(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/20 | (FY)2015/12/20 | (FY)2014/12/20 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -2.12%72.72億 | -12.42%74.3億 | 6.08%84.83億 | 19.85%79.97億 | -7.74%66.73億 | 28.21%72.32億 | 17.37%56.41億 | -8.92%48.06億 | 19.52%52.77億 | -8.20%44.15億 |
扣除非現金調整前淨利潤 | -30.57%54.32億 | 9.68%78.24億 | 21.11%71.33億 | -5.27%58.9億 | 1.70%62.18億 | 17.17%61.14億 | 17.88%52.18億 | 0.23%44.26億 | 5.31%44.16億 | 3.57%41.93億 |
非現金項目調整總額 | 19.05%25.57億 | -3.23%21.48億 | -0.33%22.2億 | 94.87%22.27億 | 12.72%11.43億 | 10.80%10.14億 | -31.59%9.15億 | 31.75%13.38億 | -7.18%10.15億 | -3.83%10.94億 |
-折舊與攤銷 | 9.34%22.75億 | 17.08%20.81億 | 10.46%17.77億 | 7.71%16.09億 | 8.18%14.94億 | 7.99%13.81億 | 18.07%12.79億 | 4.24%10.83億 | 2.98%10.39億 | 14.26%10.09億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.41億 | ---- | ---- |
-聯營企業份額 | -1.50%1.11億 | -25.76%1.12億 | 8.95%1.51億 | 108.70%1.39億 | 1,858.96%6,658.5萬 | 447.19%339.9萬 | ---97.9萬 | ---- | ---- | ---- |
-處置利潤 | 598.69%3,956.7萬 | -77.38%566.3萬 | 125.37%2,503.8萬 | -806.27%-9,869.4萬 | 104.62%1,397.4萬 | 59.16%-3.02億 | -1,461.88%-7.4億 | 363.72%5,437.1萬 | -54.24%1,172.5萬 | 136.11%2,562.3萬 |
-匯兌損益淨額 | -57.97%-4,821.5萬 | -154.95%-3,052.1萬 | 349.45%5,554萬 | 11.95%-2,226.5萬 | -1,614.31%-2,528.6萬 | 95.86%-147.5萬 | -307.97%-3,564.8萬 | -11.48%1,714.1萬 | 1,257.92%1,936.4萬 | -73.88%142.6萬 |
-其他非現金項目 | 978.96%1.8億 | -109.73%-2,046.7萬 | -64.94%2.1億 | 247.62%6億 | -510.50%-4.06億 | -116.11%-6,656.3萬 | 807.23%4.13億 | -6.51%-5,844萬 | -194.99%-5,486.7萬 | -75.73%5,776.1萬 |
營運資本變動 | 71.79%-7.17億 | -192.19%-25.42億 | -625.61%-8.7億 | 82.57%-1.2億 | -755.89%-6.88億 | 121.34%1.05億 | 48.68%-4.91億 | -522.27%-9.57億 | 82.35%-1.54億 | -131.54%-8.72億 |
-應收款(增)減 | 88.36%-6,354.5萬 | -16.71%-5.46億 | -1,559.67%-4.68億 | 90.61%-2,818.9萬 | -125.19%-3億 | 196.65%11.91億 | -205.90%-12.33億 | -13,517.67%-4.03億 | 99.04%-295.9萬 | -128.52%-3.08億 |
-存貨(增)減 | 78.15%-4.7億 | -250.82%-21.48億 | -271.40%-6.12億 | 40.86%-1.65億 | 65.72%-2.79億 | -3,067.35%-8.13億 | 96.39%-2,567.6萬 | -224.48%-7.11億 | 45.08%-2.19億 | -74.20%-3.99億 |
-應付款(減)增 | -332.58%-2.52億 | -11.30%1.08億 | 2,750.53%1.22億 | 94.09%-460.5萬 | 71.43%-7,790.2萬 | -168.20%-2.73億 | 737.45%4億 | -74.09%4,773.8萬 | 885.12%1.84億 | 20.14%-2,346.4萬 |
-貸款、租賃及其他損失準備金 | -113.10%-960.7萬 | 15.07%7,333.6萬 | 52.85%6,373.1萬 | 136.74%4,169.6萬 | -439.17%-1.13億 | -92.03%3,346.1萬 | 150.42%4.2億 | 530.79%1.68億 | 157.41%2,656.4萬 | -375.53%-4,627.3萬 |
-其他流動資產變動 | 369.28%7,743.7萬 | -216.86%-2,875.7萬 | -31.85%2,460.9萬 | -56.25%3,611.1萬 | 342.46%8,253.8萬 | 35.01%-3,404.2萬 | 11.17%-5,238.2萬 | 58.66%-5,896.7萬 | -50.59%-1.43億 | ---9,472萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 5.17%3,661.3萬 | -40.80%3,481.2萬 | -24.72%5,880.5萬 | -0.23%7,811.4萬 | 15.40%7,829.7萬 | -9.54%6,784.9萬 | 25.74%7,500.3萬 | 6.46%5,964.7萬 | 1.81%5,602.5萬 | 4.31%5,502.8萬 |
已支付退稅 | 1.17%-24.28億 | -28.95%-24.57億 | -24.76%-19.05億 | 32.55%-15.27億 | -178.48%-22.64億 | 40.63%-8.13億 | 9.35%-13.69億 | -5.10%-15.11億 | 15.63%-14.37億 | -26.11%-17.04億 |
其他經營現金流入(流出) | -1.15億 | 0 | -1,000 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -4.84%47.66億 | -24.54%50.08億 | 1.35%66.37億 | 45.94%65.48億 | -30.84%44.87億 | 49.24%64.87億 | 29.55%43.47億 | -13.87%33.55億 | 40.80%38.96億 | -21.21%27.67億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 15.11%-25.98億 | 20.03%-30.61億 | -175.75%-38.28億 | -26.66%-13.88億 | -16.44%-10.96億 | -10.58%-9.41億 | 77.28%-8.51億 | -48.92%-37.47億 | -137.69%-25.16億 | 19.70%-10.58億 |
無形資產交易淨額 | 19.59%-6.12億 | -15.34%-7.61億 | -13.55%-6.6億 | -42.54%-5.81億 | -2.85%-4.08億 | -2.44%-3.96億 | 25.62%-3.87億 | -440.33%-5.2億 | 29.29%-9,629.3萬 | 11.48%-1.36億 |
投資產品交易淨額 | 42.79%2.86億 | -69.64%2.01億 | 6.60%6.6億 | --6.2億 | ---- | 153.51%2.39億 | -392.94%-4.47億 | 7.81%-9,068萬 | -296.26%-9,836.4萬 | 2,446.75%5,012萬 |
向其他方提供的預付現金及貸款 | -2.31%-7,520萬 | 50.34%-7,350萬 | -1,521.03%-1.48億 | 93.95%-913萬 | -3,570.07%-1.51億 | 35.78%-411萬 | -113.33%-640萬 | 28.57%-300萬 | -1.69%-420萬 | 9.43%-413萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 63.90%566.1萬 | 70.65%345.4萬 | -33.14%202.4萬 | -34.57%302.7萬 | -12.93%462.6萬 | -24.32%531.3萬 | 52.64%702萬 | -49.36%459.9萬 | -46.81%908.1萬 | -17.31%1,707.4萬 |
其他投資變動淨額 | 33.11%-1.16億 | -680.06%-1.74億 | -101.87%-2,227.4萬 | 205.86%11.94億 | -974.76%-11.28億 | 55.40%-1.05億 | -2,084.36%-2.35億 | 91.64%-1,077.3萬 | -22.95%-1.29億 | -141.11%-1.05億 |
投資活動現金淨額 | 19.55%-31.1億 | 3.26%-38.65億 | -2,369.59%-39.95億 | 94.18%-1.62億 | -131.06%-27.78億 | 37.38%-12.02億 | 56.04%-19.2億 | -54.06%-43.67億 | -129.26%-28.34億 | -3.12%-12.36億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | --0 | ---4,263.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
普通股發行/回購的淨額 | -34.27%-166.9萬 | 61.68%-124.3萬 | 99.80%-324.4萬 | -37,266.38%-15.91億 | -5.48%-425.7萬 | 55.94%-403.6萬 | -245.18%-916.1萬 | 57.81%-265.4萬 | 66.17%-629萬 | 96.01%-1,859.1萬 |
已支付現金股息 | -10.32%-27.96億 | -32.25%-25.35億 | -4.99%-19.17億 | 2.12%-18.25億 | -14.06%-18.65億 | -24.95%-16.35億 | -3.90%-13.09億 | -11.55%-12.6億 | -9.26%-11.29億 | -12.04%-10.33億 |
其他籌資費用淨額 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---1,000 | ---- | ---- | ---1,000 | ---- |
融資活動現金淨額 | -8.51%-27.98億 | -34.31%-25.78億 | 43.80%-19.2億 | -82.75%-34.16億 | -14.04%-18.69億 | -24.38%-16.39億 | -4.41%-13.18億 | -11.16%-12.62億 | -7.92%-11.35億 | 24.20%-10.52億 |
現金淨流量 | ||||||||||
期初現金流 | -7.92%122.58億 | 8.17%133.13億 | 31.26%123.08億 | -1.73%93.76億 | 60.96%95.41億 | 25.13%59.28億 | -33.15%47.37億 | -0.84%70.87億 | 8.12%71.47億 | 17.34%66.1億 |
現金變動 | 20.47%-11.42億 | -298.90%-14.36億 | -75.70%7.22億 | 1,954.98%29.7億 | -104.39%-1.6億 | 228.72%36.46億 | 148.78%11.09億 | -2,963.86%-22.74億 | -115.52%-7,421.3萬 | -48.26%4.78億 |
匯率變動影響 | -53.94%1.76億 | 34.61%3.81億 | 827.75%2.83億 | -668.89%-3,892.1萬 | 84.43%-506.2萬 | -139.92%-3,251.3萬 | 207.53%8,144.1萬 | -636.45%-7,573.6萬 | -75.80%1,411.8萬 | 11.12%5,834.6萬 |
現金變動之外的其他現金調整 | 200.00%1,000 | ---1,000 | ---- | ---1,000 | ---- | ---1,000 | ---- | ---1,000 | ---- | 0.00%-1,000 |
期末現金 | -7.88%112.92億 | -7.92%122.58億 | 8.17%133.13億 | 31.26%123.08億 | -1.73%93.76億 | 60.96%95.41億 | 25.13%59.28億 | -33.15%47.37億 | -0.84%70.87億 | 8.12%71.47億 |
自由現金流 | 31.25%15.55億 | -44.86%11.85億 | -53.07%21.49億 | 53.64%45.79億 | -42.12%29.8億 | 83.34%51.49億 | 407.55%28.09億 | -171.22%-9.13億 | -18.39%12.82億 | -22.90%15.71億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據