Wakamoto製藥
4512
Kids Smile控股
7084
Land株式會社
8918
T.O.控股
9812
GMO AD Partners
4784
(FY)2024/10/31 | (Q2)2024/04/30 | (Q1)2024/01/31 | (FY)2023/10/31 | (Q4)2023/10/31 | (Q3)2023/07/31 | (Q2)2023/04/30 | (Q1)2023/01/31 | (FY)2022/10/31 | (Q4)2022/10/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 90.37%7.63億 | 32.55%8.23億 | 281.16%7.52億 | 51.74%4.01億 | 51.74%4.01億 | 84.48%7.75億 | 89.81%6.21億 | 3.04%1.97億 | -46.21%2.64億 | -46.21%2.64億 |
-現金及現金等價物 | 90.37%7.63億 | 32.55%8.23億 | 281.16%7.52億 | 51.74%4.01億 | 51.74%4.01億 | 84.48%7.75億 | 89.81%6.21億 | 3.04%1.97億 | -46.21%2.64億 | -46.21%2.64億 |
應收款項 | -9.64%4.44億 | -4.71%3.3億 | -10.25%2.61億 | 37.43%4.91億 | 37.43%4.91億 | -17.10%2.13億 | 49.87%3.46億 | -10.38%2.91億 | 5.26%3.57億 | 5.26%3.57億 |
-應收賬款淨額 | -9.64%4.44億 | -4.71%3.3億 | -10.25%2.61億 | 37.43%4.91億 | 37.43%4.91億 | -17.10%2.13億 | 49.87%3.46億 | -10.38%2.91億 | 5.26%3.57億 | 5.26%3.57億 |
-其中:應收賬款 | -9.64%4.44億 | -4.71%3.3億 | -10.25%2.61億 | 37.43%4.91億 | 37.43%4.91億 | -17.10%2.13億 | 49.87%3.46億 | -10.38%2.91億 | 5.26%3.57億 | 5.26%3.57億 |
存貨 | -47.20%2,687.6萬 | 217.01%4,987.8萬 | 98.02%7,044.8萬 | 72.48%5,090.2萬 | 72.48%5,090.2萬 | 24.10%5,245.9萬 | -21.24%1,573.4萬 | -6.66%3,557.6萬 | -3.62%2,951.1萬 | -3.62%2,951.1萬 |
預付費用 | 27.34%1.42億 | ---- | ---- | 8.24%1.11億 | 8.24%1.11億 | ---- | ---- | ---- | 25.37%1.03億 | 25.37%1.03億 |
其他流動資產 | -99.00%54.1萬 | 35.81%1.34億 | 31.39%1.56億 | 216.48%5,384.3萬 | 216.48%5,384.3萬 | 1.64%1.07億 | 7.12%9,856.9萬 | 47.03%1.19億 | 3,121.85%1,701.3萬 | 3,121.85%1,701.3萬 |
流動資產合計 | 24.19%13.76億 | 23.61%13.37億 | 92.98%12.39億 | 43.73%11.08億 | 43.73%11.08億 | 39.20%11.47億 | 61.38%10.81億 | 1.19%6.42億 | -18.22%7.71億 | -18.22%7.71億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 52.61%1.68億 | -23.52%3,681.6萬 | -19.13%3,985.6萬 | -17.12%1.1億 | -17.12%1.1億 | -16.40%4,560.3萬 | -7.48%4,814.1萬 | -9.59%4,928.6萬 | 13.85%1.33億 | 13.85%1.33億 |
-物業、廠房及設備 | 36.59%2.37億 | ---- | ---- | -6.44%1.74億 | -6.44%1.74億 | ---- | ---- | ---- | 22.01%1.86億 | 22.01%1.86億 |
-累計折舊 | -8.93%-6,936.8萬 | ---- | ---- | -20.32%-6,368.3萬 | -20.32%-6,368.3萬 | ---- | ---- | ---- | -48.73%-5,293萬 | -48.73%-5,293萬 |
投資總額 | 18.90%1.89億 | --2.88億 | ---- | 14.52%1.59億 | 14.52%1.59億 | ---- | ---- | ---- | 14.71%1.39億 | 14.71%1.39億 |
-金融資產投資 | 18.90%1.89億 | ---- | ---- | 14.52%1.59億 | 14.52%1.59億 | ---- | ---- | ---- | 14.71%1.39億 | 14.71%1.39億 |
-其中:可供出售證券 | 18.90%1.89億 | ---- | ---- | 14.52%1.59億 | 14.52%1.59億 | ---- | ---- | ---- | 14.71%1.39億 | 14.71%1.39億 |
商譽及其他無形資產 | -34.21%4.01億 | -23.31%5.9億 | -20.39%6.03億 | -17.81%6.09億 | -17.81%6.09億 | -14.10%6.2億 | 30.75%7.69億 | 34.29%7.58億 | 78.68%7.41億 | 78.68%7.41億 |
-商譽 | -62.25%7,911.4萬 | -13.79%1.87億 | -11.39%1.98億 | -9.09%2.1億 | -9.09%2.1億 | -12.14%2.1億 | 71.11%2.17億 | 71.04%2.24億 | 936.38%2.31億 | 936.38%2.31億 |
-其他無形資產 | -19.52%3.22億 | -27.05%4.03億 | -24.16%4.05億 | -21.75%4億 | -21.75%4億 | -15.07%4.1億 | 19.67%5.52億 | 23.20%5.34億 | 30.10%5.11億 | 30.10%5.11億 |
非流動遞延所得稅資產 | 0.00%2,500萬 | ---- | ---- | -48.71%2,500萬 | -48.71%2,500萬 | ---- | ---- | ---- | -44.42%4,874.3萬 | -44.42%4,874.3萬 |
非流動遞延資產 | 0.54%959.7萬 | 8.50%1,250.8萬 | 82.43%1,396.3萬 | 94.20%954.5萬 | 94.20%954.5萬 | 197.21%1,053.6萬 | 197.50%1,152.8萬 | 82.02%765.4萬 | 8.40%491.5萬 | 8.40%491.5萬 |
其他非流動資產 | -67.67%109萬 | ---- | -5.26%2.62億 | 1.60%337.1萬 | 1.60%337.1萬 | -15.18%2.66億 | -11.53%2.67億 | -6.63%2.76億 | 101.33%331.8萬 | 101.33%331.8萬 |
非流動資產合計 | -13.41%7.93億 | -15.42%9.27億 | -15.78%9.19億 | -14.37%9.16億 | -14.37%9.16億 | -13.84%9.42億 | 15.83%10.96億 | 18.73%10.91億 | 43.35%10.7億 | 43.35%10.7億 |
總資產 | 7.17%21.69億 | 3.96%22.64億 | 24.50%21.58億 | 9.97%20.24億 | 9.97%20.24億 | 8.96%20.9億 | 34.71%21.78億 | 11.57%17.33億 | 8.98%18.41億 | 8.98%18.41億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -22.27%1.53億 | 1.75%1.88億 | -50.75%1.94億 | -12.52%1.97億 | -12.52%1.97億 | -12.18%1.87億 | -25.37%1.85億 | 80.20%3.94億 | 38.64%2.25億 | 38.64%2.25億 |
-短期借款及資本租賃負債 | -22.27%1.53億 | 1.75%1.88億 | -50.75%1.94億 | -12.52%1.97億 | -12.52%1.97億 | -12.18%1.87億 | -25.37%1.85億 | 80.20%3.94億 | 38.64%2.25億 | 38.64%2.25億 |
-其中:短期借款 | -22.27%1.53億 | 1.75%1.88億 | -50.75%1.94億 | -12.52%1.97億 | -12.52%1.97億 | -12.18%1.87億 | -25.37%1.85億 | 80.20%3.94億 | 38.64%2.25億 | 38.64%2.25億 |
應付款項 | -32.29%1.66億 | -5.68%9,947.4萬 | -24.82%6,890.4萬 | -2.38%2.45億 | -2.38%2.45億 | 11.97%9,157.3萬 | 64.99%1.05億 | 71.69%9,165.8萬 | 34.18%2.51億 | 34.18%2.51億 |
-應付帳款 | -48.97%6,074.9萬 | -6.98%8,838.4萬 | -25.60%6,440.2萬 | -7.69%1.19億 | -7.69%1.19億 | 13.40%7,569.6萬 | 75.39%9,501.7萬 | 118.75%8,656.1萬 | 138.67%1.29億 | 138.67%1.29億 |
-應交稅費 | -24.44%1,098.2萬 | 6.20%1,109萬 | -11.67%450.2萬 | 155.97%1,453.4萬 | 155.97%1,453.4萬 | 5.64%1,587.7萬 | 7.15%1,044.3萬 | -63.11%509.7萬 | -71.24%567.8萬 | -71.24%567.8萬 |
-其他應付款 | -15.53%9,434.2萬 | ---- | ---- | -4.22%1.12億 | -4.22%1.12億 | ---- | ---- | ---- | 2.77%1.17億 | 2.77%1.17億 |
現行撥備 | ---- | ---- | -83.51%23.8萬 | ---- | ---- | ---- | ---- | -78.19%144.3萬 | ---- | ---- |
養老金及其他退休福利計畫 | 6.66%5,980.4萬 | 19.71%8,577.4萬 | -2.44%4,952.7萬 | -17.75%5,607萬 | -17.75%5,607萬 | 3.59%4,364.8萬 | 11.68%7,164.9萬 | 12.17%5,076.4萬 | 5.87%6,817.4萬 | 5.87%6,817.4萬 |
應計及遞延所得 | 13.07%5.11億 | 16.51%3.32億 | 4.67%3.47億 | 8.44%4.52億 | 8.44%4.52億 | 20.88%5.48億 | 36.99%2.85億 | 121.36%3.32億 | 207.52%4.17億 | 207.52%4.17億 |
其他流動負債 | -1.19%9,641.9萬 | -2.54%2.39億 | -12.22%1.87億 | 31.11%9,758.3萬 | 31.11%9,758.3萬 | 0.29%2.2億 | 39.66%2.45億 | 34.86%2.13億 | -17.19%7,443.1萬 | -17.19%7,443.1萬 |
流動負債合計 | -5.86%9.87億 | 5.85%9.44億 | -21.78%8.47億 | 1.16%10.48億 | 1.16%10.48億 | 7.95%10.92億 | 17.37%8.92億 | 71.38%10.83億 | 61.56%10.36億 | 61.56%10.36億 |
非流動負債 | ||||||||||
非流動金融負債 | 31.89%12.35億 | 32.07%13.64億 | 204.88%13.98億 | 80.37%9.37億 | 80.37%9.37億 | 90.19%9.74億 | 191.70%10.33億 | 30.73%4.59億 | 29.20%5.19億 | 29.20%5.19億 |
-長期借款及資本租賃 | 31.89%12.35億 | 32.07%13.64億 | 204.88%13.98億 | 80.37%9.37億 | 80.37%9.37億 | 90.19%9.74億 | 191.70%10.33億 | 30.73%4.59億 | 29.20%5.19億 | 29.20%5.19億 |
-其中:長期借款 | 31.89%12.35億 | 32.07%13.64億 | 204.88%13.98億 | 80.37%9.37億 | 80.37%9.37億 | 90.19%9.74億 | 191.70%10.33億 | 30.73%4.59億 | 29.20%5.19億 | 29.20%5.19億 |
其他非流動負債 | 0.00%2,000 | -50.00%1,000 | --1,000 | --2,000 | --2,000 | --1,000 | --2,000 | ---- | ---- | ---- |
非流動負債合計 | 31.89%12.35億 | 32.07%13.64億 | 204.88%13.98億 | 80.37%9.37億 | 80.37%9.37億 | 90.19%9.74億 | 191.70%10.33億 | 30.73%4.59億 | 29.20%5.19億 | 29.20%5.19億 |
負債總額 | 11.95%22.22億 | 19.92%23.08億 | 45.64%22.46億 | 27.60%19.85億 | 27.60%19.85億 | 35.60%20.66億 | 72.79%19.25億 | 56.87%15.42億 | 49.10%15.55億 | 49.10%15.55億 |
所有者權益 | ||||||||||
股本 | 0.32%5.5億 | 9.61%5.5億 | 14.59%5.5億 | 22.10%5.48億 | 22.10%5.48億 | 22.10%5.48億 | 11.85%5.02億 | 6.99%4.8億 | 0.10%4.49億 | 0.10%4.49億 |
-普通股 | 0.32%5.5億 | 9.61%5.5億 | 14.59%5.5億 | 22.10%5.48億 | 22.10%5.48億 | 22.10%5.48億 | 11.85%5.02億 | 6.99%4.8億 | 0.10%4.49億 | 0.10%4.49億 |
資本公積 | 0.90%1.95億 | 32.84%1.95億 | 56.00%1.95億 | 105.43%1.93億 | 105.43%1.93億 | 105.43%1.93億 | 56.75%1.47億 | 33.48%1.25億 | 0.47%9,412萬 | 0.47%9,412萬 |
留存收益 | -14.28%-8.13億 | -99.68%-8.06億 | -103.02%-8.48億 | -167.74%-7.11億 | -167.74%-7.11億 | -365.63%-7.26億 | -787.04%-4.03億 | -1,842.75%-4.18億 | -365.22%-2.66億 | -365.22%-2.66億 |
減:庫存股 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 | 0.00%48.5萬 |
其他儲備 | 15.53%1,014.1萬 | 55.41%1,068.9萬 | 682.90%929.3萬 | 8.14%877.8萬 | 8.14%877.8萬 | 3.42%770.3萬 | 16.64%687.8萬 | -72.71%118.7萬 | 124.35%811.7萬 | 124.35%811.7萬 |
其他股本權益 | 484.65%567.7萬 | 419.40%567.7萬 | 95.76%567.7萬 | 223.67%97.1萬 | 223.67%97.1萬 | 223.67%97.1萬 | 264.33%109.3萬 | 866.67%290萬 | 0.00%30萬 | 0.00%30萬 |
股東權益 | -232.92%-5,254.4萬 | -117.63%-4,456.5萬 | -146.16%-8,819.5萬 | -86.15%3,953.2萬 | -86.15%3,953.2萬 | -93.91%2,401.1萬 | -49.71%2.53億 | -66.51%1.91億 | -55.81%2.85億 | -55.81%2.85億 |
總權益 | -232.92%-5,254.4萬 | -117.63%-4,456.5萬 | -146.16%-8,819.5萬 | -86.15%3,953.2萬 | -86.15%3,953.2萬 | -93.91%2,401.1萬 | -49.71%2.53億 | -66.51%1.91億 | -55.81%2.85億 | -55.81%2.85億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |