(Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 40.24%22.07億 | -6.94%14.36億 | -22.59%15.31億 | -22.59%15.31億 | -35.69%15.55億 | -44.57%15.74億 | -52.33%15.43億 | -43.51%19.77億 | -43.51%19.77億 | -27.79%24.18億 |
-現金及現金等價物 | 40.24%22.07億 | -6.94%14.36億 | -22.59%15.31億 | -22.59%15.31億 | -35.69%15.55億 | -44.57%15.74億 | -52.33%15.43億 | -43.51%19.77億 | -43.51%19.77億 | -27.79%24.18億 |
應收款項 | 31.03%13.45億 | 12.81%12.83億 | -4.39%11.48億 | -4.39%11.48億 | -8.75%10.44億 | -8.21%10.27億 | 8.95%11.37億 | 8.99%12.01億 | 8.99%12.01億 | 7.15%11.44億 |
-應收賬款淨額 | 30.89%13.39億 | 12.57%12.74億 | -3.87%11.41億 | -3.87%11.41億 | -9.17%10.36億 | -8.33%10.23億 | 12.80%11.32億 | 11.68%11.87億 | 11.68%11.87億 | 7.88%11.4億 |
-其中:應收賬款 | 30.89%13.39億 | 12.57%12.74億 | -3.87%11.41億 | -3.87%11.41億 | -9.17%10.36億 | -8.33%10.23億 | 12.80%11.32億 | 11.68%11.87億 | 11.68%11.87億 | 7.88%11.4億 |
-其他應收款 | 67.48%659.2萬 | 65.32%857.2萬 | -49.64%689.9萬 | -49.64%689.9萬 | 133.75%777萬 | 37.67%393.6萬 | -87.09%518.5萬 | -64.72%1,369.9萬 | -64.72%1,369.9萬 | -67.61%332.4萬 |
稅項資產 | --241.8萬 | -79.69%553.7萬 | -79.69%553.7萬 | -79.69%553.7萬 | --0 | --0 | -81.35%2,726.4萬 | -81.35%2,726.6萬 | -81.35%2,726.6萬 | -99.90%3.2萬 |
其他流動資產 | 11.33%1.78億 | -65.01%2.29億 | -46.38%2.2億 | -46.38%2.2億 | -55.58%2.19億 | -57.61%1.6億 | 46.74%6.54億 | 68.82%4.1億 | 68.82%4.1億 | 66.25%4.92億 |
流動資產合計 | 35.22%37.33億 | -12.14%29.52億 | -19.67%29.04億 | -19.67%29.04億 | -30.51%28.17億 | -36.32%27.6億 | -31.01%33.61億 | -27.56%36.16億 | -27.56%36.16億 | -14.55%40.54億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -55.17%6,698.4萬 | -19.28%1.24億 | -23.26%1.22億 | -23.26%1.22億 | -27.92%1.3億 | -17.62%1.49億 | -17.66%1.54億 | -15.45%1.59億 | -15.45%1.59億 | -6.42%1.81億 |
-物業、廠房及設備 | -55.17%6,698.4萬 | -19.28%1.24億 | -14.18%2.03億 | -14.18%2.03億 | -27.92%1.3億 | -17.62%1.49億 | -17.66%1.54億 | -21.22%2.36億 | -21.22%2.36億 | -6.42%1.81億 |
-累計折舊 | ---- | ---- | -4.59%-8,060.5萬 | -4.59%-8,060.5萬 | ---- | ---- | ---- | 30.97%-7,706.4萬 | 30.97%-7,706.4萬 | ---- |
長期預付費用 | --0 | -99.85%36.1萬 | -99.43%150.3萬 | -99.43%150.3萬 | -82.43%1.84億 | -38.28%2.11億 | 326.16%2.38億 | 245.72%2.66億 | 245.72%2.66億 | 456.49%10.47億 |
投資總額 | 43.29%3.3億 | 18.08%2.61億 | 11.73%2.4億 | 11.73%2.4億 | 9.20%2.44億 | 10.49%2.3億 | 10.75%2.21億 | 17.96%2.15億 | 17.96%2.15億 | 8.58%2.23億 |
-金融資產投資 | 43.29%3.3億 | 18.08%2.61億 | 11.73%2.4億 | 11.73%2.4億 | 9.20%2.44億 | 10.49%2.3億 | 10.75%2.21億 | 17.96%2.15億 | 17.96%2.15億 | 8.58%2.23億 |
-其中:可供出售證券 | 43.29%3.3億 | 18.08%2.61億 | 11.73%2.4億 | 11.73%2.4億 | 9.20%2.44億 | 10.49%2.3億 | 10.75%2.21億 | 17.96%2.15億 | 17.96%2.15億 | 8.58%2.23億 |
商譽及其他無形資產 | 420.67%3.65億 | 308.47%3.24億 | 226.47%2.89億 | 226.47%2.89億 | -67.29%8,758.4萬 | -68.23%7,008.9萬 | -64.78%7,925.7萬 | -64.50%8,848萬 | -64.50%8,848萬 | -3.54%2.68億 |
-商譽 | 556.68%1.64億 | 528.80%1.76億 | 506.31%1.88億 | 506.31%1.88億 | -86.77%2,583萬 | -86.25%2,500萬 | -86.16%2,800萬 | -86.09%3,100萬 | -86.09%3,100萬 | -20.54%1.95億 |
-其他無形資產 | 345.25%2.01億 | 188.11%1.48億 | 75.55%1.01億 | 75.55%1.01億 | -14.95%6,175.4萬 | 16.01%4,508.9萬 | 126.15%5,125.7萬 | 118.43%5,748萬 | 118.43%5,748萬 | 127.03%7,260.8萬 |
非流動遞延所得稅資產 | 4,945.04%1.83億 | 2,139.75%1.83億 | 1,105.46%1.86億 | 1,105.46%1.86億 | --0 | -97.08%362.8萬 | -93.13%816.9萬 | -87.73%1,543.2萬 | -87.73%1,543.2萬 | -63.62%8,403萬 |
其他非流動資產 | -0.66%15萬 | 0.67%15.1萬 | -72.55%15.1萬 | -72.55%15.1萬 | -77.45%15.2萬 | -77.29%15.1萬 | -87.28%15萬 | -22.32%55萬 | -22.32%55萬 | -4.80%67.4萬 |
非流動資產合計 | 42.31%9.45億 | 27.43%8.92億 | 12.71%8.39億 | 12.71%8.39億 | -64.19%6.46億 | -38.31%6.64億 | -11.06%7億 | -9.58%7.44億 | -9.58%7.44億 | 64.52%18.04億 |
總資產 | 36.60%46.77億 | -5.32%38.45億 | -14.14%37.43億 | -14.14%37.43億 | -40.88%34.63億 | -36.72%34.24億 | -28.24%40.61億 | -25.02%43.6億 | -25.02%43.6億 | 0.29%58.58億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 25.91%8.03億 | 16.30%7.85億 | 4.42%6.85億 | 4.42%6.85億 | -13.34%7.1億 | -7.51%6.38億 | -4.47%6.75億 | 16.92%6.56億 | 16.92%6.56億 | 40.04%8.19億 |
-短期借款及資本租賃負債 | 25.91%8.03億 | 16.30%7.85億 | 4.42%6.85億 | 4.42%6.85億 | -13.34%7.1億 | -7.51%6.38億 | -4.47%6.75億 | 16.92%6.56億 | 16.92%6.56億 | 40.04%8.19億 |
-其中:短期借款 | 25.91%8.03億 | 16.30%7.85億 | 4.42%6.85億 | 4.42%6.85億 | -13.34%7.1億 | -7.51%6.38億 | -4.47%6.75億 | 16.92%6.56億 | 16.92%6.56億 | 40.04%8.19億 |
應付款項 | 78.61%5.77億 | -32.15%6.26億 | -27.27%4.65億 | -27.27%4.65億 | -24.20%3.63億 | -29.95%3.23億 | 85.36%9.23億 | 10.30%6.39億 | 10.30%6.39億 | 8.71%4.78億 |
-應付帳款 | 23.47%2.46億 | 21.31%2.82億 | -39.32%2.13億 | -39.32%2.13億 | -25.85%2.04億 | -31.98%1.99億 | -26.22%2.32億 | 37.79%3.52億 | 37.79%3.52億 | 27.79%2.75億 |
-應交稅費 | 732.55%3,105.4萬 | 694.63%1,495.5萬 | 140.14%1,892.3萬 | 140.14%1,892.3萬 | --534萬 | -7.54%373萬 | -10.81%188.2萬 | -90.70%788萬 | -90.70%788萬 | ---- |
-其他應付款 | 149.53%3億 | -52.16%3.29億 | -16.81%2.32億 | -16.81%2.32億 | -24.59%1.53億 | -26.90%1.2億 | 280.47%6.89億 | 16.74%2.79億 | 16.74%2.79億 | 31.63%2.03億 |
養老金及其他退休福利計畫 | 14.20%7,887.6萬 | -16.31%2,903.8萬 | 1.52%7,498.6萬 | 1.52%7,498.6萬 | -18.53%3,110.6萬 | -5.36%6,906.9萬 | -6.07%3,469.6萬 | --7,386.2萬 | --7,386.2萬 | 1.79%3,818.1萬 |
應計及遞延所得 | -7.13%1.15億 | -5.35%1.13億 | -52.31%1.31億 | -52.31%1.31億 | -60.23%1.15億 | -32.02%1.24億 | -53.80%1.2億 | -17.86%2.75億 | -17.86%2.75億 | --2.89億 |
其他流動負債 | -2.24%1.59億 | 91.48%2.04億 | 153.51%3.29億 | 153.51%3.29億 | 60.01%2.81億 | 30.96%1.62億 | -47.30%1.06億 | -22.62%1.3億 | -22.62%1.3億 | -53.59%1.76億 |
流動負債合計 | 31.66%17.32億 | -5.45%17.57億 | -4.99%16.85億 | -4.99%16.85億 | -16.72%15億 | -13.96%13.16億 | 9.17%18.59億 | 7.96%17.73億 | 7.96%17.73億 | 24.98%18.01億 |
非流動負債 | ||||||||||
非流動金融負債 | 43.23%13.75億 | -35.00%6.5億 | -45.19%7.85億 | -45.19%7.85億 | -44.18%8.25億 | -12.19%9.6億 | -10.78%10億 | 6.63%14.32億 | 6.63%14.32億 | 7.85%14.78億 |
-長期借款及資本租賃 | 43.23%13.75億 | -35.00%6.5億 | -45.19%7.85億 | -45.19%7.85億 | -44.18%8.25億 | -12.19%9.6億 | -10.78%10億 | 6.63%14.32億 | 6.63%14.32億 | 7.85%14.78億 |
-其中:長期借款 | 43.23%13.75億 | -35.00%6.5億 | -45.19%7.85億 | -45.19%7.85億 | -43.96%8.25億 | -11.70%9.6億 | -10.30%10億 | 6.63%14.32億 | 6.63%14.32億 | 7.43%14.72億 |
-其中:長期資本租賃負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --579.5萬 |
長期應付帳款及其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.28億 | --1.28億 | ---- |
長期撥備 | ---- | ---- | ---- | ---- | ---- | 0.00%945.4萬 | 222.49%3,048.8萬 | 131.15%2,533.9萬 | 131.15%2,533.9萬 | -15.42%945.4萬 |
非流動遞延所得稅負債 | --2,304.7萬 | --2,177萬 | --1,947.6萬 | --1,947.6萬 | --1,816.8萬 | ---- | ---- | --0 | --0 | ---- |
其他非流動負債 | --2,000 | 0.00%1,000 | ---- | ---- | ---- | ---- | -50.00%1,000 | 289,750.00%579.7萬 | 289,750.00%579.7萬 | 618,533.33%1,855.9萬 |
非流動負債合計 | 44.21%13.98億 | -34.81%6.72億 | -49.44%8.04億 | -49.44%8.04億 | -44.01%8.43億 | -12.09%9.69億 | -8.83%10.3億 | 17.49%15.91億 | 17.49%15.91億 | 8.77%15.06億 |
負債總額 | 36.98%31.3億 | -15.92%24.29億 | -26.01%24.89億 | -26.01%24.89億 | -29.15%23.43億 | -13.18%22.85億 | 1.98%28.89億 | 12.27%33.64億 | 12.27%33.64億 | 17.03%33.07億 |
所有者權益 | ||||||||||
股本 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 6.77%4,963.1萬 | 6.77%4,963.1萬 | 6.77%4,963.1萬 | 6.77%4,963.1萬 |
-普通股 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 0.00%4,963.1萬 | 6.77%4,963.1萬 | 6.77%4,963.1萬 | 6.77%4,963.1萬 | 6.77%4,963.1萬 |
資本公積 | -0.70%13.81億 | 0.00%13.9億 | -0.09%13.9億 | -0.09%13.9億 | -0.09%13.9億 | -0.09%13.9億 | 0.23%13.9億 | 0.32%13.92億 | 0.32%13.92億 | 0.32%13.92億 |
留存收益 | 122.50%5,332.5萬 | 66.02%-6,723.7萬 | 39.14%-2.23億 | 39.14%-2.23億 | -120.93%-2.49億 | -116.72%-2.37億 | -114.42%-1.98億 | -126.66%-3.66億 | -126.66%-3.66億 | -24.46%11.88億 |
減:庫存股 | -10.32%8,997萬 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 28,321.53%1億 | 28,321.53%1億 | 28,321.53%1億 | 28,321.53%1億 |
其他儲備 | 26.40%4,029.2萬 | 50.61%3,787.8萬 | 123.51%3,369.2萬 | 123.51%3,369.2萬 | 51.79%2,509.4萬 | 108.92%3,187.7萬 | 75.16%2,514.9萬 | 162.61%1,507.4萬 | 162.61%1,507.4萬 | 367.93%1,653.2萬 |
其他股本權益 | ---- | ---- | -23.40%450萬 | -23.40%450萬 | -23.40%450萬 | -21.29%462.4萬 | -21.29%462.4萬 | 0.00%587.5萬 | 0.00%587.5萬 | 0.00%587.5萬 |
股東權益 | 25.87%14.34億 | 11.84%13.1億 | 15.99%11.55億 | 15.99%11.55億 | -56.08%11.21億 | -59.01%11.39億 | -58.53%11.72億 | -64.66%9.96億 | -64.66%9.96億 | -15.39%25.52億 |
非控制性權益 | --1.13億 | --1.05億 | --9,896.1萬 | --9,896.1萬 | ---- | ---- | ---- | --0 | --0 | ---- |
總權益 | 35.82%15.47億 | 20.83%14.16億 | 25.93%12.54億 | 25.93%12.54億 | -56.08%11.21億 | -59.01%11.39億 | -58.53%11.72億 | -64.66%9.96億 | -64.66%9.96億 | -15.39%25.52億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據