(Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -9.54%45.24億 | 8.50%42.88億 | 12.23%40.56億 | 12.23%40.56億 | -0.62%43.31億 | 26.13%50.01億 | 2.76%39.52億 | -1.01%36.14億 | -1.01%36.14億 | 9.14%43.58億 |
-現金及現金等價物 | -10.04%44.99億 | 8.50%42.88億 | 12.23%40.56億 | 12.23%40.56億 | -0.62%43.31億 | 26.13%50.01億 | 2.76%39.52億 | -1.01%36.14億 | -1.01%36.14億 | 9.14%43.58億 |
-短期投資 | --2,500萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
應收款項 | 8.25%96.28億 | -1.08%89億 | 29.57%73.74億 | 29.57%73.74億 | 17.97%75.64億 | 3.29%88.94億 | 10.86%89.97億 | 7.89%56.91億 | 7.89%56.91億 | 23.17%64.12億 |
-應收賬款淨額 | 8.25%96.28億 | -1.08%89億 | 29.57%73.74億 | 29.57%73.74億 | 17.97%75.64億 | 3.29%88.94億 | 10.86%89.97億 | 7.89%56.91億 | 7.89%56.91億 | 23.17%64.12億 |
-其中:應收賬款 | 8.25%96.28億 | -1.08%89億 | 29.57%73.74億 | 29.57%73.74億 | 17.97%75.64億 | 3.29%88.94億 | 10.86%89.97億 | 7.89%56.91億 | 7.89%56.91億 | 23.17%64.12億 |
存貨 | -4.18%77.26億 | 1.28%78.3億 | 5.12%72.1億 | 5.12%72.1億 | 18.59%76.44億 | 40.01%80.63億 | 51.38%77.31億 | 37.90%68.59億 | 37.90%68.59億 | 42.77%64.46億 |
其他流動資產 | 18.84%11.67億 | 28.80%8.9億 | 25.13%9.46億 | 25.13%9.46億 | 66.71%12.22億 | 33.42%9.82億 | 28.68%6.91億 | 23.33%7.56億 | 23.33%7.56億 | -18.74%7.33億 |
流動資產合計 | 0.46%230.45億 | 2.51%219.08億 | 15.76%195.86億 | 15.76%195.86億 | 15.67%207.61億 | 20.29%229.4億 | 21.38%213.71億 | 16.59%169.2億 | 16.59%169.2億 | 22.80%179.49億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 5.47%42.81億 | 8.31%41.73億 | 5.29%39.79億 | 5.29%39.79億 | 4.44%39.99億 | 1.35%40.59億 | 2.56%38.53億 | 1.91%37.79億 | 1.91%37.79億 | 8.90%38.29億 |
-物業、廠房及設備 | ---- | ---- | 5.32%39.77億 | 5.32%39.77億 | ---- | ---- | ---- | 1.89%37.76億 | 1.89%37.76億 | ---- |
投資總額 | 6.58%13.76億 | 7.07%13.17億 | 19.61%6.1億 | 19.61%6.1億 | 20.35%14.37億 | 16.20%12.91億 | 20.00%12.3億 | 14.86%5.1億 | 14.86%5.1億 | 15.36%11.94億 |
-長期股權投資 | ---- | ---- | 7.32%8,800萬 | 7.32%8,800萬 | ---- | ---- | ---- | 10.81%8,200萬 | 10.81%8,200萬 | ---- |
-金融資產投資 | ---- | ---- | 21.96%5.22億 | 21.96%5.22億 | ---- | ---- | ---- | 15.68%4.28億 | 15.68%4.28億 | ---- |
-其中:可供出售證券 | ---- | ---- | 21.96%5.22億 | 21.96%5.22億 | ---- | ---- | ---- | 15.68%4.28億 | 15.68%4.28億 | ---- |
商譽及其他無形資產 | -1.66%95.49億 | 1.17%93.28億 | 0.58%92.3億 | 0.58%92.3億 | 0.88%94.83億 | 0.75%97.1億 | -2.14%92.2億 | -0.17%91.77億 | -0.17%91.77億 | 0.73%94億 |
-商譽 | -2.91%61.03億 | -0.22%59.63億 | -0.76%59.15億 | -0.76%59.15億 | -0.50%61.25億 | -0.71%62.86億 | -3.92%59.76億 | -2.05%59.6億 | -2.05%59.6億 | -0.71%61.56億 |
-其他無形資產 | 0.64%34.46億 | 3.73%33.65億 | 3.05%33.15億 | 3.05%33.15億 | 3.51%33.58億 | 3.54%34.24億 | 1.31%32.44億 | 3.51%32.17億 | 3.51%32.17億 | 3.58%32.44億 |
非流動遞延所得稅資產 | ---- | ---- | -0.96%3.1億 | -0.96%3.1億 | ---- | ---- | ---- | 70.11%3.13億 | 70.11%3.13億 | ---- |
其他非流動資產 | ---- | ---- | -8.14%2.82億 | -8.14%2.82億 | ---- | ---- | ---- | 1.99%3.07億 | 1.99%3.07億 | ---- |
非流動資產合計 | 0.97%152.06億 | 3.60%148.18億 | 2.31%144.11億 | 2.31%144.11億 | 3.44%149.19億 | 2.07%150.6億 | 0.70%143.03億 | 1.85%140.86億 | 1.85%140.86億 | 3.89%144.23億 |
總資產 | 0.66%382.53億 | 2.95%367.27億 | 9.65%340億 | 9.65%340億 | 10.21%356.82億 | 12.34%380.01億 | 12.15%356.76億 | 9.39%310.09億 | 9.39%310.09億 | 13.59%323.75億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 12.97%105.8億 | 35.20%96.07億 | 69.63%99.49億 | 69.63%99.49億 | 63.84%102.04億 | 57.39%93.65億 | 29.77%71.06億 | 24.05%58.65億 | 24.05%58.65億 | 7.68%62.28億 |
-短期借款及資本租賃負債 | 12.97%105.8億 | 35.20%96.07億 | 69.63%99.49億 | 69.63%99.49億 | 63.84%102.04億 | 57.39%93.65億 | 29.77%71.06億 | 24.05%58.65億 | 24.05%58.65億 | 7.68%62.28億 |
-其中:短期借款 | 12.97%105.8億 | 35.20%96.07億 | 69.63%99.49億 | 69.63%99.49億 | 63.84%102.04億 | 57.39%93.65億 | 29.77%71.06億 | 24.05%58.65億 | 24.05%58.65億 | 7.68%62.28億 |
應付款項 | -24.24%43.82億 | -13.59%51.5億 | -21.19%33.78億 | -21.19%33.78億 | -13.71%34.94億 | 15.68%57.84億 | 14.77%59.6億 | 3.08%42.86億 | 3.08%42.86億 | 66.22%40.49億 |
-應付帳款 | -19.38%34.07億 | -9.98%41.74億 | -25.90%21.89億 | -25.90%21.89億 | -16.73%22.79億 | 22.42%42.26億 | 15.06%46.37億 | -3.97%29.54億 | -3.97%29.54億 | 45.66%27.37億 |
-應交稅費 | -48.36%5.36億 | -57.40%3.77億 | -11.46%5.72億 | -11.46%5.72億 | -9.62%7.99億 | -2.81%10.38億 | 23.78%8.85億 | 38.92%6.46億 | 38.92%6.46億 | 58.71%8.84億 |
-其他應付款 | -15.58%4.39億 | 36.76%5.99億 | -10.06%6.17億 | -10.06%6.17億 | -2.80%4.16億 | 8.33%5.2億 | -2.23%4.38億 | 11.18%6.86億 | 11.18%6.86億 | --4.28億 |
現行撥備 | 11.54%2,900萬 | 12.50%2,700萬 | 13.04%2,600萬 | 13.04%2,600萬 | 13.04%2,600萬 | 8.33%2,600萬 | 4.35%2,400萬 | 9.52%2,300萬 | 9.52%2,300萬 | -87.08%2,300萬 |
養老金及其他退休福利計畫 | 2.70%3,800萬 | 1.40%1.45億 | 2.70%3,800萬 | 2.70%3,800萬 | 3.60%1.44億 | 2.78%3,700萬 | 11.72%1.43億 | 12.12%3,700萬 | 12.12%3,700萬 | 12.10%1.39億 |
其他流動負債 | -6.69%17.44億 | 6.60%16.47億 | 31.01%18.42億 | 31.01%18.42億 | 19.76%20.97億 | 4.59%18.69億 | 7.29%15.45億 | -3.17%14.06億 | -3.17%14.06億 | -5.35%17.51億 |
流動負債合計 | -1.80%167.73億 | 12.17%165.76億 | 31.13%152.33億 | 31.13%152.33億 | 30.97%159.65億 | 33.48%170.81億 | 20.54%147.78億 | 11.79%116.17億 | 11.79%116.17億 | 17.53%121.9億 |
非流動負債 | ||||||||||
非流動金融負債 | -37.04%24.39億 | -50.69%27.81億 | -60.43%23.55億 | -60.43%23.55億 | -58.14%26.23億 | -45.27%38.74億 | -22.14%56.4億 | -19.59%59.51億 | -19.59%59.51億 | -17.73%62.66億 |
-長期借款及資本租賃 | -37.04%24.39億 | -50.69%27.81億 | -60.43%23.55億 | -60.43%23.55億 | -58.14%26.23億 | -45.27%38.74億 | -22.14%56.4億 | -19.59%59.51億 | -19.59%59.51億 | -17.73%62.66億 |
-其中:長期借款 | -37.04%24.39億 | -50.69%27.81億 | -60.43%23.55億 | -60.43%23.55億 | -58.14%26.23億 | -45.27%38.74億 | -22.14%56.4億 | -19.59%59.51億 | -19.59%59.51億 | -17.73%62.66億 |
長期養老金及其他退休後福利計畫 | -18.88%2.32億 | -16.67%2.35億 | -17.38%2.33億 | -17.38%2.33億 | 63.58%2.83億 | 69.23%2.86億 | 73.01%2.82億 | 75.16%2.82億 | 75.16%2.82億 | -37.55%1.73億 |
非流動遞延所得稅負債 | -0.30%9.99億 | -3.08%9.45億 | 7.36%9.48億 | 7.36%9.48億 | 8.29%10.19億 | 3.83%10.02億 | 3.39%9.75億 | -3.50%8.83億 | -3.50%8.83億 | 4.09%9.41億 |
其他非流動負債 | -7.79%3.67億 | 3.22%3.85億 | 9.39%3.61億 | 9.39%3.61億 | 0.78%3.86億 | -28.93%3.98億 | 1.36%3.73億 | -13.39%3.3億 | -13.39%3.3億 | 23.15%3.83億 |
非流動負債合計 | -27.39%40.37億 | -40.22%43.46億 | -47.66%38.97億 | -47.66%38.97億 | -44.47%43.11億 | -36.62%55.6億 | -16.61%72.7億 | -15.94%74.46億 | -15.94%74.46億 | -14.77%77.63億 |
負債總額 | -8.09%208.1億 | -5.11%209.22億 | 0.35%191.3億 | 0.35%191.3億 | 1.62%202.76億 | 4.97%226.41億 | 5.10%220.48億 | -0.97%190.63億 | -0.97%190.63億 | 2.43%199.53億 |
所有者權益 | ||||||||||
股本 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 |
-普通股 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 | 0.00%4.61億 |
資本公積 | 0.92%24.17億 | 0.87%24.4億 | 0.62%24.25億 | 0.62%24.25億 | 0.37%24.1億 | 0.08%23.95億 | 0.29%24.19億 | 0.25%24.1億 | 0.25%24.1億 | 0.21%24.01億 |
留存收益 | 12.40%109.1億 | 10.23%100.68億 | 25.45%99.18億 | 25.45%99.18億 | 25.56%99.57億 | 25.29%97.06億 | 31.98%91.34億 | 34.41%79.06億 | 34.41%79.06億 | 34.84%79.3億 |
減:庫存股 | 152.01%9.4億 | 138.48%9.73億 | 138.48%9.73億 | 138.48%9.73億 | 55.15%6.33億 | -8.58%3.73億 | -5.77%4.08億 | -5.77%4.08億 | -5.77%4.08億 | 31.61%4.08億 |
其他儲備 | 62.28%34.42億 | 162.27%27.25億 | 211.52%20.56億 | 211.52%20.56億 | 104.32%21.78億 | 95.84%21.21億 | 79.76%10.39億 | 1,634.88%6.6億 | 1,634.88%6.6億 | 605.21%10.66億 |
股東權益 | 13.84%162.9億 | 16.42%147.21億 | 25.91%138.87億 | 25.91%138.87億 | 25.53%143.73億 | 26.91%143.1億 | 27.23%126.45億 | 33.35%110.29億 | 33.35%110.29億 | 39.35%114.5億 |
非控制性權益 | 9.81%11.53億 | 10.27%10.84億 | 7.20%9.83億 | 7.20%9.83億 | 6.28%10.33億 | 6.92%10.5億 | 9.96%9.83億 | 11.15%9.17億 | 11.15%9.17億 | 20.90%9.72億 |
總權益 | 13.56%174.43億 | 15.97%158.05億 | 24.48%148.7億 | 24.48%148.7億 | 24.02%154.06億 | 25.31%153.6億 | 25.80%136.28億 | 31.33%119.46億 | 31.33%119.46億 | 37.70%124.22億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據