(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -39.14%13.52億 | 80.96%22.22億 | 30.13%12.28億 | 13.76%9.44億 | 29.24%8.29億 | 9.16%6.42億 | 4.88%5.88億 | 9.01%5.61億 | -4.41%5.14億 | -36.72%5.38億 |
扣除非現金調整前淨利潤 | -40.85%11.01億 | 54.12%18.62億 | 162.10%12.08億 | 0.01%4.61億 | 100.71%4.61億 | 853.24%2.3億 | -112.46%-3,048.5萬 | 0.61%2.45億 | -10.28%2.43億 | -40.44%2.71億 |
非現金項目調整總額 | 34.09%4.85億 | -12.91%3.62億 | 46.71%4.15億 | -18.91%2.83億 | 24.56%3.49億 | -48.85%2.8億 | 96.75%5.48億 | 7.37%2.78億 | -12.12%2.59億 | 10.08%2.95億 |
-折舊與攤銷 | -18.49%2.4億 | -5.60%2.95億 | -3.51%3.12億 | -8.45%3.24億 | 4.63%3.54億 | -5.39%3.38億 | 13.77%3.57億 | -2.18%3.14億 | 1.61%3.21億 | 11.04%3.16億 |
-在損益中確認的減值損失回撥 | ---- | ---- | --119.2萬 | ---- | ---- | ---- | --3.11億 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 300.90%1,246.8萬 | 63.51%311萬 |
-處置利潤 | -384.69%-1,437.1萬 | 113.90%504.8萬 | -258.14%-3,631.5萬 | 70.29%-1,014萬 | 27.57%-3,412.6萬 | 29.74%-4,711.3萬 | -465.99%-6,705.3萬 | 62.83%-1,184.7萬 | -93.52%-3,187.1萬 | 56.53%-1,646.9萬 |
-其他非現金項目 | 320.23%2.59億 | -55.32%6,159.9萬 | 549.18%1.38億 | -204.41%-3,069.5萬 | 372.52%2,939.9萬 | 79.79%-1,078.8萬 | -123.77%-5,336.9萬 | 43.77%-2,385萬 | -456.64%-4,241.6萬 | 58.20%-762萬 |
營運資本變動 | -12,971.80%-2.34億 | 99.55%-179.1萬 | -298.23%-3.96億 | 923.02%2億 | -85.22%1,950.7萬 | 86.90%1.32億 | 88.50%7,059.4萬 | 219.06%3,745.1萬 | 141.66%1,173.8萬 | -122.19%-2,817.5萬 |
-應收款(增)減 | 281.61%4.01億 | 37.46%-2.21億 | -330.75%-3.53億 | 324.16%1.53億 | -118.98%-6,826.8萬 | 322.93%3.6億 | -184.80%-1.61億 | 476.33%1.9億 | -11.16%-5,054.5萬 | -356.67%-4,547.2萬 |
-存貨(增)減 | 10.48%957.9萬 | 118.13%867萬 | -315.26%-4,783萬 | 224.47%2,222萬 | 20.87%-1,785.2萬 | -777.82%-2,256萬 | -332.58%-257萬 | -58.58%110.5萬 | 49.97%266.8萬 | -71.74%177.9萬 |
-應付款(減)增 | -303.81%-5.37億 | 34.39%2.63億 | 301.33%1.96億 | -49.38%4,881.3萬 | 145.10%9,643.8萬 | -208.28%-2.14億 | 222.81%1.97億 | -359.04%-1.61億 | 237.38%6,207.4萬 | -156.76%-4,518.3萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -104.05%-245.9萬 | 159.93%6,070.1萬 |
-貸款、租賃及其他損失準備金 | -104.49%-1.08億 | 72.24%-5,290.1萬 | -677.61%-1.91億 | -366.66%-2,450.3萬 | 5.26%918.9萬 | -76.40%873萬 | 433.69%3,699萬 | --693.1萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 38.73%-688.2萬 | 26.04%-1,123.3萬 | 8.57%-1,518.8萬 | 18.24%-1,661.1萬 | -12.15%-2,031.7萬 | -0.35%-1,811.6萬 | -28.26%-1,805.2萬 | -5.29%-1,407.4萬 | -5.74%-1,336.7萬 | -7.36%-1,264.1萬 |
已收到的利息(經營活動產生的現金流) | 26.98%2,751.7萬 | 12.59%2,167萬 | 7.14%1,924.6萬 | -9.19%1,796.4萬 | 7.11%1,978.3萬 | -14.48%1,847萬 | 27.73%2,159.7萬 | -10.81%1,690.8萬 | 7.34%1,895.8萬 | -12.12%1,766.2萬 |
已支付退稅 | -44.66%-6.95億 | -247.69%-4.8億 | 30.02%-1.38億 | -37.37%-1.97億 | -647.76%-1.44億 | 130.91%2,623.8萬 | 24.30%-8,487.2萬 | -598.54%-1.12億 | 91.56%-1,604.9萬 | 6.35%-1.9億 |
其他經營現金流入(流出) | -26.28%-2.07億 | -5,548.72%-1.64億 | 0.98%300.3萬 | 8.58%297.4萬 | -15.57%273.9萬 | 5.29%324.4萬 | 3.56%308.1萬 | 297,600.00%297.5萬 | 0.00%-1,000 | 0.00%-1,000 |
經營活動現金淨額 | -70.33%4.71億 | 44.82%15.88億 | 46.14%10.97億 | 9.09%7.5億 | 2.42%6.88億 | 31.77%6.72億 | 12.19%5.1億 | -9.83%4.54億 | 42.76%5.04億 | -46.16%3.53億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -13.88%-8,442.9萬 | -178.66%-7,414萬 | 33.11%-2,660.6萬 | 31.62%-3,977.5萬 | -32.24%-5,817萬 | 36.62%-4,398.9萬 | -42.03%-6,940.9萬 | 54.11%-4,886.8萬 | -275.80%-1.06億 | 30.96%-2,833.4萬 |
無形資產交易淨額 | 38.42%-519.9萬 | -3,276.80%-844.2萬 | 98.28%-25萬 | -106.36%-1,456.5萬 | -72.06%-705.8萬 | 46.35%-410.2萬 | 30.29%-764.6萬 | 74.27%-1,096.9萬 | -1,657.01%-4,262.5萬 | 87.62%-242.6萬 |
投資物業交易淨額 | ---- | ---- | 104.87%2,693萬 | --1,314.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 173.47%1.23億 | -165.61%-1.67億 | 38.85%2.54億 | 52.11%1.83億 | 915.82%1.2億 | -139.81%-1,476.2萬 | 59.05%3,708.4萬 | 115.71%2,331.6萬 | -492.49%-1.48億 | -14.98%3,780.8萬 |
其他投資變動淨額 | -929.18%-3,092.7萬 | 24.25%-300.5萬 | 13.44%-396.7萬 | -140.37%-458.3萬 | 384.47%1,135.3萬 | 81.26%-399.1萬 | -508.86%-2,129.8萬 | -273.08%-349.8萬 | -30.38%202.1萬 | 32.32%290.3萬 |
投資活動現金淨額 | 100.81%204.3萬 | -200.80%-2.52億 | 82.28%2.5億 | 106.45%1.37億 | 199.57%6,655.6萬 | -9.10%-6,684.4萬 | -53.10%-6,126.9萬 | 86.46%-4,001.9萬 | -3,069.32%-2.95億 | 350.72%995.1萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | -1,714.64%-1.5億 | 64.09%-826.6萬 | ---2,301.7萬 | ---- | ---- | 93.53%-2.6萬 | -53.44%-40.2萬 | 70.09%-26.2萬 | -65.91%-87.6萬 | 29.13%-52.8萬 |
租賃融資增減 | 29.52%-1.37億 | 9.72%-1.94億 | 2.03%-2.15億 | 9.63%-2.2億 | -13.74%-2.43億 | -9.62%-2.14億 | -29.17%-1.95億 | 2.91%-1.51億 | -5.01%-1.55億 | -28.60%-1.48億 |
已支付現金股息 | -42.97%-2.88億 | -51.32%-2.01億 | 0.00%-1.33億 | -27.78%-1.33億 | 21.74%-1.04億 | -27.76%-1.33億 | 0.01%-1.04億 | 0.03%-1.04億 | 0.02%-1.04億 | -19.96%-1.04億 |
其他籌資費用淨額 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | -100.00%-2,000 | 0.00%-1,000 |
融資活動現金淨額 | -42.33%-5.75億 | -8.78%-4.04億 | -5.27%-3.71億 | -1.59%-3.53億 | -0.12%-3.47億 | -15.79%-3.47億 | -17.29%-2.99億 | 1.99%-2.55億 | -3.07%-2.6億 | 39.88%-2.53億 |
現金淨流量 | ||||||||||
期初現金流 | 29.56%40.85億 | 44.84%31.53億 | 32.61%21.77億 | 33.01%16.42億 | 26.45%12.34億 | 18.03%9.76億 | 23.82%8.27億 | -7.23%6.68億 | 18.08%7.2億 | 61.16%6.1億 |
現金變動 | -110.86%-1.01億 | -4.50%9.32億 | 82.33%9.76億 | 31.38%5.35億 | 57.82%4.07億 | 73.18%2.58億 | -6.28%1.49億 | 405.66%1.59億 | -147.21%-5,204.1萬 | -52.35%1.1億 |
現金變動之外的其他現金調整 | ---1,000 | ---- | ---1,000 | ---- | ---- | ---1,000 | ---- | ---1,000 | ---- | ---- |
期末現金 | -2.48%39.84億 | 29.56%40.85億 | 44.84%31.53億 | 32.61%21.77億 | 33.01%16.42億 | 26.45%12.34億 | 18.03%9.76億 | 23.82%8.27億 | -7.23%6.68億 | 18.08%7.2億 |
自由現金流 | -74.65%3.82億 | 41.00%15.06億 | 53.40%10.68億 | 11.83%6.96億 | -0.17%6.22億 | 93.40%6.24億 | -18.26%3.22億 | 11.89%3.94億 | 47.34%3.52億 | -58.66%2.39億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據