(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 20.77%-118.6萬 | 85.08%-165.1萬 | -478.49%-417.1萬 | -35,219.14%-1,007.64萬 | -201.83%-139.54萬 | -304.59%-149.7萬 | -1,560.16%-1,106.8萬 | 969.90%110.2萬 | 100.78%2.87萬 | -126.35%-46.23萬 |
扣除非現金調整前淨利潤 | 20.21%-242萬 | -120.35%-211.8萬 | 4.04%-235.2萬 | 173.54%469.98萬 | 87.03%-22.22萬 | -112.39%-303.3萬 | 757.36%1,040.6萬 | -47.03%-245.1萬 | 21.29%-639.11萬 | -81.66%-171.31萬 |
非現金項目調整總額 | -3.15%101.5萬 | 108.53%110.3萬 | -13.75%107.9萬 | -304.85%-1,140.1萬 | -164.15%-77.6萬 | -30.13%104.8萬 | -985.81%-1,292.4萬 | -10.45%125.1萬 | 0.92%556.55萬 | -15.58%120.95萬 |
-折舊與攤銷 | 0.47%106.9萬 | 1.60%107.9萬 | 0.56%107.9萬 | -11.92%426.14萬 | 6.64%106.24萬 | -18.59%106.4萬 | -17.61%106.2萬 | -13.88%107.3萬 | -1.38%483.83萬 | -9.44%99.63萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -26.57%4.34萬 | ---- | ---- | ---- | ---- | 153.84%5.91萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | --12.08萬 | ---- | ---- | ---- | ---- | --0 | ---- |
-處置利潤 | ---6.3萬 | --0 | ---- | -35,393.48%-1,419.74萬 | -260.98%-14.44萬 | --0 | ---1,405.3萬 | ---- | ---4萬 | ---4萬 |
-其他非現金項目 | 156.25%9,000 | -64.18%2.4萬 | ---- | -330.07%-162.92萬 | -1,057.15%-185.82萬 | -108.29%-1.6萬 | -60.59%6.7萬 | 17.88%17.8萬 | 20.99%70.81萬 | -37.23%19.41萬 |
營運資本變動 | -55.12%21.9萬 | 92.56%-63.6萬 | -225.89%-289.8萬 | -495.12%-337.52萬 | -1,063.49%-39.72萬 | 210.41%48.8萬 | -1,069.39%-855萬 | 517.16%230.2萬 | 178.15%85.42萬 | -96.74%4.12萬 |
-應收款(增)減 | -99.64%3,000 | 87.02%-34.5萬 | -99.19%2.1萬 | 263.00%160.74萬 | 451.02%84.64萬 | 262.97%82.3萬 | -728.04%-265.8萬 | 3,104.94%259.6萬 | -26.46%-98.61萬 | 76.54%-24.11萬 |
-存貨(增)減 | --0 | --0 | -104.24%-1.6萬 | -995.88%-103.5萬 | -3,389.35%-141.2萬 | --0 | --0 | 454.41%37.7萬 | -90.64%11.55萬 | -118.75%-4.05萬 |
-應付款(減)增 | 164.48%21.6萬 | 95.06%-29.1萬 | -332.64%-290.3萬 | -328.87%-394.75萬 | -47.82%16.85萬 | -597.92%-33.5萬 | -580.59%-589.2萬 | -399.55%-67.1萬 | 211.49%172.48萬 | -84.46%32.28萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 0 | 624.81%4.82萬 | 143.61%1.62萬 | 3.2萬 | -12.08%6,650 | -12.08%6,650 | ||||
已支付退稅 | -1,000 | -9,000 | -3.2萬 | -9,250.42%-9萬 | -9,250.42%-9萬 | 0 | 0 | 0 | 8.38%-962 | -201.26%-962 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 18.98%-118.7萬 | 85.00%-166萬 | -481.40%-420.3萬 | -29,530.29%-1,011.81萬 | -221.74%-146.91萬 | -295.95%-146.5萬 | -1,560.16%-1,106.8萬 | 969.90%110.2萬 | 100.93%3.44萬 | -125.90%-45.66萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 5,350.00%21萬 | -100.02%-4,000 | ---- | 96.49%-6.84萬 | -7,752.32%-2,560.54萬 | 98.17%-4,000 | 1,470.96%2,554.1萬 | ---- | -20.98%-195.04萬 | 126.89%33.46萬 |
其他投資變動淨額 | ---- | ---- | ---- | 1,800.00%2,433.93萬 | ---- | ---- | ---- | ---- | --128.1萬 | ---- |
投資活動現金淨額 | 5,350.00%21萬 | -100.02%-4,000 | ---- | 3,725.90%2,427.08萬 | -178.37%-126.62萬 | 98.17%-4,000 | 1,470.96%2,554.1萬 | ---- | 58.48%-66.94萬 | 229.86%161.56萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 240.95%114.9萬 | --157.4萬 | 534.84%318.3萬 | -58.38%-348.64萬 | -4.09%-30.94萬 | 153.66%33.7萬 | --0 | 11.27%-73.2萬 | -1,309.91%-220.13萬 | -221.40%-29.73萬 |
租賃融資增減 | -29.89%-11.3萬 | 34.00%-9.9萬 | ---3.6萬 | 27.74%-34.15萬 | 68.96%-10.45萬 | 1.14%-8.7萬 | -368.75%-15萬 | --0 | -385.97%-47.26萬 | -2,380.22%-33.66萬 |
已付利息(籌資活動產生的現金流) | 43.75%-9,000 | 64.18%-2.4萬 | --0 | 60.65%-28.14萬 | 89.85%-2.04萬 | 91.71%-1.6萬 | 60.59%-6.7萬 | -17.88%-17.8萬 | -20.64%-71.52萬 | 36.70%-20.12萬 |
其他籌資費用淨額 | ---- | ---- | ---8.6萬 | -259.64%-353.58萬 | 1,220.81%416.02萬 | -36.16%94.8萬 | -931.95%-864.4萬 | ---- | 273.14%221.48萬 | 76.15%-37.12萬 |
融資活動現金淨額 | -13.11%102.7萬 | 116.38%145.1萬 | 436.37%306.1萬 | -551.08%-764.52萬 | 408.88%372.58萬 | 105.21%118.2萬 | -2,077.90%-886.1萬 | 8.27%-91萬 | -116.57%-117.42萬 | 30.08%-120.62萬 |
現金淨流量 | ||||||||||
期初現金流 | -76.35%20.2萬 | 108.72%41.5萬 | 131.45%155.7萬 | -57.60%-495.05萬 | 111.56%56.7萬 | 117.46%85.4萬 | -12.40%-475.8萬 | -57.59%-495萬 | 36.22%-314.13萬 | -153.39%-490.3萬 |
現金變動 | 117.42%5萬 | -103.80%-21.3萬 | -694.79%-114.2萬 | 459.69%650.76萬 | 2,197.48%99.06萬 | -2,107.69%-28.7萬 | 954.19%561.2萬 | 117.58%19.2萬 | -201.43%-180.92萬 | 96.08%-4.72萬 |
期末現金 | -55.56%25.2萬 | -76.35%20.2萬 | 108.72%41.5萬 | 131.45%155.71萬 | 131.45%155.71萬 | 111.56%56.7萬 | 117.46%85.4萬 | -12.40%-475.8萬 | -57.60%-495.05萬 | -57.60%-495.05萬 |
自由現金流 | 19.20%-118.7萬 | 85.15%-166.4萬 | -481.40%-420.3萬 | -425.90%-1,028.66萬 | -822.52%-149.46萬 | -149.41%-146.9萬 | -914.21%-1,120.7萬 | 1,202.00%110.2萬 | 63.12%-195.6萬 | -131.22%-16.2萬 |
貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
暫無數據
暫無數據