(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 49.38%4.75億 | 84.66%3.18億 | -30.72%1.72億 | 14.54%2.49億 | -28.12%2.17億 | 308.36%3.02億 | 14.64%7,396.6萬 | 404.08%6,452.3萬 | -111.52%-2,121.9萬 | 282.80%1.84億 |
扣除非現金調整前淨利潤 | 87.53%3.72億 | -17.07%1.98億 | 4.25%2.39億 | 57.97%2.29億 | -4.26%1.45億 | 61.31%1.52億 | 2,311.07%9,405.9萬 | -107.04%-425.4萬 | -34.90%6,040.1萬 | 22.65%9,278.3萬 |
非現金項目調整總額 | -80.93%1,424.9萬 | 13,889.70%7,470.5萬 | -98.84%53.4萬 | 1,159.51%4,602.5萬 | -104.14%-434.4萬 | 89.37%1.05億 | 3,337.38%5,544.5萬 | -92.35%161.3萬 | 197.17%2,107.8萬 | -200.37%-2,169.2萬 |
-折舊與攤銷 | 100.63%6,182.6萬 | 0.49%3,081.6萬 | -8.28%3,066.6萬 | -0.87%3,343.6萬 | 1.18%3,372.9萬 | 9.89%3,333.4萬 | 137.46%3,033.3萬 | 46.34%1,277.4萬 | -30.10%872.9萬 | -60.56%1,248.8萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | --47萬 | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -559.03%-3,194.3萬 | 59.34%-484.7萬 |
-處置利潤 | -54,735.61%-7,211.9萬 | -99.42%13.2萬 | 436.27%2,293萬 | -261.09%-681.9萬 | -63.39%423.3萬 | 1,137.90%1,156.2萬 | 110.39%93.4萬 | -19,882.22%-899.2萬 | 80.00%-4.5萬 | 99.08%-22.5萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,033.63%630.2萬 | ---67.5萬 |
-其他非現金項目 | -43.91%2,454.2萬 | 182.46%4,375.7萬 | -373.40%-5,306.2萬 | 145.37%1,940.8萬 | -171.17%-4,277.6萬 | 148.58%6,010.1萬 | 1,214.71%2,417.8萬 | -105.70%-216.9萬 | 233.77%3,803.5萬 | -208.06%-2,843.3萬 |
營運資本變動 | 97.48%8,893.1萬 | 166.74%4,503.4萬 | -151.72%-6,747.5萬 | -135.18%-2,680.6萬 | 68.10%7,619.4萬 | 160.00%4,532.7萬 | -212.47%-7,553.9萬 | 165.40%6,716.5萬 | -190.75%-1.03億 | 330.35%1.13億 |
-應收款(增)減 | 92.79%1.06億 | 180.10%5,489.1萬 | 8.37%-6,852.7萬 | -242.05%-7,478.4萬 | 978.62%5,264.7萬 | 84.95%-599.2萬 | -353.12%-3,981.9萬 | -6.25%1,573.1萬 | 128.45%1,678萬 | 13.60%-5,897.8萬 |
-存貨(增)減 | 36,273.49%6,004.8萬 | -115.63%-16.6萬 | 232.92%106.2萬 | -208.71%-79.9萬 | -52.70%73.5萬 | 208.90%155.4萬 | -339.43%-142.7萬 | -54.54%59.6萬 | 124.38%131.1萬 | -169.71%-537.8萬 |
-應付款(減)增 | -3,947.77%-1.02億 | 22.64%-250.8萬 | -122.00%-324.2萬 | 1,665.15%1,473.9萬 | -96.87%83.5萬 | 57.62%2,664.7萬 | -21.92%1,690.6萬 | 230.77%2,165.1萬 | -129.40%-1,655.6萬 | 391.20%5,632.1萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -186.00%-1.04億 | 1,154.66%1.21億 |
-貸款、租賃及其他損失準備金 | 442.11%2,457.4萬 | -322.25%-718.3萬 | -90.50%323.2萬 | 54.88%3,403.8萬 | -4.94%2,197.7萬 | 145.15%2,311.8萬 | -780.11%-5,119.9萬 | --752.8萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,165.9萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -69.37%-507.6萬 | -6.84%-299.7萬 | 21.47%-280.5萬 | 10.74%-357.2萬 | 23.92%-400.2萬 | 11.82%-526萬 | 43.24%-596.5萬 | 11.48%-1,051萬 | 23.41%-1,187.3萬 | 13.11%-1,550.2萬 |
已收到的利息(經營活動產生的現金流) | 31.41%718.7萬 | -14.61%546.9萬 | 7.04%640.5萬 | 12.95%598.4萬 | 0.90%529.8萬 | 36.78%525.1萬 | -25.25%383.9萬 | -0.52%513.6萬 | -22.76%516.3萬 | 15.32%668.4萬 |
已支付退稅 | -120.32%-1.52億 | 40.15%-6,916萬 | -60.47%-1.16億 | -70.82%-7,201.1萬 | -0.95%-4,215.7萬 | -262.71%-4,176.2萬 | 16.41%-1,151.4萬 | 8.88%-1,377.4萬 | -68.80%-1,511.6萬 | 0.78%-895.5萬 |
其他經營現金流入(流出) | 0 | 0 | 61.12%2,248.9萬 | 1,395.8萬 | 0 | 0 | 0 | -99.99%1,000 | -72.14%1,833.4萬 | 6,581,700.00%6,581.6萬 |
經營活動現金淨額 | 29.24%3.25億 | 203.63%2.51億 | -57.10%8,281.1萬 | 9.53%1.93億 | -32.29%1.76億 | 331.46%2.6億 | 32.95%6,032.6萬 | 283.63%4,537.6萬 | -110.64%-2,471.1萬 | 758.33%2.32億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -9.73%-647.6萬 | 87.35%-590.2萬 | -112.62%-4,665.3萬 | -5,526.15%-2,194.2萬 | 95.94%-39萬 | 84.98%-960.4萬 | -3,570.15%-6,393.4萬 | -83.37%-174.2萬 | -100.85%-95萬 | 86.27%-47.3萬 |
無形資產交易淨額 | ---- | ---- | ---5,810萬 | --0 | ---- | ---119.6萬 | ---- | 24.27%-3,100萬 | ---4,093.4萬 | ---- |
業務交易淨額 | --0 | ---2.61億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -65.74%5,144.4萬 | 911.64%1.5億 | -119.91%-1,850.3萬 | 54.55%-841.4萬 | -242.51%-1,851.2萬 | -95.63%1,299萬 | 4,849.57%2.97億 | -0.83%600萬 | -88.00%605萬 | -69.27%5,040.5萬 |
向其他方提供的預付現金及貸款 | -942.37%-61.5萬 | 79.15%-5.9萬 | 94.96%-28.3萬 | -2,710.00%-562萬 | 78.14%-20萬 | 24.50%-91.5萬 | -1,954.24%-121.2萬 | 96.09%-5.9萬 | 19.68%-151萬 | -322.47%-188萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 98.52%107萬 | -56.95%53.9萬 | 10.99%125.2萬 | 133.06%112.8萬 | -66.76%48.4萬 | 48.42%145.6萬 | -1.80%98.1萬 | 48.22%99.9萬 | -42.15%67.4萬 | 37.87%116.5萬 |
其他投資變動淨額 | -3,474.29%-236.2萬 | 100.43%7萬 | -2,232.41%-1,624.9萬 | -32.98%76.2萬 | 159.28%113.7萬 | -956.25%-191.8萬 | 101.10%22.4萬 | -22.90%-2,029.7萬 | 79.80%-1,651.5萬 | -407.28%-8,175.4萬 |
投資活動現金淨額 | 137.13%4,306.1萬 | 16.28%-1.16億 | -306.43%-1.39億 | -94.99%-3,408.6萬 | -2,250.18%-1,748.1萬 | -99.65%81.3萬 | 605.51%2.33億 | 13.32%-4,609.9萬 | -63.46%-5,318.5萬 | -122.46%-3,253.7萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -154.10%-1.06億 | 327.38%1.97億 | -284.60%-8,646.5萬 | 127.17%4,683.9萬 | -2,154.56%-1.72億 | 96.26%-764.7萬 | -69.59%-2.05億 | 36.82%-1.21億 | -238.98%-1.91億 | 61.68%-5,635.1萬 |
普通股發行/回購的淨額 | ---- | ---- | ---4,530萬 | --0 | ---- | ---11.9萬 | ---- | ---- | ---- | ---- |
租賃融資增減 | -57.30%-173.5萬 | 4.58%-110.3萬 | -81.76%-115.6萬 | 0.00%-63.6萬 | 7.69%-63.6萬 | ---68.9萬 | ---- | ---- | ---- | ---- |
已支付現金股息 | -14.48%-4,926.4萬 | -47.02%-4,303.4萬 | -100.78%-2,927萬 | 0.36%-1,457.8萬 | -67.29%-1,463.1萬 | -16,719.23%-874.6萬 | 99.64%-5.2萬 | 0.21%-1,453.9萬 | 0.35%-1,457萬 | -65.30%-1,462.1萬 |
其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -203.21%-1.57億 | 194.01%1.52億 | -612.87%-1.62億 | 116.85%3,162.4萬 | -991.06%-1.88億 | 91.60%-1,720.1萬 | -51.40%-2.05億 | 34.23%-1.35億 | -189.67%-2.06億 | 54.48%-7,097.2萬 |
現金淨流量 | ||||||||||
期初現金流 | 30.21%12.41億 | -18.61%9.53億 | 19.44%11.71億 | -2.86%9.8億 | 31.86%10.09億 | 13.10%7.65億 | -16.73%6.77億 | -25.86%8.13億 | 13.31%10.96億 | 1.68%9.67億 |
現金變動 | -26.84%2.11億 | 232.12%2.88億 | -214.35%-2.18億 | 759.25%1.91億 | -111.85%-2,890.8萬 | 175.15%2.44億 | 165.20%8,864萬 | 52.05%-1.36億 | -320.11%-2.83億 | 703.93%1.29億 |
現金變動之外的其他現金調整 | --2,000 | ---- | ---- | ---- | ---1,000 | ---- | 300.00%2,000 | 50.00%-1,000 | ---2,000 | ---- |
期末現金 | 16.97%14.52億 | 30.21%12.41億 | -18.61%9.53億 | 19.44%11.71億 | -2.86%9.8億 | 31.86%10.09億 | 13.10%7.65億 | -16.73%6.77億 | -25.86%8.13億 | 13.31%10.96億 |
自由現金流 | 29.71%3.18億 | 1,216.47%2.46億 | -112.85%-2,199.2萬 | -2.71%1.71億 | -29.19%1.76億 | 6,983.12%2.48億 | -128.60%-360.8萬 | 118.93%1,261.7萬 | -128.76%-6,664.5萬 | 903.32%2.32億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據