(FY)2024/03/20 | (FY)2023/03/20 | (FY)2022/03/20 | (FY)2021/03/20 | (FY)2020/03/20 | (FY)2019/03/20 | (FY)2018/03/20 | (FY)2017/03/20 | (FY)2016/03/20 | (FY)2015/03/20 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 628.53%4.64億 | -121.85%-8,781.9萬 | 3.03%4.02億 | 176.86%3.9億 | -36.23%1.41億 | -61.25%2.21億 | 6.50%5.7億 | -44.37%5.35億 | 47.91%9.62億 | -40.35%6.5億 |
扣除非現金調整前淨利潤 | -97.40%1,529.7萬 | 33.82%5.88億 | 142.13%4.4億 | 211.85%1.82億 | -188.68%-1.62億 | -64.17%1.83億 | -5.17%5.11億 | -9.33%5.39億 | 10.37%5.94億 | -46.35%5.38億 |
非現金項目調整總額 | 152.55%1.52億 | -255.88%-2.89億 | -23.40%1.85億 | 89.52%2.42億 | -42.25%1.28億 | 40.43%2.21億 | 693.69%1.58億 | -116.71%-2,653.4萬 | -54.15%1.59億 | 167.50%3.46億 |
-折舊與攤銷 | 15.22%1.25億 | -1.43%1.09億 | -0.19%1.1億 | -5.91%1.11億 | 18.95%1.18億 | 1.63%9,886.1萬 | 2.00%9,727.9萬 | 22.75%9,537.1萬 | -8.19%7,769.3萬 | 3.27%8,462.6萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | -97.28%117.5萬 | --4,325.3萬 | ---- | --4,729.7萬 | ---- | 86.26%1,328.6萬 | --713.3萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.66%1,686.8萬 | 23.47%3,892.4萬 |
-處置利潤 | 102.79%899.1萬 | -712.80%-3.22億 | -139.14%-3,966萬 | 2,097.83%1.01億 | -78.23%461萬 | 1,375.66%2,117.6萬 | -294.30%-166萬 | -100.40%-42.1萬 | -51.66%1.06億 | 29,640.03%2.19億 |
-匯兌損益淨額 | -39.90%-2,494.6萬 | -89.95%-1,783.1萬 | -1,165.09%-938.7萬 | -167.82%-74.2萬 | 145.23%109.4萬 | -148.83%-241.9萬 | 1,357.06%495.4萬 | -95.00%34萬 | 143.29%680.2萬 | -159.19%-1,571.2萬 |
-以股票支付的報酬 | 33.88%1,514.1萬 | 283.10%1,130.9萬 | 24.98%295.2萬 | -80.77%236.2萬 | -61.05%1,228.2萬 | --3,153.2萬 | ---- | ---- | ---- | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 361.76%314萬 | --68萬 |
-其他非現金項目 | 139.56%2,731.7萬 | -157.57%-6,904.8萬 | 914.81%1.2億 | -87.90%-1,472萬 | -131.62%-783.4萬 | -56.50%2,477.7萬 | 142.16%5,695.6萬 | -129.70%-1.35億 | -416.84%-5,882.1萬 | -12.84%1,856.5萬 |
營運資本變動 | 176.74%2.97億 | -73.43%-3.87億 | -564.27%-2.23億 | -119.14%-3,358.7萬 | 195.69%1.75億 | -86.56%-1.83億 | -524.13%-9,826.7萬 | -88.93%2,316.9萬 | 189.45%2.09億 | -455.75%-2.34億 |
-應收款(增)減 | 153.47%3,195.9萬 | -884.38%-5,977萬 | 127.11%762萬 | -117.87%-2,811.1萬 | 443.73%1.57億 | -89.51%-4,575.4萬 | -158.17%-2,414.3萬 | -61.64%4,150.6萬 | 353.26%1.08億 | 64.88%-4,272.7萬 |
-存貨(增)減 | 219.33%2.26億 | 40.85%-1.89億 | -2,410.88%-3.2億 | -152.98%-1,273.8萬 | 122.97%2,404.4萬 | -0.72%-1.05億 | -91.77%-1.04億 | -144.33%-5,418.5萬 | 146.02%1.22億 | -410.84%-2.66億 |
-應付款(減)增 | 122.00%2,741.4萬 | -262.73%-1.25億 | 447.40%7,658.1萬 | 182.04%1,399萬 | -104.93%-1,705.2萬 | 3,907.76%3.46億 | -43.90%863.4萬 | 172.94%1,539.1萬 | -128.41%-2,110.2萬 | 1,358.56%7,428萬 |
-貸款、租賃及其他損失準備金 | 188.31%1,180.8萬 | -206.75%-1,337.1萬 | 286.18%1,252.6萬 | -160.21%-672.8萬 | 102.95%1,117.4萬 | -1,891.46%-3.79億 | 0.34%2,115.3萬 | --2,108.1萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---62.4萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 60.40%-4萬 | 47.12%-10.1萬 | 59.36%-19.1萬 | 46.59%-47萬 | -1,946.51%-88萬 | -4.3萬 | ||||
已收到的利息(經營活動產生的現金流) | 22.08%922.8萬 | -25.00%755.9萬 | 15.81%1,007.8萬 | -69.70%870.2萬 | 315.34%2,872.1萬 | 18.53%691.5萬 | 37.63%583.4萬 | -2.39%423.9萬 | 234.33%434.3萬 | 79.67%129.9萬 |
已支付退稅 | 60.33%-9,577萬 | -4,180.02%-2.41億 | 35.00%591.7萬 | 103.19%438.3萬 | -2.84%-1.37億 | 45.05%-1.33億 | 10.09%-2.43億 | 33.10%-2.7億 | 3.48%-4.04億 | 6.25%-4.18億 |
其他經營現金流入(流出) | -200.00%-1,000 | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | -1,000 | 0 | -1,000 | 0 | 0 | 1,000 |
經營活動現金淨額 | 217.39%3.78億 | -176.98%-3.22億 | 3.66%4.18億 | 1,150.84%4.03億 | -65.77%3,222.7萬 | -71.68%9,415.4萬 | 23.86%3.33億 | -52.28%2.68億 | 141.06%5.63億 | -63.70%2.33億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 24.08%-5,851.5萬 | -168.63%-7,707.9萬 | 350.17%1.12億 | 20.53%-4,489.2萬 | 83.94%-5,649萬 | -12.71%-3.52億 | -32.55%-3.12億 | -443.01%-2.35億 | -53.66%-4,334.5萬 | 48.52%-2,820.8萬 |
無形資產交易淨額 | 82.41%-420.5萬 | -306.31%-2,390.7萬 | 85.40%-588.4萬 | -89.50%-4,031.3萬 | 8.56%-2,127.3萬 | -446.13%-2,326.5萬 | -250.91%-426萬 | 93.06%-121.4萬 | -33.86%-1,749.4萬 | -7.13%-1,306.9萬 |
業務交易淨額 | ---- | ---- | ---- | ---1.51億 | ---- | ---- | ---- | --4,426.8萬 | ---- | ---- |
投資產品交易淨額 | 8.16%3.95億 | 437.92%3.65億 | -3,568.89%-1.08億 | -101.10%-294.4萬 | -5.63%2.68億 | 176.55%2.84億 | -279.91%-3.71億 | -535.17%-9,762.1萬 | 151.64%2,243.3萬 | 79.86%-4,344.1萬 |
其他投資變動淨額 | -26.97%5,912萬 | 211.61%8,095.6萬 | 524.22%2,598萬 | 146.80%416.2萬 | -106.59%-889.4萬 | 9,214.30%1.35億 | -98.41%144.8萬 | 2,872.28%9,090.3萬 | 93.13%-327.9萬 | -138.42%-4,776.2萬 |
投資活動現金淨額 | 13.40%3.91億 | 1,314.33%3.45億 | 110.37%2,439.1萬 | -229.73%-2.35億 | 313.10%1.81億 | 106.40%4,388.6萬 | -244.51%-6.86億 | -377.46%-1.99億 | 68.53%-4,168.5萬 | 16.34%-1.32億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | ---- | 210.67%2,224.5萬 | 25.78%-2,010萬 | 30.14%-2,708萬 | 74.81%-3,876.6萬 | ---1.54億 | --0 | ---- |
普通股發行/回購的淨額 | --0 | -339.75%-5,250萬 | 83.72%2,189.8萬 | 207.19%1,191.9萬 | 194,100.00%388萬 | -100.18%-2,000 | --110.8萬 | ---- | -18.64%4,718.2萬 | -38.42%5,799.3萬 |
租賃融資增減 | 43.35%-617.3萬 | -10.43%-1,089.7萬 | 21.04%-986.8萬 | 8.59%-1,249.8萬 | -5.41%-1,367.3萬 | -28.51%-1,297.1萬 | -3.78%-1,009.3萬 | -51.72%-972.5萬 | 39.03%-641萬 | 32.31%-1,051.4萬 |
已支付現金股息 | 0.64%-1.92億 | -0.79%-1.93億 | -0.28%-1.92億 | -0.37%-1.91億 | -0.25%-1.91億 | -0.20%-1.9億 | 0.32%-1.9億 | -0.94%-1.9億 | -11.09%-1.89億 | -13.40%-1.7億 |
其他籌資費用淨額 | 99.56%-1,000 | -23,000.00%-22.9萬 | 200.00%1,000 | ---1,000 | ---- | ---1,000 | ---- | ---1,000 | ---- | ---- |
融資活動現金淨額 | 22.85%-1.98億 | -42.94%-2.57億 | -6.00%-1.8億 | 23.07%-1.7億 | 4.21%-2.2億 | 3.08%-2.3億 | 32.91%-2.37億 | -139.53%-3.54億 | -20.89%-1.48億 | 85.58%-1.22億 |
現金淨流量 | ||||||||||
期初現金流 | -12.39%15.28億 | 18.66%17.44億 | -0.17%14.7億 | -0.58%14.72億 | -5.79%14.81億 | -27.45%15.72億 | -12.20%21.67億 | 17.82%24.68億 | -0.25%20.95億 | -14.47%21億 |
現金變動 | 344.26%5.71億 | -188.98%-2.34億 | 16,137.87%2.63億 | 76.23%-163.7萬 | 92.52%-688.8萬 | 84.41%-9,205.3萬 | -107.63%-5.91億 | -176.22%-2.84億 | 1,851.96%3.73億 | 94.13%-2,130.1萬 |
匯率變動影響 | 14.79%2,014.3萬 | 50.20%1,754.8萬 | 1,514.41%1,168.3萬 | 50.06%-82.6萬 | -255.16%-165.4萬 | 124.99%106.6萬 | 74.51%-426.6萬 | -20,512.20%-1,673.8萬 | -99.49%8.2萬 | 108.83%1,609.7萬 |
現金變動之外的其他現金調整 | --1,000 | ---- | ---- | -150.00%-1,000 | --2,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
期末現金 | 38.66%21.19億 | -12.39%15.28億 | 18.66%17.44億 | -0.17%14.7億 | -0.58%14.72億 | -5.79%14.81億 | -27.45%15.72億 | -12.20%21.67億 | 17.82%24.68億 | -0.25%20.95億 |
自由現金流 | 174.50%3.15億 | -214.41%-4.23億 | 16.21%3.69億 | 798.14%3.18億 | 83.94%-4,553.6萬 | -1,855.49%-2.84億 | -49.33%1,615.5萬 | -93.65%3,188.1萬 | 161.18%5.02億 | -66.64%1.92億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據