京極運輸商事
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. 西醫療法研究所
4576
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/07/31 | (FY)2017/07/31 | (FY)2016/07/31 | (FY)2015/07/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 185.50%14.18億 | 58.81%4.97億 | -45.86%3.13億 | 94.89%5.78億 | 62.19%2.96億 | 229.61%1.83億 | -84.21%5,543.2萬 | 282.34%3.51億 | -29.31%9,183.8萬 | 2,655.57%1.3億 |
扣除非現金調整前淨利潤 | -347.97%-9.66億 | 15.74%3.89億 | 1,551.56%3.36億 | 168.22%2,037.2萬 | -290.76%-2,986.1萬 | -64.23%1,565.4萬 | -79.31%4,376萬 | 53.93%2.12億 | 27.20%1.37億 | 289.98%1.08億 |
非現金項目調整總額 | 1,060.12%12.22億 | -31.95%1.05億 | -41.74%1.55億 | -20.52%2.66億 | 221.16%3.34億 | 165.34%1.04億 | -28.66%3,923.7萬 | -6.25%5,499.7萬 | 61.13%5,866.4萬 | 119.39%3,640.8萬 |
-折舊與攤銷 | 81.40%3.35億 | 14.51%1.84億 | 4.95%1.61億 | -21.79%1.54億 | 85.86%1.96億 | 61.35%1.06億 | 15.00%6,545.5萬 | 33.23%5,691.7萬 | 76.10%4,272.2萬 | 245.09%2,426萬 |
-在損益中確認的減值損失回撥 | --3.13億 | --0 | -88.52%430萬 | -74.02%3,746萬 | --1.44億 | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.54%1,593.4萬 | 21.84%1,239.6萬 |
-處置利潤 | --5.14億 | --0 | ---- | --6,437.6萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-以股票支付的報酬 | 97.19%1,220萬 | 191.15%618.7萬 | -22.59%212.5萬 | -37.37%274.5萬 | 157.07%438.3萬 | 69.48%170.5萬 | --100.6萬 | ---- | ---- | ---- |
-其他非現金項目 | 156.53%4,822.6萬 | -571.66%-8,531.4萬 | -266.13%-1,270.2萬 | 172.60%764.6萬 | -228.41%-1,053.2萬 | 88.22%-320.7萬 | -1,317.92%-2,722.4萬 | -24,100.00%-192萬 | 103.23%8,000 | 59.28%-24.8萬 |
營運資本變動 | 64,293.34%11.61億 | 101.01%180.3萬 | -161.29%-1.79億 | 3,670.35%2.91億 | -112.97%-816.2萬 | 328.34%6,294.2萬 | -132.58%-2,756.5萬 | 181.14%8,459.5萬 | -617.84%-1.04億 | 63.31%-1,452.3萬 |
-應收款(增)減 | 270.56%2.41億 | 64.82%-1.41億 | -250.26%-4.01億 | 124.66%2.67億 | 149.00%1.19億 | -2,031.48%-2.43億 | -145.57%-1,138.3萬 | 125.35%2,498.1萬 | -144.57%-9,852.9萬 | 21.32%-4,028.6萬 |
-存貨(增)減 | -203.89%-724萬 | -93.60%696.9萬 | 534.01%1.09億 | 128.90%1,718萬 | -373.92%-5,944.4萬 | -155.25%-1,254.3萬 | -132.81%-491.4萬 | 185.43%1,497.5萬 | 0.63%-1,752.9萬 | -7,156.00%-1,764萬 |
-預付費用(增)減 | 997.86%8.76億 | --7,982萬 | ---- | ---- | ---- | ---- | -302.45%-443.9萬 | 57.85%-110.3萬 | -77.42%-261.7萬 | 47.42%-147.5萬 |
-應付款(減)增 | -107.64%-474.3萬 | -3.14%6,204.5萬 | 220.34%6,405.9萬 | 35.20%-5,323.1萬 | -127.12%-8,215.1萬 | 1,916.37%3.03億 | -143.57%-1,667.5萬 | 369.83%3,827.5萬 | -136.76%-1,418.5萬 | 602.77%3,858.9萬 |
-應計費用(減)增 | 1,043.71%1,492萬 | -114.07%-158.1萬 | 184.81%1,123.3萬 | 130.97%394.4萬 | -228.16%-1,273.4萬 | 2.30%993.6萬 | 225.47%971.3萬 | -133.62%-774.1萬 | 201.89%2,302.8萬 | -31.39%762.8萬 |
-貸款、租賃及其他損失準備金 | 1,063.79%4,093.2萬 | -111.02%-424.7萬 | -31.70%3,852.7萬 | 106.84%5,641.2萬 | 415.07%2,727.3萬 | 449.27%529.5萬 | -109.86%-151.6萬 | --1,538.1萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | 1,053.18%164.9萬 | -103.10%-17.3萬 | 516.73%558萬 | 44.99%-133.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -108.94%-612.6萬 | -70.76%-293.2萬 | 6.23%-171.7萬 | -151.51%-183.1萬 | -72.8萬 | |||||
已收到的利息(經營活動產生的現金流) | 722.45%40.3萬 | 308.33%4.9萬 | -80.95%1.2萬 | -59.87%6.3萬 | 1,327.27%15.7萬 | 37.50%1.1萬 | 14.29%8,000 | -93.40%7,000 | 76.67%10.6萬 | 27.66%6萬 |
已支付退稅 | 14.43%-1.11億 | -14.68%-1.29億 | -68.66%-1.13億 | -2,171.69%-6,689.5萬 | -69.99%322.9萬 | 113.44%1,076.1萬 | -41.73%-8,008.2萬 | 10.84%-5,650.2萬 | -169.94%-6,337.1萬 | -708.40%-2,347.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | -1,000 | 0 | 100.00%2,000 | 200.00%1,000 | -1,000 | 0 | 0 |
經營活動現金淨額 | 257.19%13.01億 | 83.85%3.64億 | -61.06%1.98億 | 70.19%5.09億 | 54.53%2.99億 | 885.22%1.93億 | -108.36%-2,464.1萬 | 931.18%2.95億 | -73.17%2,857.3萬 | 4,996.12%1.07億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -495.48%-3,806.3萬 | -983.39%-639.2萬 | 98.74%-59萬 | -1,865.22%-4,679.2萬 | 91.63%-238.1萬 | -3,615.27%-2,845.9萬 | ---76.6萬 | ---- | ---467.8萬 | ---- |
無形資產交易淨額 | 3.08%-3.85億 | -158.35%-3.97億 | -20.15%-1.54億 | 39.50%-1.28億 | -57.53%-2.11億 | -28.27%-1.34億 | -55.09%-1.05億 | -21.74%-6,744.8萬 | -18.35%-5,540.2萬 | -22.90%-4,681.1萬 |
業務交易淨額 | --0 | ---1.63億 | --0 | ---- | ---- | -29,500.00%-14.8億 | ---500萬 | ---- | ---- | ---- |
投資產品交易淨額 | 100.16%15萬 | -89.91%-9,456.3萬 | 85.43%-4,979.4萬 | ---3.42億 | ---- | 35.55%-3,274.3萬 | ---5,080萬 | ---- | ---- | ---- |
向其他方提供的預付現金及貸款 | ---5,100萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | -782,000.00%-1,564.2萬 | -100.03%-2,000 | -66.75%586.1萬 | 12,782.01%1,762.8萬 | 97.18%-13.9萬 | 87.53%-493.5萬 | -79,040.00%-3,957萬 | 99.85%-5萬 | ---3,254.3萬 | ---- |
投資活動現金淨額 | 25.97%-4.89億 | -233.52%-6.61億 | 60.28%-1.98億 | -133.24%-4.99億 | 87.27%-2.14億 | -737.05%-16.8億 | -197.40%-2.01億 | 27.13%-6,749.8萬 | -97.87%-9,262.3萬 | -24.86%-4,681.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -78.29%1.9億 | 975.00%8.75億 | -158.82%-1億 | -39.29%1.7億 | --2.8億 | ---- | ---- | ---- | ---- | ---- |
普通股發行/回購的淨額 | -39.58%1,585.2萬 | 88.59%2,623.6萬 | -93.15%1,391.2萬 | 960.75%2.03億 | 41.20%1,915.3萬 | -99.01%1,356.4萬 | 18,242.75%13.72億 | 168.99%747.8萬 | -99.16%278萬 | 284.74%3.31億 |
其他籌資費用淨額 | ---- | -331.50%-1.85億 | 259.39%7,969.7萬 | -600.05%-5,000萬 | -92.28%999.9萬 | 12,954,500.00%1.3億 | 0.00%-1,000 | ---1,000 | ---- | ---- |
融資活動現金淨額 | -71.28%2.06億 | 11,314.77%7.17億 | -101.98%-639.1萬 | 4.53%3.23億 | 116.03%3.09億 | -89.57%1.43億 | 18,245.19%13.72億 | 168.96%747.7萬 | -99.16%278萬 | 295.78%3.31億 |
現金淨流量 | ||||||||||
期初現金流 | 29.31%18.54億 | -0.44%14.34億 | 30.10%14.4億 | 58.42%11.07億 | -65.71%6.99億 | 128.62%20.38億 | 35.73%8.91億 | -8.53%6.57億 | 119.17%7.18億 | 17.23%3.28億 |
現金變動 | 142.27%10.18億 | 6,671.95%4.2億 | -101.92%-639.3萬 | -15.50%3.33億 | 129.34%3.94億 | -217.22%-13.44億 | 388.58%11.46億 | 482.92%2.35億 | -115.70%-6,127萬 | 710.79%3.9億 |
現金變動之外的其他現金調整 | -200.00%-1,000 | 200.00%1,000 | -200.00%-1,000 | -99.99%1,000 | 184.91%1,393.5萬 | --489.1萬 | ---- | --1,000 | ---- | ---- |
期末現金 | 54.91%28.72億 | 29.31%18.54億 | -0.44%14.34億 | 30.10%14.4億 | 58.42%11.07億 | -65.71%6.99億 | 128.62%20.38億 | 35.73%8.91億 | -8.53%6.57億 | 119.17%7.18億 |
自由現金流 | 2,353.06%8.79億 | -188.76%-3,899.3萬 | -86.86%4,393.1萬 | 300.61%3.34億 | 170.40%8,342.5萬 | 123.73%3,085.2萬 | -157.23%-1.3億 | 821.08%2.27億 | -152.78%-3,150.7萬 | 255.63%5,969.8萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |