1,240.6萬 | 130.26%6,106.4萬 | -436.06%-2.02億 |
-存貨(增)減 | 207.98%169.2萬 | -126.53%-156.7萬 | 435.45%590.6萬 | 265.62%110.3萬 | -160.55%-66.6萬 | 2,872.97%110萬 | -97.59%3.7萬 | 154.16%153.7萬 | -149.09%-283.8萬 | 239.71%578.1萬 |
-應付款(減)增 | -17.44%5,850.1萬 | 1,481.02%7,086萬 | 83.85%-513.1萬 | -210.32%-3,177.1萬 | 71.90%2,879.8萬 | -46.84%1,675.3萬 | 225.40%3,151.2萬 | -94.50%-2,513萬 | -135.04%-1,292萬 | 271.73%3,687.3萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -161.89%-5,525.1萬 | 426.42%8,927.7萬 |
-貸款、租賃及其他損失準備金 | ---- | ---- | ---- | ---- | -445.19%-168.8萬 | 103.85%48.9萬 | -191.37%-1,271萬 | --1,391萬 | ---- | ---- |
-其他流動資產變動 | -5.33%3,546萬 | 217.92%3,745.7萬 | -330.93%-3,176.4萬 | 155.04%1,375.5萬 | -412.30%-2,499萬 | -116.98%-487.8萬 | 937.92%2,872.4萬 | -8.10%-342.8萬 | -110.79%-317.1萬 | 240.37%2,937.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | -54.09%715.3萬 | -4.19%1,557.9萬 | -22.99%1,626.1萬 | 13.81%2,111.6萬 | -12.72%1,855.3萬 | 18.91%2,125.7萬 | 50.37%1,787.7萬 | 25.62%1,188.9萬 | -0.77%946.4萬 | 84.75%953.7萬 |
已支付退稅 | -74.59%-4.83億 | 26.07%-2.76億 | 7.53%-3.74億 | -6.49%-4.04億 | -23.94%-3.8億 | -13.20%-3.06億 | -19.18%-2.71億 | 3.08%-2.27億 | -24.03%-2.34億 | -5.80%-1.89億 |
其他經營現金流入(流出) | -200.00%-1,000 | 200.00%1,000 | -1,000 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 |
經營活動現金淨額 | 30.15%13.34億 | 34.36%10.25億 | -20.56%7.63億 | -3.59%9.61億 | 59.67%9.96億 | -13.02%6.24億 | 19.55%7.17億 | 26.37%6億 | 9.98%4.75億 | 74.07%4.32億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -46.03%-2,054.6萬 | 65.74%-1,407萬 | -1,631.89%-4,106.3萬 | 45.29%-237.1萬 | -185.70%-433.4萬 | 86.43%-151.7萬 | -74.02%-1,117.7萬 | 0.33%-642.3萬 | -49.41%-644.4萬 | 73.52%-431.3萬 |
無形資產交易淨額 | 4.63%-7,485萬 | -85.65%-7,848萬 | -57.81%-4,227.3萬 | 1.97%-2,678.7萬 | -31.00%-2,732.4萬 | 8.07%-2,085.8萬 | 22.91%-2,269萬 | -302.61%-2,943.5萬 | ---731.1萬 | ---- |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,378.24%-1,630.5萬 |
投資產品交易淨額 | -379.53%-2.16億 | -222.17%-4,496.6萬 | -76.88%3,680.6萬 | 1,581.54%1.59億 | 105.26%946.8萬 | 16.86%-1.8億 | 45.87%-2.17億 | -199.54%-4億 | 201.09%4.02億 | -35.52%-3.97億 |
已收到的股息(投資活動產生的現金流) | 45.36%426.5萬 | -55.53%293.4萬 | 131.55%659.7萬 | -83.82%284.9萬 | 211.48%1,761.1萬 | --565.4萬 | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 319.09%48.2萬 | 98.38%-22萬 | -7,056.41%-1,356.5萬 | 111.25%19.5萬 | -21.43%-173.4萬 | -920.00%-142.8萬 | 52.86%-14萬 | -105.49%-29.7萬 | -88.34%541.2萬 | -84.53%4,642.3萬 |
投資活動現金淨額 | -127.20%-3.06億 | -151.98%-1.35億 | -140.20%-5,349.8萬 | 2,208.25%1.33億 | 96.81%-631.3萬 | 20.91%-1.98億 | 42.56%-2.51億 | -210.84%-4.36億 | 205.87%3.93億 | -2,832.12%-3.72億 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | -92.08%-2.86億 | -6,430.77%-1.49億 | -79.68%235.3萬 | 59.89%1,157.9萬 | -61.51%724.2萬 | -36.36%1,881.4萬 | 1,977.58%2,956.4萬 | -75.86%142.3萬 | 119.57%589.6萬 | 60.95%-3,012.7萬 |
發行費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,082.8萬 | ---- | ---- | ---- |
已支付現金股息 | -4.58%-2.79億 | -1.78%-2.67億 | 4.14%-2.62億 | -15.46%-2.74億 | -0.50%-2.37億 | -107.37%-2.36億 | -20.44%-1.14億 | -14.84%-9,442.4萬 | -27.08%-8,221.9萬 | -15.20%-6,469.8萬 |
其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | --1,000 | ---- | ---- | 99.97%-1,000 | ---397.1萬 | ---- | ---- |
融資活動現金淨額 | -35.91%-5.65億 | -60.00%-4.16億 | 0.80%-2.6億 | -14.06%-2.62億 | -5.88%-2.3億 | -128.46%-2.17億 | 2.05%-9,498.5萬 | -27.05%-9,697.2萬 | 19.51%-7,632.3萬 | 28.87%-9,482.5萬 |
現金淨流量 | ||||||||||
期初現金流 | 11.87%45.41億 | 12.56%40.59億 | 30.01%36.06億 | 37.77%27.74億 | 11.57%20.13億 | 25.96%18.04億 | 4.90%14.33億 | 138.07%13.66億 | -5.72%5.74億 | 20.15%6.08億 |
現金變動 | -2.46%4.63億 | 5.54%4.75億 | -45.94%4.5億 | 9.38%8.32億 | 264.02%7.6億 | -43.84%2.09億 | 455.64%3.72億 | -91.55%6,692.9萬 | 2,377.20%7.92億 | -134.09%-3,477.9萬 |
匯率變動影響 | -76.95%168萬 | 113.38%728.7萬 | 400.73%341.5萬 | 4,162.50%68.2萬 | 157.14%1.6萬 | ---2.8萬 | ---- | ---- | ---- | ---- |
現金變動之外的其他現金調整 | 200.00%1,000 | -150.00%-1,000 | 100.00%2,000 | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- | ---- | 0.00%-1,000 | ---1,000 |
期末現金 | 10.23%50.05億 | 11.87%45.41億 | 12.56%40.59億 | 30.01%36.06億 | 37.77%27.74億 | 11.57%20.13億 | 25.96%18.04億 | 4.90%14.33億 | 138.07%13.66億 | -5.72%5.74億 |
自由現金流 | 33.40%12.39億 | 36.65%9.29億 | -27.02%6.8億 | -3.45%9.31億 | 60.35%9.65億 | -11.70%6.02億 | 20.77%6.81億 | 22.37%5.64億 | 7.88%4.61億 | 86.09%4.27億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |