(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -16.87%17.52億 | 190.42%21.08億 | -44.19%7.26億 | 343.58%13.01億 | -22.97%-5.34億 | -176.41%-4.34億 | -24.07%5.68億 | 113.34%7.48億 | 258.18%3.51億 | -68.36%9,794.7萬 |
扣除非現金調整前淨利潤 | -24.98%9.42億 | -7.51%12.56億 | 89.69%13.58億 | 308.93%7.16億 | -0.27%-3.43億 | -146.32%-3.42億 | 0.32%7.38億 | 85.78%7.35億 | 106.17%3.96億 | -11.33%1.92億 |
非現金項目調整總額 | 4.89%3.29億 | 413.90%3.14億 | -125.70%-9,993.5萬 | 271.88%3.89億 | 697.84%1.05億 | 85.61%-1,748.9萬 | -116.58%-1.22億 | -209.72%-5,610.7萬 | 26.24%5,113.6萬 | -36.60%4,050.8萬 |
-折舊與攤銷 | 40.49%3.53億 | 13.76%2.51億 | 9.78%2.21億 | 4.01%2.01億 | 17.75%1.93億 | 57.57%1.64億 | 9.11%1.04億 | 62.97%9,543.1萬 | 52.45%5,855.9萬 | -23.49%3,841.3萬 |
-在損益中確認的減值損失回撥 | --3,304.3萬 | --0 | ---- | --1,919.6萬 | ---- | ---- | ---- | --1,392.2萬 | ---- | ---- |
-聯營企業份額 | 1,774.15%1,979.1萬 | --105.6萬 | ---- | -56.01%532.6萬 | 902.98%1,210.6萬 | --120.7萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 231.24%6,435.3萬 | 47.27%-4,903.5萬 | -2,814.42%-9,299.6萬 | 101.69%342.6萬 | -4,287.69%-2.03億 | -100.91%-462.9萬 | 96.45%-230.4萬 | -2,700.00%-6,498.8萬 | 78.68%-232.1萬 | -804.15%-1,088.6萬 |
-匯兌損益淨額 | 30.66%-1,096.8萬 | 4.19%-1,581.8萬 | -931.17%-1,650.9萬 | ---160.1萬 | ---- | ---- | ---- | ---- | ---- | 160.15%195.6萬 |
-其他非現金項目 | -202.53%-1.3億 | 159.96%1.27億 | -230.65%-2.11億 | 57.81%1.62億 | 157.46%1.02億 | 20.24%-1.78億 | -122.29%-2.23億 | -1,869.27%-1億 | -146.28%-510.2萬 | -39.24%1,102.5萬 |
營運資本變動 | -10.62%4.81億 | 201.20%5.38億 | -371.55%-5.32億 | 166.22%1.96億 | -294.43%-2.96億 | -56.74%-7,501.5萬 | -169.08%-4,785.8萬 | 172.11%6,927.9萬 | 28.58%-9,608萬 | -560.70%-1.35億 |
-應收款(增)減 | 103.84%2,847.9萬 | -10.72%-7.42億 | -874.52%-6.7億 | 126.03%8,652.4萬 | -384.74%-3.32億 | 15.74%-6,856.2萬 | 12.49%-8,137.1萬 | 25.48%-9,298.5萬 | 40.19%-1.25億 | -585.85%-2.09億 |
-存貨(增)減 | -81.30%3,695.3萬 | 263.75%1.98億 | -2,526.42%-1.21億 | 88.80%-459.5萬 | 14.46%-4,101.8萬 | -3,872.62%-4,795萬 | -98.39%127.1萬 | 482.71%7,914.8萬 | -695.14%-2,068.1萬 | -66.94%347.5萬 |
-預付費用(增)減 | 22.16%3.8億 | 3,932.34%3.11億 | --772.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-應付款(減)增 | -97.92%1,622.3萬 | 245.73%7.79億 | 94.14%2.25億 | 223.67%1.16億 | 36.67%3,586萬 | 337.30%2,623.8萬 | -85.62%600萬 | 57.78%4,173萬 | -69.80%2,644.8萬 | 71,102.44%8,757.9萬 |
-應計費用(減)增 | 597.92%5,583.7萬 | -146.15%-1,121.4萬 | 665.51%2,430萬 | -114.04%-429.7萬 | 109.94%3,060.1萬 | -7.92%1,457.6萬 | -23.18%1,583萬 | -5.71%2,060.7萬 | 319.23%2,185.5萬 | -134.88%-996.9萬 |
-貸款、租賃及其他損失準備金 | -1,125.50%-3,668.2萬 | 145.50%357.7萬 | -34.46%145.7萬 | -79.84%222.3萬 | 1,514.20%1,102.5萬 | -93.44%68.3萬 | -49.89%1,041.2萬 | 1,840.15%2,077.9萬 | 2,042.00%107.1萬 | -98.86%5萬 |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -143.99%-704.8萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 5.05%-733.7萬 | 6.04%-772.7萬 | -24.87%-822.4萬 | -123.10%-658.6萬 | -15.22%-295.2萬 | -2.03%-256.2萬 | 21.06%-251.1萬 | 6.88%-318.1萬 | 37.01%-341.6萬 | 27.65%-542.3萬 |
已收到的利息(經營活動產生的現金流) | -2.70%104.7萬 | -23.74%107.6萬 | 80.67%141.1萬 | -63.16%78.1萬 | -48.73%212萬 | 9.77%413.5萬 | 17.28%376.7萬 | 27.21%321.2萬 | 31.72%252.5萬 | 42.95%191.7萬 |
已支付退稅 | -59.93%-6.37億 | -54.34%-3.99億 | -896.56%-2.58億 | -130.91%-2,591.4萬 | 233.48%8,383.1萬 | 82.18%-6,280.3萬 | -55.39%-3.52億 | -88.99%-2.27億 | -216.38%-1.2億 | -1,090.12%-3,792.9萬 |
其他經營現金流入(流出) | -77.38%1,450.6萬 | 121.72%6,411.5萬 | 8.55%2,891.7萬 | 437.10%2,664萬 | -91.00%496萬 | -5.83%5,509.1萬 | 19.94%5,850.1萬 | 518.28%4,877.6萬 | 789,000.00%788.9萬 | -1,000 |
經營活動現金淨額 | -36.43%11.23億 | 260.82%17.67億 | -62.20%4.9億 | 390.48%12.95億 | -1.28%-4.46億 | -259.76%-4.4億 | -51.68%2.76億 | 139.87%5.7億 | 320.84%2.38億 | -81.18%5,651.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 44.09%-1.46億 | -145.46%-2.6億 | -161.93%-1.06億 | 206.74%1.71億 | 76.09%-1.61億 | -41.29%-6.71億 | 19.37%-4.75億 | -1,368.26%-5.89億 | -5,745.43%-4,013.9萬 | 125.11%71.1萬 |
無形資產交易淨額 | 95.90%-343.3萬 | -165.85%-8,363萬 | 45.99%-3,145.7萬 | 38.53%-5,824.5萬 | -131.96%-9,476.1萬 | 61.51%-4,085.2萬 | -222.58%-1.06億 | -52.47%-3,289.9萬 | -645.61%-2,157.8萬 | 54.82%-289.4萬 |
業務交易淨額 | 101.64%903.8萬 | -1,993.38%-5.53億 | -124.93%-2,639.6萬 | 104,728.71%1.06億 | 104.67%10.1萬 | 96.89%-216.4萬 | -15.46%-6,955.3萬 | ---6,024.1萬 | ---- | ---- |
投資產品交易淨額 | -54.28%-1.13億 | -138.41%-7,329.3萬 | 8,986.14%1.91億 | -98.97%210萬 | 237.48%2.03億 | -1,287.19%-1.48億 | -112.77%-1,065萬 | --8,339.4萬 | ---- | 11.90%-992萬 |
其他投資變動淨額 | -266.60%-1.01億 | 552.03%6,069.9萬 | -588.47%-1,342.8萬 | -98.08%274.9萬 | 1,441.09%1.43億 | -638.12%-1,065.1萬 | 86.13%-144.3萬 | 70.95%-1,040萬 | -50,522.54%-3,580萬 | -99.72%7.1萬 |
投資活動現金淨額 | 61.04%-3.54億 | -6,879.45%-9.09億 | -94.01%1,341.2萬 | 146.60%2.24億 | 110.40%9,076.6萬 | -31.65%-8.73億 | -8.77%-6.63億 | -525.01%-6.09億 | -710.48%-9,751.7萬 | -351.72%-1,203.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -746.76%-2.18億 | 94.60%-2,573.8萬 | -69.80%-4.77億 | -143.01%-2.81億 | 3.94%6.53億 | 654.83%6.28億 | -110.79%-1.13億 | 731.20%10.49億 | 4.32%-1.66億 | 9.94%-1.74億 |
普通股發行/回購的淨額 | -92.04%5,347.5萬 | 2,466.93%6.72億 | 59.00%2,618.7萬 | 51.07%1,647萬 | -61.28%1,090.2萬 | 608.68%2,815.6萬 | -43.75%397.3萬 | --706.3萬 | ---- | --5.03億 |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.49%-1,707.1萬 | -1.53%-1,223.8萬 |
已支付現金股息 | -4.90%-6,203.6萬 | -0.92%-5,914.1萬 | -124,587.23%-5,860.3萬 | 99.84%-4.7萬 | 48.50%-3,009.4萬 | ---5,843.6萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | -44.56%1.91億 | 645.71%3.44億 | -9,391.31%-6,308.8萬 | -85.85%67.9萬 | 156.45%479.9萬 | -631.04%-850.2萬 | 53,466.67%160.1萬 | -100.03%-3,000 | --1,035萬 | ---- |
融資活動現金淨額 | -103.83%-3,563.4萬 | 262.82%9.32億 | -117.04%-5.72億 | -141.30%-2.64億 | 8.34%6.38億 | 647.52%5.89億 | -110.19%-1.08億 | 710.75%10.56億 | -154.52%-1.73億 | 254.78%3.17億 |
現金淨流量 | ||||||||||
期初現金流 | 73.27%42.6億 | -2.18%24.59億 | 100.09%25.13億 | 29.09%12.56億 | -42.69%9.73億 | -22.58%16.98億 | 86.49%21.93億 | -2.77%11.76億 | 42.85%12.1億 | 13.90%8.47億 |
現金變動 | -59.02%7.33億 | 2,690.11%17.89億 | -105.50%-6,907.6萬 | 343.62%12.56億 | 139.10%2.83億 | -46.29%-7.24億 | -148.66%-4.95億 | 3,218.61%10.17億 | -109.02%-3,261.3萬 | 261.32%3.62億 |
匯率變動影響 | -10.90%1,096.8萬 | -13.77%1,231萬 | 791.63%1,427.5萬 | --160.1萬 | ---- | -276.73%-92.3萬 | -1,850.00%-24.5萬 | 101.47%1.4萬 | -180.03%-95萬 | -63.50%118.7萬 |
現金變動之外的其他現金調整 | ---- | 0.00%1,000 | --1,000 | ---- | 200.00%1,000 | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | -150.00%-1,000 | --2,000 |
期末現金 | 17.47%50.04億 | 73.27%42.6億 | -2.18%24.59億 | 100.09%25.13億 | 29.09%12.56億 | -42.69%9.73億 | -22.58%16.98億 | 86.49%21.93億 | -2.77%11.76億 | 42.85%12.1億 |
自由現金流 | -31.54%9.74億 | 304.08%14.23億 | -70.87%3.52億 | 272.34%12.09億 | 39.16%-7.01億 | -277.06%-11.53億 | -490.40%-3.06億 | -129.40%-5,177.2萬 | 321.02%1.76億 | -85.63%4,182.8萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據