(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -1,913.92%-4.27億 | -95.97%2,354.9萬 | -54.23%5.85億 | 81.12%12.78億 | 90.43%7.06億 | -58.23%3.71億 | 18.76%8.87億 | -35.03%7.47億 | 14,956.84%11.5億 | -99.51%763.5萬 |
扣除非現金調整前淨利潤 | -212.26%-3.37億 | -57.72%3億 | 15.21%7.1億 | 444.16%6.17億 | -71.99%1.13億 | -42.46%4.05億 | -9.30%7.03億 | 50.69%7.75億 | 29.69%5.14億 | -69.24%3.97億 |
非現金項目調整總額 | -5.25%4.44億 | 348.58%4.69億 | -14.32%1.04億 | -40.77%1.22億 | -14.04%2.06億 | -44.70%2.4億 | 13.19%4.33億 | -35.27%3.83億 | 327.11%5.91億 | 2.79%1.38億 |
-折舊與攤銷 | -2.09%4.09億 | -2.35%4.18億 | 38.03%4.28億 | 2.00%3.1億 | 3.80%3.04億 | 0.82%2.93億 | -0.93%2.9億 | -19.71%2.93億 | 12.41%3.65億 | -2.11%3.25億 |
-在損益中確認的減值損失回撥 | --0 | 0.88%1,544.1萬 | 227.21%1,530.7萬 | -8.86%467.8萬 | 217.64%513.3萬 | -86.57%161.6萬 | 284.81%1,203.7萬 | -97.06%312.8萬 | 706.67%1.06億 | 197.59%1,318.6萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.02%8,886.3萬 | 6,443.18%1.1億 |
-聯營企業份額 | -180.00%-118萬 | 146.05%147.5萬 | 59.69%-320.3萬 | -6.24%-794.5萬 | 17.04%-747.8萬 | -65.46%-901.4萬 | -23.26%-544.8萬 | -125.74%-442萬 | -203.93%-195.8萬 | -79.22%188.4萬 |
-處置利潤 | -286.27%-1,188.8萬 | 147.16%638.2萬 | -299.21%-1,353.2萬 | 755.54%679.3萬 | 109.73%79.4萬 | -220.06%-816.2萬 | -69.85%679.8萬 | 168.79%2,254.5萬 | 90.36%-3,277.6萬 | -24.11%-3.4億 |
-其他非現金項目 | 73.61%4,831.1萬 | 108.65%2,782.7萬 | -68.10%-3.22億 | -98.74%-1.91億 | -156.44%-9,629.6萬 | -128.99%-3,755.1萬 | 89.19%1.3億 | 4.04%6,846.2萬 | 127.28%6,580.2萬 | -55.60%2,895.2萬 |
營運資本變動 | 28.35%-5.34億 | -224.18%-7.45億 | -142.64%-2.3億 | 39.61%5.39億 | 241.23%3.86億 | -9.72%-2.74億 | 39.35%-2.49億 | -1,034.29%-4.11億 | 108.34%4,399.5萬 | -467.38%-5.27億 |
-應收款(增)減 | -98.58%-4.81億 | -9,833.16%-2.42億 | -97.95%248.8萬 | 1,008.13%1.22億 | 87.58%-1,338.8萬 | 68.52%-1.08億 | 3.74%-3.42億 | -139.89%-3.56億 | -274.15%-1.48億 | 127.72%8,515.6萬 |
-存貨(增)減 | 29.88%-5,777.5萬 | -184.29%-8,239.1萬 | 441.27%9,774.2萬 | 64.62%-2,864.1萬 | 11.66%-8,095.8萬 | -47.29%-9,164.1萬 | -39.27%-6,221.6萬 | -552.12%-4,467.4萬 | -70.23%988.1萬 | -91.35%3,319.4萬 |
-應付款(減)增 | 524.22%8,522.1萬 | 83.18%-2,008.9萬 | -186.26%-1.19億 | 570.16%1.38億 | -156.70%-2,944.1萬 | 134.68%5,192.1萬 | 1,441.66%2,212.4萬 | 93.06%-164.9萬 | -44.88%-2,374.9萬 | -151.78%-1,639.2萬 |
-貸款、租賃及其他損失準備金 | -19.51%2,533.7萬 | 107.28%3,147.8萬 | -446.20%-4.32億 | -392.94%-7,917.1萬 | -120.25%-1,606.1萬 | -45.48%7,931.3萬 | 310.60%1.45億 | --3,542.8萬 | ---- | ---- |
-其他流動資產變動 | 95.46%-2,088.9萬 | -30.98%-4.6億 | -396.98%-3.51億 | -82.35%1.18億 | 408.60%6.7億 | -216.93%-2.17億 | -54.30%-6,850.5萬 | -121.53%-4,439.7萬 | 132.76%2.06億 | -1,871.15%-6.29億 |
-其他流動負債變動 | -406.67%-8,513.6萬 | -95.15%2,776.1萬 | 113.06%5.73億 | 286.94%2.69億 | -1,319.93%-1.44億 | -79.04%1,179.1萬 | --5,626.2萬 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 4.05%-3,304.3萬 | 2.93%-3,443.6萬 | 7.90%-3,547.4萬 | 9.61%-3,851.7萬 | 8.87%-4,261.2萬 | 13.89%-4,676萬 | 15.65%-5,430萬 | 12.52%-6,437.1萬 | -59.99%-7,358.2萬 | -58.27%-4,599.3萬 |
已收到的利息(經營活動產生的現金流) | -13.36%877.3萬 | -42.41%1,012.6萬 | -47.73%1,758.3萬 | 17.27%3,363.6萬 | 6.68%2,868.3萬 | -12.38%2,688.8萬 | 37.18%3,068.7萬 | -20.77%2,237萬 | -72.44%2,823.3萬 | 96.75%1.02億 |
已支付退稅 | 78.45%-7,295.4萬 | -126.43%-3.39億 | -4,235.32%-1.5億 | 103.45%361.6萬 | 59.13%-1.05億 | 21.97%-2.57億 | 11.86%-3.29億 | -1,304.44%-3.73億 | 104.64%3,100.3萬 | -155.57%-6.68億 |
其他經營現金流入(流出) | -99.89%33.3萬 | 361.89%3.11億 | -59.65%6,728.5萬 | 16,675,100.00%1.67億 | -200.00%-1,000 | 0.00%1,000 | 1,000 | 0 | 0 | 300.00%2,000 |
經營活動現金淨額 | -1,734.79%-5.24億 | -105.89%-2,856.2萬 | -66.41%4.85億 | 146.04%14.43億 | 525.31%5.87億 | -82.44%9,381.8萬 | 61.19%5.34億 | -70.81%3.31億 | 288.14%11.35億 | -145.39%-6.03億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 53.22%-1.34億 | 38.49%-2.86億 | -227.00%-4.65億 | 45.12%-1.42億 | -143.51%-2.59億 | -0.62%-1.07億 | 29.82%-1.06億 | -106.65%-1.51億 | 97.94%-7,299萬 | -6,168.06%-35.35億 |
無形資產交易淨額 | -50.07%-1.57億 | -77.49%-1.04億 | -110.28%-5,878萬 | 57.56%-2,795.3萬 | 33.92%-6,586.5萬 | 34.85%-9,967.9萬 | -59.19%-1.53億 | 6.84%-9,611萬 | -7.84%-1.03億 | -11.39%-9,566.8萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---506.4萬 |
投資產品交易淨額 | 101.02%2.49億 | -56.87%1.24億 | -43.20%2.87億 | 281.69%5.05億 | -77.60%1.32億 | 189.70%5.91億 | -76.00%-6.59億 | -24.46%-3.74億 | -126.69%-3.01億 | 269.38%11.27億 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | 20.00%-2,000萬 | ---2,500萬 | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | -12.88%2,345.4萬 | 118.00%2,692.3萬 | 33.21%1,235萬 | 54.52%927.1萬 | --600萬 | ---- | ---- | ---- |
其他投資變動淨額 | -100.26%-185.5萬 | 450.66%7.03億 | -119.91%-2.01億 | -432.19%-9,117.4萬 | 229.84%2,744.6萬 | 27.61%-2,113.8萬 | -132.68%-2,920萬 | -68.02%8,934.2萬 | 371.52%2.79億 | -7,894.70%-1.03億 |
投資活動現金淨額 | -110.00%-4,362萬 | 205.26%4.36億 | -253.13%-4.14億 | 276.77%2.71億 | -141.07%-1.53億 | 138.80%3.73億 | -72.53%-9.61億 | -181.95%-5.57億 | 92.44%-1.97億 | -1,851.91%-26.12億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 73.34%3.51億 | -68.80%2.03億 | 187.65%6.5億 | 37.70%-7.41億 | -1,236.43%-11.9億 | 91.62%-8,903.5萬 | -2,342.71%-10.62億 | 114.00%4,736.6萬 | -110.12%-3.38億 | 303.91%33.44億 |
普通股發行/回購的淨額 | --0 | ---7,554.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | -107.91%-735萬 |
租賃融資增減 | 4.00%-2,841萬 | -31.49%-2,959.4萬 | 0.00%-2,250.6萬 | 12.34%-2,250.6萬 | -7.44%-2,567.5萬 | -8.06%-2,389.7萬 | 2.31%-2,211.5萬 | -5.09%-2,263.8萬 | -9.86%-2,154.1萬 | 10.15%-1,960.7萬 |
已支付現金股息 | 2.09%-1.08億 | -0.13%-1.11億 | -20.33%-1.11億 | 16.98%-9,187.6萬 | 14.03%-1.11億 | -75.32%-1.29億 | -33.45%-7,342.4萬 | -50.56%-5,501.9萬 | -99.51%-3,654.3萬 | -9,747.31%-1,831.6萬 |
非控制性權益現金股息 | 3.60%-85.7萬 | -38.91%-88.9萬 | 21.86%-64萬 | -2.89%-81.9萬 | -5.01%-79.6萬 | -1.34%-75.8萬 | -4.47%-74.8萬 | -21.77%-71.6萬 | -152.36%-58.8萬 | ---23.3萬 |
其他籌資費用淨額 | 0.00%-709.3萬 | -0.01%-709.3萬 | 12.80%-709.2萬 | -12.63%-813.3萬 | ---722.1萬 | ---- | -5,078,900.00%-5,079萬 | 50.00%-1,000 | 0.00%-2,000 | -100.00%-2,000 |
融資活動現金淨額 | 1,078.63%2.07億 | -104.15%-2,111.3萬 | 158.87%5.09億 | 35.19%-8.65億 | -450.39%-13.34億 | 79.95%-2.42億 | -3,800.16%-12.09億 | 92.19%-3,100.8萬 | -112.04%-3.97億 | 266.99%32.98億 |
現金淨流量 | ||||||||||
期初現金流 | 6.77%61.04億 | 11.67%57.17億 | 20.25%51.19億 | -17.58%42.57億 | 4.49%51.65億 | -24.92%49.43億 | -3.81%65.84億 | 8.43%68.45億 | 1.55%63.13億 | 61.91%62.17億 |
現金變動 | -193.41%-3.61億 | -33.28%3.87億 | -31.78%5.79億 | 194.30%8.49億 | -501.84%-9.01億 | 113.70%2.24億 | -537.96%-16.36億 | -147.42%-2.56億 | 550.77%5.41億 | -96.50%8,308.6萬 |
匯率變動影響 | 286.51%292.2萬 | -95.86%75.6萬 | 44.44%1,823.9萬 | 267.78%1,262.7萬 | -265.87%-752.6萬 | 58.84%-205.7萬 | -7.62%-499.8萬 | 46.87%-464.4萬 | -166.48%-874.1萬 | 8,216.05%1,314.8萬 |
現金變動之外的其他現金調整 | --2,000 | ---- | 0.00%2,000 | 300.00%2,000 | ---1,000 | ---- | -100.00%-2,000 | 50.00%-1,000 | -300.00%-2,000 | --1,000 |
期末現金 | -5.87%57.46億 | 6.77%61.04億 | 11.67%57.17億 | 20.25%51.19億 | -17.58%42.57億 | 4.49%51.65億 | -24.92%49.43億 | -3.81%65.84億 | 8.43%68.45億 | 1.55%63.13億 |
自由現金流 | -94.31%-8.15億 | -960.96%-4.19億 | -103.11%-3,951.1萬 | 386.50%12.72億 | 332.50%2.61億 | -140.83%-1.12億 | 225.95%2.75億 | -91.15%8,447.9萬 | 122.55%9.55億 | -456.61%-42.34億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據