泰庫尼思科
2962
ReYuu Japan
9425
東京板材工業
7815
FRUTA FRUTA
2586
山大
7426
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -118.56%-1.29億 | -32.75%6.95億 | 109.43%10.33億 | -42.44%4.93億 | 472.49%8.57億 | -137.32%-2.3億 | 43.18%6.16億 | -38.67%4.31億 | 12.22%7.02億 | 26.05%6.26億 |
扣除非現金調整前淨利潤 | -248.27%-3.73億 | 48.83%2.52億 | -19.25%1.69億 | -66.42%2.09億 | 282.20%6.24億 | -449.41%-3.42億 | -76.42%9,795萬 | 144.94%4.15億 | 71.58%-9.24億 | -459.70%-32.52億 |
非現金項目調整總額 | 101.38%7.57億 | -34.01%3.76億 | 145.88%5.7億 | 52.41%2.32億 | -72.02%1.52億 | 120.05%5.43億 | 139.52%2.47億 | -93.37%1.03億 | -56.98%15.54億 | 220.66%36.13億 |
-折舊與攤銷 | -31.85%1.94億 | -6.35%2.84億 | -7.26%3.04億 | -13.75%3.28億 | 1.60%3.8億 | 19.71%3.74億 | -4.01%3.12億 | -12.99%3.25億 | -11.76%3.74億 | -18.45%4.24億 |
-在損益中確認的減值損失回撥 | 302.87%5.13億 | -41.46%1.27億 | 165.06%2.17億 | -75.40%8,202.8萬 | 24.62%3.33億 | 273.62%2.68億 | 86.88%7,161.4萬 | -96.62%3,832萬 | 1.72%11.35億 | 83.73%11.16億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -204.20%-17.02億 | 275.97%16.33億 |
-處置利潤 | -1.69%-1,326.4萬 | -395.93%-1,304.3萬 | ---263萬 | ---- | ---4.13億 | ---- | 46.22%-1.77億 | ---3.28億 | ---- | --1,071.6萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -293.61%-4,019.2萬 | ---1,021.1萬 |
-其他非現金項目 | 377.91%6,349.5萬 | -144.79%-2,284.7萬 | 128.67%5,101.2萬 | -20.04%-1.78億 | -50.92%-1.48億 | -348.13%-9,820.3萬 | -41.62%3,957.7萬 | -96.21%6,779.2萬 | 306.12%17.87億 | -52.58%4.4億 |
營運資本變動 | -862.00%-5.13億 | -77.15%6,728萬 | 463.63%2.94億 | -35.86%5,223.5萬 | 118.90%8,143.6萬 | -258.59%-4.31億 | 409.40%2.72億 | -222.42%-8,781.6萬 | -72.92%7,173.6萬 | 636.21%2.65億 |
-應收款(增)減 | -297.99%-2,703.8萬 | 27.79%1,365.6萬 | 139.97%1,068.6萬 | -87.82%445.3萬 | -52.94%3,656.7萬 | 1,357.59%7,770.4萬 | 110.32%533.1萬 | -219.22%-5,164.9萬 | 2.36%4,332.3萬 | 175.39%4,232.4萬 |
-存貨(增)減 | -31.57%1,027.7萬 | -2.75%1,501.8萬 | 198.77%1,544.3萬 | -224.59%-1,563.6萬 | -14.81%1,255萬 | 140.77%1,473.1萬 | -78.09%-3,613.2萬 | -168.89%-2,028.9萬 | 1,468.63%2,945.3萬 | -88.94%-215.2萬 |
-預付費用(增)減 | -22.71%1,850.5萬 | -5.95%2,394.3萬 | -2.47%2,545.8萬 | 3.74%2,610.3萬 | -5.40%2,516.2萬 | -7.40%2,659.7萬 | 0.29%2,872.1萬 | -33.15%2,863.8萬 | -28.27%4,284萬 | -2.29%5,972.4萬 |
-應付款(減)增 | 42.48%-1,561.6萬 | 59.25%-2,714.9萬 | -711.92%-6,662萬 | -83.38%1,088.7萬 | 235.78%6,549.7萬 | -143.05%-4,823.6萬 | 473.54%1.12億 | -41.35%1,953.5萬 | -20.39%3,330.5萬 | 204.09%4,183.6萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -158.66%-9,126.7萬 | 7,659.35%1.56億 |
-貸款、租賃及其他損失準備金 | -27.21%6,150.8萬 | -47.94%8,449.8萬 | 483.20%1.62億 | 136.76%2,783.1萬 | -670.02%-7,571.6萬 | 60.69%-983.3萬 | -510.07%-2,501.3萬 | ---410萬 | ---- | ---- |
-其他流動資產變動 | -1,212.64%-5.6億 | -129.01%-4,268.6萬 | 10,587.10%1.47億 | -108.07%-140.3萬 | 103.53%1,737.6萬 | -363.37%-4.92億 | 411.52%1.87億 | -525.73%-5,995.1萬 | 143.41%1,408.2萬 | -115.56%-3,244.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 34.05%-1,608.9萬 | 29.92%-2,439.7萬 | 25.75%-3,481.1萬 | 18.19%-4,688.5萬 | 23.67%-5,730.8萬 | 21.85%-7,508.4萬 | 15.52%-9,607.1萬 | 4.98%-1.14億 | 2.88%-1.2億 | 10.18%-1.23億 |
已收到的利息(經營活動產生的現金流) | -2.37%230.2萬 | 4.20%235.8萬 | 5.06%226.3萬 | 6.06%215.4萬 | -21.10%203.1萬 | 8.88%257.4萬 | 5.07%236.4萬 | 0.63%225萬 | 1,083.07%223.6萬 | -91.19%18.9萬 |
已支付退稅 | -76.54%-1.16億 | -196.03%-6,586.9萬 | 83.05%-2,225.1萬 | -133.74%-1.31億 | 3.18%-5,614.9萬 | -1.88%-5,799.2萬 | 2.82%-5,692萬 | -67.17%-5,857.4萬 | 19.56%-3,503.9萬 | 57.28%-4,356萬 |
其他經營現金流入(流出) | -1,276.25%-3,389.7萬 | 96.61%-246.3萬 | -1,922.18%-7,257.6萬 | -259.62%-358.9萬 | 83.14%-99.8萬 | 69.02%-592萬 | -28.25%-1,911.2萬 | 95.95%-1,490.2萬 | 40.70%-3.68億 | -62,068,900.00%-6.21億 |
經營活動現金淨額 | -148.47%-2.93億 | -33.27%6.04億 | 188.71%9.06億 | -57.87%3.14億 | 303.16%7.45億 | -182.04%-3.66億 | 81.88%4.47億 | 35.37%2.46億 | 212.18%1.81億 | -162.38%-1.62億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -417.19%-2.29億 | 200.09%7,209.9萬 | -335.41%-7,203.4萬 | -102.59%-1,654.4萬 | 463.08%6.38億 | -157.50%-1.76億 | -8.49%3.06億 | 564.44%3.34億 | -157.10%-7,193.5萬 | 327.54%1.26億 |
無形資產交易淨額 | 92.08%-50萬 | ---631.5萬 | --0 | 87.61%-1,025.4萬 | -422.22%-8,276.1萬 | 83.66%-1,584.8萬 | 59.40%-9,699.4萬 | -2,633.55%-2.39億 | ---874萬 | ---- |
投資產品交易淨額 | 0.01%-720萬 | -104.17%-720.1萬 | 2,494.89%1.73億 | 66.64%-721.6萬 | -119.18%-2,163萬 | 188.66%1.13億 | ---1.27億 | ---- | ---- | ---- |
其他投資變動淨額 | -30.11%9,254.6萬 | -57.24%1.32億 | 97.16%3.1億 | -27.32%1.57億 | -1.45%2.16億 | -32.83%2.19億 | -2.75%3.26億 | 71.96%3.36億 | -58.52%1.95億 | 28.01%4.71億 |
投資活動現金淨額 | -175.31%-1.44億 | -53.46%1.91億 | 233.58%4.1億 | -83.59%1.23億 | 434.20%7.5億 | -65.59%1.4億 | -5.31%4.08億 | 276.21%4.31億 | -80.80%1.15億 | 44.70%5.97億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 56.46%-2.45億 | 11.38%-5.62億 | -1,108.64%-6.34億 | 106.58%6,284.4萬 | -171.66%-9.56億 | 15.00%-3.52億 | -21.34%-4.14億 | -3.33%-3.41億 | -682.17%-3.3億 | 94.96%-4,220.3萬 |
租賃融資增減 | 8.23%-6,982.4萬 | 1.40%-7,608.9萬 | 14.34%-7,717.1萬 | -271.47%-9,008.8萬 | 139.02%5,254萬 | -8.11%-1.35億 | -11.17%-1.25億 | 32.75%-1.12億 | 42.59%-1.67億 | 2.97%-2.9億 |
已支付現金股息 | -66.79%-6,668.5萬 | 25.05%-3,998.2萬 | -533,360.00%-5,334.6萬 | 86.67%-1萬 | 99.91%-7.5萬 | -0.02%-8,053.7萬 | -0.27%-8,052.1萬 | 0.67%-8,030.3萬 | -0.27%-8,084.2萬 | -0.05%-8,062.3萬 |
其他籌資費用淨額 | 94.43%-137.1萬 | 65.19%-2,461.1萬 | 0.36%-7,070.7萬 | -43.13%-7,096萬 | -656.35%-4,957.9萬 | 52.69%-655.5萬 | -1,385,300.00%-1,385.4萬 | 96.30%-1,000 | ---2.7萬 | ---- |
融資活動現金淨額 | 45.55%-3.82億 | 15.89%-7.02億 | -750.28%-8.35億 | 89.69%-9,821.4萬 | -66.13%-9.53億 | 9.36%-5.74億 | -18.63%-6.33億 | 7.64%-5.33億 | -39.85%-5.78億 | 66.08%-4.13億 |
現金淨流量 | ||||||||||
期初現金流 | 5.07%19.28億 | 35.53%18.35億 | 33.34%13.54億 | 114.42%10.15億 | -62.81%4.74億 | 21.11%12.73億 | 15.76%10.51億 | -23.67%9.08億 | 1.88%11.9億 | -31.86%11.68億 |
現金變動 | -981.36%-8.19億 | -80.67%9,295.3萬 | 42.09%4.81億 | -37.52%3.39億 | 167.76%5.42億 | -460.29%-8億 | 55.12%2.22億 | 150.81%1.43億 | -1,383.65%-2.82億 | 104.02%2,193.6萬 |
現金變動之外的其他現金調整 | -300.00%-2,000 | --1,000 | ---- | ---1,000 | ---- | --1,000 | ---- | 0.00%1,000 | 200.00%1,000 | ---1,000 |
期末現金 | -42.50%11.09億 | 5.07%19.28億 | 35.53%18.35億 | 33.34%13.54億 | 114.42%10.15億 | -62.81%4.74億 | 21.11%12.73億 | 15.76%10.51億 | -23.67%9.08億 | 1.88%11.9億 |
自由現金流 | -213.53%-6.14億 | -31.54%5.41億 | 175.24%7.9億 | -45.92%2.87億 | 195.04%5.3億 | -296.87%-5.58億 | 664.01%2.84億 | -149.89%-5,026.8萬 | 132.54%1.01億 | -251.85%-3.1億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |