NORTHERN
0340
COLFORM
0341
SET
0337
4
CBHB
0339
5
TECHSTORE
0343
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 84.83%1,067.4萬 | 55.04%427.9萬 | 88.49%615.6萬 | -218.57%-317.3萬 | 357.99%341.2萬 | -60.89%577.5萬 | 423.84%276萬 | -34.77%326.6萬 | -115.70%-99.6萬 | -82.54%74.5萬 |
扣除非現金調整前淨利潤 | 28.33%974.3萬 | 77.85%269.8萬 | -40.48%220.7萬 | 103.45%235.6萬 | 105.29%248.2萬 | -51.28%759.2萬 | -38.22%151.7萬 | 237.40%370.8萬 | -82.55%115.8萬 | -77.58%120.9萬 |
非現金項目調整總額 | 29.29%-213.4萬 | -213.66%-74.9萬 | 66.89%-96.9萬 | 82.35%-6.6萬 | 6.91%-35萬 | -82.21%-301.8萬 | 200.87%65.9萬 | -2,513.39%-292.7萬 | 6.03%-37.4萬 | 23.73%-37.6萬 |
-折舊與攤銷 | 12.31%847.5萬 | 23.45%139.5萬 | 11.30%242.3萬 | 10.64%238.1萬 | 9.06%227.6萬 | -2.25%754.6萬 | -43.84%113萬 | 9.34%217.7萬 | 13.38%215.2萬 | 14.73%208.7萬 |
-聯營企業份額 | 10.18%-1,568.6萬 | -21.47%-389.8萬 | 35.73%-426.5萬 | 4.81%-379.6萬 | -2.64%-372.7萬 | -15.90%-1,746.4萬 | 26.14%-320.9萬 | -94.89%-663.6萬 | -5.84%-398.8萬 | -2.25%-363.1萬 |
-處置利潤 | -116.83%-130.1萬 | 95.17%-7,000 | -66.29%-43.9萬 | -260.87%-24.9萬 | -396.72%-60.6萬 | -68.09%-60萬 | 49.47%-14.5萬 | -3,200.00%-26.4萬 | -179.31%-6.9萬 | 18.12%-12.2萬 |
-其他非現金項目 | -14.96%637.8萬 | -38.92%176.1萬 | -26.95%131.2萬 | 4.38%159.8萬 | 32.33%170.7萬 | 23.99%750萬 | 46.64%288.3萬 | 37.10%179.6萬 | 10.54%153.1萬 | -7.06%129萬 |
營運資本變動 | 155.20%306.5萬 | 298.97%233萬 | 97.91%491.8萬 | -206.91%-546.3萬 | 1,554.55%128萬 | 43.24%120.1萬 | 122.00%58.4萬 | -38.18%248.5萬 | -1,779.25%-178萬 | 86.10%-8.8萬 |
-應收款(增)減 | -8.62%-336.6萬 | -21.69%158.5萬 | 268.39%192.3萬 | -3,327.69%-419.6萬 | 53.63%-267.8萬 | -110.72%-309.9萬 | 510.80%202.4萬 | 570.27%52.2萬 | -89.08%13萬 | -180.61%-577.5萬 |
-存貨(增)減 | -192.23%-86.5萬 | 287.91%34.2萬 | 101.69%7,000 | -147.48%-58.9萬 | -216.17%-62.5萬 | 86.58%-29.6萬 | -167.37%-18.2萬 | 66.12%-41.4萬 | -296.69%-23.8萬 | 139.13%53.8萬 |
-應付款(減)增 | 448.50%209.8萬 | 65.00%-89.5萬 | 4.65%168.7萬 | 38.22%-197.7萬 | -7.34%328.3萬 | 11.92%-60.2萬 | 31.47%-255.7萬 | -60.23%161.2萬 | -27.74%-320萬 | 136.20%354.3萬 |
-其他流動資產變動 | 0.00%519.8萬 | -0.08%129.8萬 | 70.07%130.1萬 | -14.99%129.9萬 | -19.05%130萬 | -0.01%519.8萬 | -0.04%129.9萬 | -41.15%76.5萬 | 17.63%152.8萬 | 23.54%160.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -50.00%-12.3萬 | -51.28%-5.9萬 | -225.00%-2.6萬 | -600.00%-2.1萬 | 46.88%-1.7萬 | -128.56%-8.2萬 | -1,977.78%-3.9萬 | 55.56%-8,000 | -200.00%-3,000 | -113.33%-3.2萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 85.33%1,055.1萬 | 55.09%422萬 | 88.15%613萬 | -219.72%-319.4萬 | 376.16%339.5萬 | -61.35%569.3萬 | 503.02%272.1萬 | -33.75%325.8萬 | -115.89%-99.9萬 | -83.03%71.3萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -56.77%-2,723.2萬 | -44.35%-851.5萬 | -84.75%-620.4萬 | -70.08%-650.4萬 | -40.07%-600.9萬 | -33.23%-1,737.1萬 | -67.94%-589.9萬 | 1.78%-335.8萬 | -1.73%-382.4萬 | -82.71%-429萬 |
投資產品交易淨額 | 98.00%-3.1萬 | 119.88%10.1萬 | -94.00%-9.7萬 | -93.33%-2.9萬 | 99.39%-6,000 | -362.49%-155.1萬 | -117.54%-50.8萬 | 88.84%-5萬 | 99.08%-1.5萬 | -328.95%-97.8萬 |
已收到的股息(投資活動產生的現金流) | 93.68%1,081.9萬 | 38.89%220萬 | 32.29%189.3萬 | 167.86%660萬 | 17.76%12.6萬 | -17.28%558.6萬 | -31.07%158.4萬 | 9,440.00%143.1萬 | -44.38%246.4萬 | 970.00%10.7萬 |
已收到的利息(投資活動產生的現金流) | -7.15%110.4萬 | 24.44%33.1萬 | 14.29%17.6萬 | 19.02%36.3萬 | -49.57%23.4萬 | 81.07%118.9萬 | 93.22%26.6萬 | -25.60%15.4萬 | 132.82%30.5萬 | 156.35%46.4萬 |
投資活動現金淨額 | -26.29%-1,534萬 | -29.10%-588.3萬 | -132.14%-423.2萬 | 140.19%43萬 | -20.40%-565.5萬 | -141.10%-1,214.7萬 | -350.40%-455.7萬 | 49.99%-182.3萬 | -29.23%-107萬 | -96.94%-469.7萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 128.63%37.9萬 | 63.62%-126.8萬 | 175.87%74.2萬 | 297.73%191.4萬 | -124.57%-100.9萬 | 82.76%-132.4萬 | 28.79%-348.5萬 | -4.15%-97.8萬 | -4.54%-96.8萬 | 545.44%410.7萬 |
租賃融資增減 | -45.71%9.5萬 | -2.92%-42.3萬 | 53.49%-19.3萬 | 1.71%41.7萬 | -50.25%29.4萬 | -84.02%17.5萬 | -70.84%-41.1萬 | -178.15%-41.5萬 | -43.60%41萬 | 657.69%59.1萬 |
已付利息(籌資活動產生的現金流) | 13.85%-852.4萬 | 41.91%-160.4萬 | 19.42%-200萬 | -4.35%-247萬 | -7.27%-245萬 | -17.72%-989.4萬 | -17.92%-276.1萬 | -24.60%-248.2萬 | -18.05%-236.7萬 | -10.55%-228.4萬 |
融資活動現金淨額 | 27.10%-805萬 | 50.50%-329.5萬 | 62.55%-145.1萬 | 95.25%-13.9萬 | -231.11%-316.5萬 | 26.33%-1,104.3萬 | 10.96%-665.7萬 | -61.46%-387.5萬 | -32.71%-292.5萬 | 182.96%241.4萬 |
現金淨流量 | ||||||||||
期初現金流 | -61.67%1,087.3萬 | -84.55%299.2萬 | -88.33%254.5萬 | -79.67%544.8萬 | -61.67%1,087.3萬 | -15.74%2,837萬 | -44.19%1,936.6萬 | -39.14%2,180.6萬 | -17.73%2,680萬 | -15.74%2,837萬 |
現金變動 | 26.62%-1,283.9萬 | 41.62%-495.8萬 | 118.32%44.7萬 | 41.87%-290.3萬 | -245.54%-542.5萬 | -230.22%-1,749.7萬 | -34.14%-849.3萬 | -116.50%-244萬 | -253.47%-499.4萬 | -43.51%-157萬 |
期末現金 | -118.08%-196.6萬 | -118.08%-196.6萬 | -84.55%299.2萬 | -88.33%254.5萬 | -79.67%544.8萬 | -61.67%1,087.3萬 | -61.67%1,087.3萬 | -44.19%1,936.6萬 | -39.14%2,180.6萬 | -17.73%2,680萬 |
自由現金流 | -44.00%-1,681.6萬 | -35.15%-429.5萬 | 26.00%-7.4萬 | -103.88%-983.3萬 | 26.92%-261.4萬 | -825.40%-1,167.8萬 | 24.73%-317.8萬 | -106.67%-10萬 | -294.48%-482.3萬 | -293.04%-357.7萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。