Kioxia Holdings Corporation (see below note)
285A
MIC Co.,Ltd.
300A
ALPICO HOLDINGS CO.,LTD.
297A
dely inc.
299A
Reiwa Accounting Holdings Co.,Ltd.
296A
(Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | (Q2)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -16.04%388.33億 | 5.02%439.69億 | 5.02%439.69億 | 19.93%454.34億 | 28.52%462.53億 | -8.81%375億 | -0.20%418.68億 | -0.20%418.68億 | -11.90%378.84億 | -23.78%359.89億 |
-現金及現金等價物 | -16.04%388.33億 | 5.25%439.69億 | 5.25%439.69億 | 20.35%454.34億 | 29.02%462.53億 | -8.76%373.89億 | 0.09%417.74億 | 0.09%417.74億 | -11.78%377.52億 | -23.74%358.5億 |
-短期投資 | ---- | ---- | ---- | ---- | ---- | -22.38%1.11億 | -56.68%9,400萬 | -56.68%9,400萬 | -36.84%1.32億 | -33.17%1.39億 |
應收款項 | -9.29%1,664.43億 | 9.53%1,863.71億 | 9.53%1,863.71億 | 2.56%1,802.02億 | 7.96%1,834.93億 | -1.64%1,683.81億 | 3.67%1,701.54億 | 3.67%1,701.54億 | 10.81%1,757.07億 | 20.98%1,699.65億 |
-應收賬款淨額 | -9.29%1,664.43億 | 9.53%1,863.71億 | 9.53%1,863.71億 | 2.56%1,802.02億 | 7.96%1,834.93億 | -1.64%1,683.81億 | 3.67%1,701.54億 | 3.67%1,701.54億 | 10.81%1,757.07億 | 20.98%1,699.65億 |
-其中:應收賬款 | -9.29%1,664.43億 | 9.53%1,863.71億 | 9.53%1,863.71億 | 2.56%1,802.02億 | 7.96%1,834.93億 | -1.64%1,683.81億 | 3.67%1,701.54億 | 3.67%1,701.54億 | 10.81%1,757.07億 | 20.98%1,699.65億 |
存貨 | 6.30%1,895.53億 | 5.46%1,772.95億 | 5.46%1,772.95億 | 3.04%1,759.56億 | 6.84%1,783.23億 | 17.23%1,798.14億 | 19.67%1,681.14億 | 19.67%1,681.14億 | 25.60%1,707.67億 | 34.96%1,669.05億 |
其他流動資產 | 15.62%204.43億 | 26.14%212.26億 | 26.14%212.26億 | 29.29%240.36億 | -2.52%176.81億 | 25.03%223.96億 | 2.94%168.28億 | 2.94%168.28億 | -0.94%185.91億 | 4.87%181.39億 |
流動資產合計 | -2.46%4,152.72億 | 8.04%4,288.61億 | 8.04%4,288.61億 | 5.63%4,256.28億 | 8.89%4,257.5億 | 6.38%4,080.91億 | 9.38%3,969.64億 | 9.38%3,969.64億 | 13.09%4,029.49億 | 18.96%3,909.98億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 8.41%3,364.56億 | 13.23%3,313.19億 | 13.23%3,313.19億 | 10.05%3,198.97億 | 6.67%3,103.48億 | 10.57%3,056.84億 | 7.87%2,926.15億 | 7.87%2,926.15億 | 8.59%2,906.83億 | 8.68%2,909.31億 |
-物業、廠房及設備 | 8.41%3,364.55億 | 13.23%3,313.17億 | 13.23%3,313.17億 | 10.05%3,198.96億 | 6.67%3,103.47億 | 10.57%3,056.84億 | 7.87%2,926.12億 | 7.87%2,926.12億 | 8.59%2,906.82億 | 8.68%2,909.3億 |
長期預付費用 | ---- | 11.53%27.76億 | 11.53%27.76億 | ---- | ---- | ---- | -1.97%24.89億 | -1.97%24.89億 | ---- | ---- |
投資總額 | -2.58%664.32億 | 21.03%706.7億 | 21.03%706.7億 | 12.31%666.07億 | 21.19%681.91億 | 15.55%657.58億 | -0.68%583.92億 | -0.68%583.92億 | 0.91%593.08億 | -6.61%562.7億 |
-金融資產投資 | -2.58%664.32億 | 22.17%701.5億 | 22.17%701.5億 | 12.31%666.07億 | 21.19%681.91億 | 15.55%657.58億 | -2.03%574.22億 | -2.03%574.22億 | 0.91%593.08億 | -6.61%562.7億 |
-其中:可供出售證券 | -2.58%664.32億 | 22.17%701.5億 | 22.17%701.5億 | 12.31%666.07億 | 21.19%681.91億 | 15.55%657.58億 | -2.03%574.22億 | -2.03%574.22億 | 0.91%593.08億 | -6.61%562.7億 |
-其他投資 | ---- | -46.39%5.2億 | -46.39%5.2億 | ---- | ---- | ---- | 427.17%9.7億 | 427.17%9.7億 | ---- | ---- |
長期應收賬款及其他應收款 | ---- | -11.39%5.29億 | -11.39%5.29億 | ---- | ---- | ---- | -9.55%5.97億 | -9.55%5.97億 | ---- | ---- |
商譽及其他無形資產 | 25.39%204.46億 | 28.68%208.32億 | 28.68%208.32億 | 21.03%185.81億 | 4.22%163.06億 | 5.75%162.88億 | 8.09%161.89億 | 8.09%161.89億 | 8.80%153.53億 | 11.04%156.45億 |
-商譽 | -29.80%14.39億 | -15.54%18.59億 | -15.54%18.59億 | 97.82%46.31億 | -20.33%20.5億 | -17.67%22.13億 | -13.99%22.01億 | -13.99%22.01億 | -8.88%23.41億 | -3.81%25.73億 |
-其他無形資產 | 33.33%190.07億 | 35.64%189.73億 | 35.64%189.73億 | 7.21%139.5億 | 9.06%142.56億 | 10.70%140.75億 | 12.64%139.88億 | 12.64%139.88億 | 12.74%130.12億 | 14.52%130.72億 |
非流動遞延所得稅資產 | ---- | -37.84%27.66億 | -37.84%27.66億 | ---- | ---- | ---- | -40.70%44.5億 | -40.70%44.5億 | ---- | ---- |
其他非流動資產 | -8.47%189億 | 13.78%124.48億 | 13.78%124.48億 | -2.39%199.05億 | -4.78%206.49億 | -7.45%200.19億 | 31.82%109.4億 | 31.82%109.4億 | 30.01%203.92億 | 36.94%216.85億 |
非流動資產合計 | 6.44%4,422.34億 | 14.43%4,413.4億 | 14.43%4,413.4億 | 10.18%4,249.9億 | 8.05%4,154.94億 | 10.08%4,077.49億 | 5.94%3,856.72億 | 5.94%3,856.72億 | 8.27%3,857.36億 | 7.45%3,845.31億 |
總資產 | 1.93%8,575.06億 | 11.19%8,702.05億 | 11.19%8,702.05億 | 7.85%8,506.2億 | 8.47%8,412.46億 | 8.20%8,158.41億 | 7.66%7,826.4億 | 7.66%7,826.4億 | 10.68%7,886.86億 | 12.96%7,755.29億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -3.80%1,367.24億 | 4.21%1,224.72億 | 4.21%1,224.72億 | 7.20%1,281.97億 | 37.57%1,421.3億 | 32.68%1,259.73億 | 29.67%1,175.28億 | 29.67%1,175.28億 | 47.78%1,195.85億 | 28.15%1,033.15億 |
-短期借款及資本租賃負債 | -3.80%1,367.24億 | 4.21%1,224.72億 | 4.21%1,224.72億 | 7.20%1,281.97億 | 37.57%1,421.3億 | 32.68%1,259.73億 | 29.67%1,175.28億 | 29.67%1,175.28億 | 47.78%1,195.85億 | 28.15%1,033.15億 |
-其中:短期借款 | -3.80%1,367.24億 | 4.33%1,215.32億 | 4.33%1,215.32億 | 7.20%1,281.97億 | 37.57%1,421.3億 | 32.68%1,259.73億 | 29.45%1,164.91億 | 29.45%1,164.91億 | 47.78%1,195.85億 | 28.15%1,033.15億 |
-其中:資本租賃負債 | ---- | -9.35%9.4億 | -9.35%9.4億 | ---- | ---- | ---- | 61.78%10.37億 | 61.78%10.37億 | ---- | ---- |
應付款項 | -7.29%952.85億 | 21.20%1,457.09億 | 21.20%1,457.09億 | 4.67%1,077.4億 | 5.21%1,027.76億 | -5.59%941.86億 | -2.34%1,202.2億 | -2.34%1,202.2億 | -1.02%1,029.36億 | 15.27%976.91億 |
-應付帳款 | -7.58%907.94億 | 17.54%1,042.12億 | 17.54%1,042.12億 | 4.14%1,046.28億 | 5.85%982.44億 | -5.55%908.73億 | -3.70%886.63億 | -3.70%886.63億 | -1.30%1,004.67億 | 13.52%928.14億 |
-應交稅費 | -0.90%44.91億 | 10.10%62.7億 | 10.10%62.7億 | 26.04%31.12億 | -7.07%45.32億 | -6.73%33.13億 | 37.63%56.95億 | 37.63%56.95億 | 12.02%24.69億 | 63.06%48.77億 |
-其他應付款 | ---- | 36.21%352.27億 | 36.21%352.27億 | ---- | ---- | ---- | -3.82%258.62億 | -3.82%258.62億 | ---- | ---- |
現行撥備 | -57.14%300萬 | ---- | ---- | 300.00%400萬 | 40.00%700萬 | 50.00%600萬 | ---- | ---- | -83.33%100萬 | -16.67%500萬 |
養老金及其他退休福利計畫 | ---- | 3.36%1.23億 | 3.36%1.23億 | ---- | ---- | ---- | -11.19%1.19億 | -11.19%1.19億 | ---- | ---- |
應計及遞延所得 | ---- | 8.02%158.87億 | 8.02%158.87億 | ---- | ---- | ---- | -4.07%147.08億 | -4.07%147.08億 | ---- | ---- |
其他流動負債 | -1.08%537.99億 | 31.90%74.75億 | 31.90%74.75億 | 20.61%585.07億 | 16.14%543.89億 | 3.66%540.69億 | 6.76%56.67億 | 6.76%56.67億 | 1.80%485.11億 | 2.22%468.32億 |
流動負債合計 | -4.51%2,858.11億 | 12.94%2,916.66億 | 12.94%2,916.66億 | 8.64%2,944.48億 | 20.76%2,993.02億 | 11.08%2,742.34億 | 10.12%2,582.42億 | 10.12%2,582.42億 | 16.54%2,710.33億 | 17.35%2,478.43億 |
非流動負債 | ||||||||||
非流動金融負債 | 37.34%503.04億 | 24.32%726.23億 | 24.32%726.23億 | 48.66%529.61億 | -4.63%366.28億 | 20.22%463.07億 | 38.44%584.15億 | 38.44%584.15億 | -8.08%356.26億 | -1.31%384.07億 |
-長期借款及資本租賃 | 37.34%503.04億 | 24.32%726.23億 | 24.32%726.23億 | 48.66%529.61億 | -4.63%366.28億 | 20.22%463.07億 | 38.44%584.15億 | 38.44%584.15億 | -8.08%356.26億 | -1.31%384.07億 |
-其中:長期借款 | 37.34%503.04億 | 26.74%553.91億 | 26.74%553.91億 | 48.66%529.61億 | -4.63%366.28億 | 20.22%463.07億 | 13.15%437.06億 | 13.15%437.06億 | -8.08%356.26億 | -1.31%384.07億 |
-其中:長期資本租賃負債 | ---- | 17.15%172.32億 | 17.15%172.32億 | ---- | ---- | ---- | 312.13%147.09億 | 312.13%147.09億 | ---- | ---- |
長期撥備 | -7.30%20.33億 | -12.11%18.08億 | -12.11%18.08億 | -13.76%20.62億 | -10.89%21.93億 | -9.21%22.86億 | -11.75%20.57億 | -11.75%20.57億 | 738.95%23.91億 | 791.67%24.61億 |
長期養老金及其他退休後福利計畫 | -42.17%119.8億 | -38.85%129.31億 | -38.85%129.31億 | -34.90%201.12億 | -33.76%207.16億 | -34.09%205.88億 | -33.61%211.47億 | -33.61%211.47億 | -2.87%308.92億 | -2.63%312.76億 |
非流動遞延所得稅負債 | ---- | 456.77%94.93億 | 456.77%94.93億 | ---- | ---- | ---- | -15.51%17.05億 | -15.51%17.05億 | ---- | ---- |
其他非流動負債 | 27.62%324.61億 | 56.89%73.03億 | 56.89%73.03億 | 18.82%255.31億 | 18.23%254.35億 | 153.06%228.87億 | 150.94%46.55億 | 150.94%46.55億 | 188.65%214.87億 | 194.62%215.13億 |
非流動負債合計 | 13.89%967.78億 | 18.39%1,041.58億 | 18.39%1,041.58億 | 11.36%1,006.66億 | -9.27%849.72億 | 13.22%920.68億 | 9.63%879.79億 | 9.63%879.79億 | 15.46%903.96億 | 19.13%936.57億 |
負債總額 | -0.44%3,825.89億 | 14.33%3,958.24億 | 14.33%3,958.24億 | 9.32%3,951.14億 | 12.53%3,842.74億 | 11.61%3,663.02億 | 10.00%3,462.21億 | 10.00%3,462.21億 | 16.27%3,614.29億 | 17.84%3,415億 |
所有者權益 | ||||||||||
股本 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 |
-普通股 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 | 0.00%330.46億 |
資本公積 | -2.73%295.06億 | -9.53%291.73億 | -9.53%291.73億 | -5.84%303.48億 | -5.81%303.33億 | 1.73%319.58億 | 2.72%322.45億 | 2.72%322.45億 | 2.17%322.31億 | 2.18%322.05億 |
留存收益 | 3.05%3,385.54億 | 2.70%3,319.33億 | 2.70%3,319.33億 | 3.26%3,294.96億 | 2.52%3,285.26億 | 2.46%3,238.7億 | 4.43%3,232.13億 | 4.43%3,232.13億 | 4.61%3,190.95億 | 6.45%3,204.59億 |
減:庫存股 | 3.47%117.24億 | -40.41%67.97億 | -40.41%67.97億 | 36.51%113.33億 | 175.02%113.31億 | -1.12%113.7億 | -1.05%114.07億 | -1.05%114.07億 | -27.98%83.02億 | -64.25%41.2億 |
其他儲備 | 14.86%646.7億 | 64.15%661.07億 | 64.15%661.07億 | 65.04%536.17億 | 66.41%563.03億 | 67.85%524.76億 | 62.84%402.73億 | 62.84%402.73億 | 70.39%324.88億 | 85.15%338.34億 |
其他股本權益 | 1.54%6.58億 | 4.18%6.48億 | 4.18%6.48億 | 4.18%6.48億 | 4.18%6.48億 | 10.57%5.86億 | 0.48%6.22億 | 0.48%6.22億 | 1.14%6.22億 | 1.63%6.22億 |
股東權益 | 3.93%4,547.1億 | 8.64%4,541.1億 | 8.64%4,541.1億 | 6.51%4,358.22億 | 5.16%4,375.25億 | 7.41%4,305.66億 | 7.79%4,179.92億 | 7.79%4,179.92億 | 8.31%4,091.8億 | 11.55%4,160.46億 |
非控制性權益 | 3.91%202.07億 | 10.01%202.71億 | 10.01%202.71億 | 8.89%196.84億 | 8.14%194.47億 | -24.01%189.73億 | -24.59%184.27億 | -24.59%184.27億 | -24.37%180.77億 | -24.28%179.83億 |
總權益 | 3.93%4,749.17億 | 8.70%4,743.81億 | 8.70%4,743.81億 | 6.61%4,555.06億 | 5.29%4,569.72億 | 5.57%4,495.39億 | 5.87%4,364.19億 | 5.87%4,364.19億 | 6.37%4,272.57億 | 9.40%4,340.29億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |