Metaplanet
3350
日本電報電話
9432
豐田汽車
7203
4
三菱商事
8058
5
Remixpoint
3825
(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 9.67%21.55億 | -15.92%19.65億 | 109.72%23.37億 | -22.24%11.14億 | -6.22%14.33億 | 5.41%15.28億 | 22.98%14.5億 | 58.71%11.79億 | 2.49%7.43億 | 13.36%7.25億 |
扣除非現金調整前淨利潤 | 952.32%5.74億 | -81.34%5,454.8萬 | -49.91%2.92億 | -53.55%5.84億 | 19.05%12.56億 | -0.33%10.55億 | 52.69%10.59億 | 35.15%6.94億 | 50.50%5.13億 | 58.59%3.41億 |
非現金項目調整總額 | -1.11%14.47億 | -0.54%14.63億 | 87.11%14.71億 | 554.49%7.86億 | -160.59%-1.73億 | 114.82%2.85億 | -13.78%1.33億 | -8.23%1.54億 | 60.39%1.68億 | -66.40%1.05億 |
-折舊與攤銷 | -10.31%10.32億 | -5.23%11.51億 | 0.38%12.15億 | 11.38%12.1億 | 22.47%10.86億 | 21.37%8.87億 | 85.38%7.31億 | 32.11%3.94億 | 0.29%2.98億 | 19.79%2.98億 |
-在損益中確認的減值損失回撥 | -27.65%3.68億 | 549.62%5.09億 | 2.26%7,838.5萬 | -67.76%7,665.4萬 | 572.45%2.38億 | 66.85%3,536萬 | 13.09%2,119.3萬 | -61.18%1,874萬 | 379.34%4,827.9萬 | -79.31%1,007.2萬 |
-聯營企業份額 | 78.37%-36.6萬 | -234.71%-169.2萬 | 823.53%125.6萬 | 946.15%13.6萬 | 101.01%1.3萬 | -10,866.67%-129.2萬 | -99.17%1.2萬 | -28.72%145.2萬 | 41.85%203.7萬 | --143.6萬 |
-處置利潤 | -3,632.09%-7,936.6萬 | 1.17%224.7萬 | 114.84%222.1萬 | -125.46%-1,496.3萬 | 15.57%5,876.4萬 | 2,984.00%5,084.5萬 | -6,179.31%-176.3萬 | -98.23%2.9萬 | -71.25%164.3萬 | 1,642.07%571.4萬 |
-其他非現金項目 | 163.60%1.26億 | -213.33%-1.98億 | 135.94%1.75億 | 68.79%-4.86億 | -126.65%-15.56億 | -11.19%-6.86億 | -137.17%-6.17億 | -42.72%-2.6億 | 13.16%-1.82億 | -1,567.56%-2.1億 |
營運資本變動 | -70.02%1.34億 | -22.03%4.47億 | 324.78%5.74億 | -173.00%-2.55億 | 86.66%3.5億 | -27.37%1.87億 | -22.12%2.58億 | 436.90%3.31億 | -77.89%6,169.2萬 | 147.84%2.79億 |
-應收款(增)減 | 711.61%4,361.4萬 | -118.09%-713.1萬 | 133.04%3,942.7萬 | -25.38%-1.19億 | -139.06%-9,517.6萬 | -68.17%-3,981.2萬 | 1.14%-2,367.3萬 | -129.90%-2,394.6萬 | 42.13%-1,041.6萬 | 50.49%-1,800萬 |
-存貨(增)減 | -152.61%-88.6萬 | 105.37%168.4萬 | -91.73%82萬 | 193.96%992.1萬 | -1,886.63%-1,055.9萬 | 109.31%59.1萬 | -179.00%-634.9萬 | 163.16%803.7萬 | -235.79%-1,272.5萬 | 275.59%937.1萬 |
-應付款(減)增 | -172.41%-1.16億 | 422.14%1.6億 | 150.47%3,067.2萬 | -125.67%-6,077.5萬 | 333.15%2.37億 | -162.45%-1.02億 | 275.01%1.63億 | 124.06%4,335.3萬 | -214.56%-1.8億 | 1,282.95%1.57億 |
-應計費用(減)增 | -150.95%-1,653.7萬 | -70.25%3,246萬 | 119.46%1.09億 | 141.05%4,970.9萬 | -225.62%-1.21億 | 1,432.62%9,640.2萬 | -92.46%629萬 | 5.61%8,337.1萬 | 1,461.30%7,894.2萬 | -185.78%-579.9萬 |
-貸款、租賃及其他損失準備金 | -54.70%8,319.4萬 | 75.46%1.84億 | -20.22%1.05億 | -8.55%1.31億 | -6.40%1.43億 | 171.41%1.53億 | -45.14%5,646.7萬 | 18.44%1.03億 | 99.41%8,690.7萬 | -52.66%4,358.1萬 |
-其他流動資產變動 | 83.53%1.41億 | -73.49%7,668.2萬 | 208.72%2.89億 | -235.45%-2.66億 | 150.36%1.96億 | 25.19%7,844.4萬 | -46.66%6,266.1萬 | 18.44%1.17億 | 7.15%9,919.5萬 | 109.99%9,257.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -8.06%-1.58億 | 3.50%-1.46億 | -8.46%-1.51億 | -6.56%-1.39億 | -7.02%-1.31億 | 0.77%-1.22億 | -807.44%-1.23億 | 22.20%-1,356.2萬 | 26.63%-1,743.2萬 | 24.11%-2,375.9萬 |
已收到的利息(經營活動產生的現金流) | 20.43%557.1萬 | 38.34%462.6萬 | -17.08%334.4萬 | 4.29%403.3萬 | 27.79%386.7萬 | 3.49%302.6萬 | -7.61%292.4萬 | -45.74%316.5萬 | 110.65%583.3萬 | -16.39%276.9萬 |
已支付退稅 | -21.30%-5.18億 | 20.65%-4.27億 | -98.09%-5.38億 | 47.33%-2.72億 | -34.39%-5.16億 | -12.07%-3.84億 | -54.91%-3.42億 | -47.32%-2.21億 | -22.64%-1.5億 | -89.20%-1.22億 |
其他經營現金流入(流出) | -18.16%1,929.3萬 | 217.92%2,357.4萬 | -97.51%741.5萬 | 61.99%2.98億 | -7.94%1.84億 | 76.12%2億 | 230.32%1.14億 | 527.23%3,438.5萬 | -89.13%548.2萬 | 5,043.8萬 |
經營活動現金淨額 | 5.91%15.05億 | -14.36%14.21億 | 64.92%16.59億 | 3.19%10.06億 | -20.45%9.75億 | 11.32%12.26億 | 12.12%11.01億 | 67.36%9.82億 | -7.15%5.87億 | 15.59%6.32億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 34.40%-2.47億 | -249.64%-3.77億 | 84.19%-1.08億 | 72.39%-6.81億 | -94.54%-24.67億 | -21.78%-12.68億 | -22.37%-10.41億 | -50.18%-8.51億 | -32.50%-5.67億 | -78.01%-4.28億 |
無形資產交易淨額 | 18.60%-1.22億 | 4.38%-1.5億 | 1.09%-1.57億 | -57.44%-1.59億 | -55.70%-1.01億 | -29.23%-6,468萬 | -9.78%-5,005萬 | -51.92%-4,559萬 | -225.70%-3,001萬 | 25.87%-921.4萬 |
業務交易淨額 | --1.8億 | --0 | ---- | 323.75%1,553.3萬 | 99.43%-694.2萬 | -161.44%-12.19億 | -15.17%-4.66億 | -39.21%-4.05億 | 45.16%-2.91億 | ---5.3億 |
投資產品交易淨額 | 146.48%1.02億 | -955.03%-2.19億 | 162.41%2,565.3萬 | -347.77%-4,110.5萬 | 123.17%1,659萬 | -158.97%-7,159.9萬 | 190.79%1.21億 | --4,175.3萬 | ---- | ---- |
其他投資變動淨額 | -156.51%-6,570.1萬 | 280.72%1.16億 | -143.23%-6,433.2萬 | -89.95%1.49億 | 213.18%14.81億 | -11.06%4.73億 | 218.69%5.32億 | 56.47%1.67億 | -4.10%1.07億 | 287.16%1.11億 |
投資活動現金淨額 | 75.72%-1.53億 | -107.66%-6.3億 | 57.68%-3.03億 | 33.52%-7.16億 | 49.89%-10.78億 | -137.70%-21.51億 | 17.21%-9.05億 | -39.96%-10.93億 | 8.78%-7.81億 | -174.32%-8.56億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -234.63%-3.92億 | 123.02%2.91億 | 32.50%-12.65億 | -199.24%-18.74億 | -17.65%18.89億 | 150.30%22.93億 | 35.72%9.16億 | 10.75%6.75億 | 99.56%6.1億 | 182.31%3.05億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---6.94億 | ---- | ---1.6萬 | ---- | ---- |
租賃融資增減 | -11.60%-1.1億 | -2.76%-9,892.1萬 | -15.10%-9,626.2萬 | -8.04%-8,363.1萬 | -22.59%-7,740.9萬 | -4.46%-6,314.6萬 | ---6,045萬 | ---- | ---- | ---- |
已支付現金股息 | 26.53%-4,408.6萬 | -4.62%-6,000.5萬 | 61.89%-5,735.5萬 | -6.01%-1.5億 | -82.51%-1.42億 | -5.80%-7,778.2萬 | -35.43%-7,351.9萬 | -12.38%-5,428.4萬 | 11.14%-4,830.5萬 | -52.38%-5,435.9萬 |
其他籌資費用淨額 | ---- | 0.00%-1,000 | ---1,000 | ---- | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | ---1,000 |
融資活動現金淨額 | -513.11%-5.47億 | 109.33%1.32億 | 32.71%-14.19億 | -226.31%-21.08億 | 14.49%16.69億 | 86.38%14.58億 | 26.02%7.82億 | 10.61%6.21億 | 123.52%5.61億 | 161.73%2.51億 |
現金淨流量 | ||||||||||
期初現金流 | 32.10%38.04億 | -1.87%28.8億 | -38.18%29.35億 | 48.66%47.48億 | 19.92%31.93億 | 58.77%26.63億 | 43.00%16.77億 | 44.72%11.73億 | 3.90%8.1億 | -16.81%7.8億 |
現金變動 | -12.80%8.05億 | 1,565.11%9.23億 | 96.53%-6,302.7萬 | -216.13%-18.19億 | 194.10%15.66億 | -45.56%5.33億 | 91.95%9.78億 | 38.88%5.1億 | 1,266.14%3.67億 | 115.60%2,686.2萬 |
匯率變動影響 | 1,677.02%1,848.1萬 | -86.99%104萬 | 24.42%799.5萬 | 152.51%642.6萬 | -471.02%-1,223.7萬 | -129.01%-214.3萬 | 239.31%738.6萬 | -17.17%-530.2萬 | -228.44%-452.5萬 | -75.86%352.3萬 |
現金變動之外的其他現金調整 | --1,000 | ---- | ---- | ---- | --1,000 | ---- | ---- | ---1,000 | ---- | --1,000 |
期末現金 | 21.65%46.28億 | 32.10%38.04億 | -1.87%28.8億 | -38.18%29.35億 | 48.66%47.48億 | 19.92%31.93億 | 58.77%26.63億 | 43.00%16.77億 | 44.72%11.73億 | 3.90%8.1億 |
自由現金流 | 27.29%11.36億 | -36.03%8.92億 | 2,528.99%13.94億 | 103.33%5,304.3萬 | -1,383.50%-15.93億 | -4.71%-1.07億 | -220.34%-1.03億 | 950.46%8,523.3萬 | -105.14%-1,002.2萬 | -33.68%1.95億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |