(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 27.11%23.17億 | 29.07%18.23億 | 36.93%14.12億 | 2.25%10.31億 | 37.01%10.09億 | -0.57%7.36億 | 27.43%7.4億 | 16.55%5.81億 | 17.43%4.98億 | 52.26%4.24億 |
扣除非現金調整前淨利潤 | 22.56%19.89億 | 28.73%16.23億 | 39.90%12.6億 | 1.82%9.01億 | 21.35%8.85億 | 17.39%7.29億 | 21.66%6.21億 | 20.49%5.11億 | 22.99%4.24億 | 42.35%3.45億 |
非現金項目調整總額 | -69.72%2,984.4萬 | 130.21%9,855.9萬 | -57.62%4,281.2萬 | 641.06%1.01億 | 48.85%1,363.2萬 | -29.43%915.8萬 | -66.98%1,297.8萬 | 297.04%3,930.3萬 | 41.84%989.9萬 | 97.09%697.9萬 |
-折舊與攤銷 | -2.88%2,733.1萬 | -34.06%2,814.1萬 | -13.12%4,267.6萬 | 11.05%4,912萬 | 25.74%4,423.3萬 | 31.48%3,517.9萬 | 72.63%2,675.7萬 | 15.83%1,550萬 | -0.41%1,338.2萬 | -11.91%1,343.7萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.88%116萬 | 118.67%134.7萬 |
-聯營企業份額 | 0.01%2,155.9萬 | 94.71%2,155.6萬 | --1,107.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | --0 | --0 | -58.68%2,328.1萬 | 417.64%5,634.9萬 | 40.66%-1,774萬 | -30.31%-2,989.4萬 | -83.76%-2,294萬 | ---1,248.4萬 | --0 | --0 |
-匯兌損益淨額 | -208.51%-15.3萬 | 74.07%14.1萬 | -54.49%8.1萬 | 117.07%17.8萬 | -64.04%8.2萬 | 23.91%22.8萬 | -99.29%18.4萬 | 1,463.74%2,600.5萬 | 146.81%166.3萬 | 81.11%-355.3萬 |
-其他非現金項目 | -138.78%-1,889.3萬 | 242.06%4,872.1萬 | -641.40%-3,429.7萬 | 64.26%-462.6萬 | -455.09%-1,294.3萬 | -59.40%364.5萬 | -12.69%897.7萬 | 263.05%1,028.2萬 | -48.31%-630.6萬 | -165.66%-425.2萬 |
營運資本變動 | 193.67%2.98億 | -6.70%1.02億 | 272.41%1.09億 | -73.43%2,923.3萬 | 4,996.08%1.1億 | -102.12%-224.7萬 | 241.45%1.06億 | -52.03%3,110.3萬 | -11.15%6,484.1萬 | 119.73%7,297.6萬 |
-應收款(增)減 | 193.35%7,959.8萬 | 10.73%-8,527.2萬 | -116.27%-9,552.3萬 | -594.34%-4,416.9萬 | 123.64%893.5萬 | -907.11%-3,779.7萬 | 87.45%-375.3萬 | -517.49%-2,991.1萬 | 37.59%-484.4萬 | -7.78%-776.2萬 |
-應付款(減)增 | 187.04%1,130.8萬 | -159.29%-1,299.2萬 | 324.50%2,191.3萬 | -174.44%-976.1萬 | 192.35%1,311.2萬 | -172.91%-1,419.8萬 | 254.12%1,947.3萬 | 135.09%549.9萬 | -177.69%-1,567萬 | 342.56%2,017.1萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.89%1,006.4萬 | 1,146.80%740.6萬 |
-貸款、租賃及其他損失準備金 | -19.07%355.3萬 | -41.03%439萬 | 373.54%744.4萬 | -29.25%157.2萬 | 24.83%222.2萬 | -87.46%178萬 | 708.66%1,420萬 | --175.6萬 | ---- | ---- |
-其他流動資產變動 | 4.29%2.04億 | 11.66%1.95億 | 114.52%1.75億 | -4.85%8,159.1萬 | 78.76%8,574.6萬 | -37.12%4,796.8萬 | 41.89%7,628萬 | -28.60%5,375.9萬 | 41.63%7,529.1萬 | 10.44%5,316.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 74.85%1,664.7萬 | 39.95%952.1萬 | -33.46%680.3萬 | -9.00%1,022.4萬 | -19.51%1,123.5萬 | 9.95%1,395.9萬 | 45.60%1,269.6萬 | 14.42%872萬 | 104.43%762.1萬 | 87.24%372.8萬 |
已支付退稅 | -23.43%-5.48億 | -31.37%-4.44億 | -20.37%-3.38億 | -16.94%-2.81億 | -26.52%-2.4億 | -13.55%-1.9億 | -8.72%-1.67億 | -8.88%-1.54億 | -53.13%-1.41億 | -3.02%-9,223.8萬 |
其他經營現金流入(流出) | 200.00%1,000 | -1,000 | 0 | 0 | -1,000 | 0 | 0 | 1,000 | 0 | -200.00%-1,000 |
經營活動現金淨額 | 28.61%17.85億 | 28.42%13.88億 | 42.10%10.81億 | -2.44%7.61億 | 39.16%7.8億 | -4.37%5.6億 | 34.40%5.86億 | 19.47%4.36億 | 8.60%3.65億 | 75.67%3.36億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 19.41%-2.83億 | -1,266.12%-3.52億 | 191.29%3,015.4萬 | -1,320.03%-3,303萬 | 79.72%-232.6萬 | -206.77%-1,147萬 | 29.19%-373.9萬 | 15.87%-528萬 | -428.28%-627.6萬 | 76.71%-118.8萬 |
無形資產交易淨額 | -131.07%-3,620.8萬 | -396.36%-1,567萬 | 55.74%-315.7萬 | 69.75%-713.3萬 | 60.93%-2,358.1萬 | -78.56%-6,035.3萬 | 35.84%-3,379.9萬 | -103.82%-5,267.6萬 | -2,556.22%-2,584.5萬 | 9.91%-97.3萬 |
投資產品交易淨額 | ---2.5億 | --0 | ---- | --0 | 173.11%6,676.2萬 | 31.52%-9,132萬 | -245.97%-1.33億 | 161.38%9,135.3萬 | ---1.49億 | ---- |
其他投資變動淨額 | -2,248.89%-3,180.4萬 | -62.94%-135.4萬 | 96.10%-83.1萬 | 59.18%-2,132.7萬 | -1,866.39%-5,224.7萬 | -494.21%-265.7萬 | 175.10%67.4萬 | 118.38%24.5萬 | -101.35%-133.3萬 | -0.48%9,849.1萬 |
投資活動現金淨額 | -63.13%-6.01億 | -1,508.91%-3.69億 | 142.55%2,616.6萬 | -439.76%-6,149萬 | 93.13%-1,139.2萬 | 2.59%-1.66億 | -605.96%-1.7億 | 118.46%3,364.2萬 | -289.23%-1.82億 | 1,440.90%9,633萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | --0 | -66.29%120萬 | -5.29%356萬 | -12.99%375.9萬 | 93.46%432萬 | -88.15%223.3萬 | -68.78%1,884.4萬 | 216.79%6,035.1萬 | -95.45%1,905.1萬 | --4.19億 |
已支付現金股息 | -26.37%-3.84億 | -9.63%-3.04億 | -16.62%-2.77億 | -20.42%-2.37億 | -20.10%-1.97億 | -20.21%-1.64億 | -22.80%-1.37億 | -27.24%-1.11億 | -25.30%-8,742.2萬 | -14.29%-6,976.8萬 |
其他籌資費用淨額 | ---- | ---- | 2,500,100.00%2,500萬 | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -26.87%-3.84億 | -21.75%-3.02億 | -6.28%-2.48億 | -21.17%-2.34億 | -19.09%-1.93億 | -37.55%-1.62億 | -131.41%-1.18億 | 25.57%-5,088.6萬 | -119.60%-6,837.1萬 | 671.42%3.49億 |
現金淨流量 | ||||||||||
期初現金流 | 18.82%46.95億 | 19.67%39.52億 | 16.41%33.02億 | 25.22%28.37億 | 11.00%22.65億 | 17.36%20.41億 | 27.91%17.39億 | 8.72%13.59億 | 174.56%12.5億 | 52.54%4.55億 |
現金變動 | 11.60%8億 | -16.50%7.17億 | 84.50%8.59億 | -19.11%4.65億 | 147.50%5.75億 | -21.96%2.32億 | -28.85%2.98億 | 266.61%4.19億 | -85.38%1.14億 | 534.99%7.81億 |
匯率變動影響 | -3.94%2,575.1萬 | -15.23%2,680.8萬 | 42,065.33%3,162.4萬 | 101.88%7.5萬 | 49.51%-398.7萬 | -294.75%-789.7萬 | 110.34%405.5萬 | -665.70%-3,922.7萬 | -137.23%-512.3萬 | -59.33%1,375.9萬 |
現金變動之外的其他現金調整 | ---- | ---- | -24,055,200.00%-2.41億 | 200.00%1,000 | 50.00%-1,000 | ---2,000 | ---- | ---- | -150.00%-1,000 | --2,000 |
期末現金 | 17.59%55.21億 | 18.82%46.95億 | 19.67%39.52億 | 16.41%33.02億 | 25.22%28.37億 | 11.00%22.65億 | 17.36%20.41億 | 27.91%17.39億 | 8.72%13.59億 | 174.56%12.5億 |
自由現金流 | 43.58%14.66億 | -4.58%10.21億 | 48.48%10.7億 | -4.42%7.2億 | 54.32%7.54億 | -10.93%4.88億 | 45.07%5.48億 | 13.59%3.78億 | -0.32%3.33億 | 80.37%3.34億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據