HAWK
0320
UUE
0310
GOHUB
0311
4
KENERGY
0307
5
KEYFIELD
5321
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -37.51%1,968.2萬 | 117.35%1,996.1萬 | 119.21%98.5萬 | -65.19%642.8萬 | -185.71%-769.2萬 | 190.04%3,149.8萬 | 362.63%918.4萬 | 63.47%-512.7萬 | 530.57%1,846.7萬 | 168.18%897.4萬 |
扣除非現金調整前淨利潤 | 46.58%-875.7萬 | -104.42%-70.3萬 | -56.95%-372.6萬 | 88.66%-131.7萬 | 83.57%-301.1萬 | -334.24%-1,639.2萬 | 410.75%1,591.5萬 | 32.29%-237.4萬 | -506.53%-1,160.9萬 | -296.99%-1,832.4萬 |
非現金項目調整總額 | 165.56%2,230.2萬 | 264.18%824萬 | 139.59%485.4萬 | -14.28%458萬 | -23.48%462.8萬 | -25.73%839.8萬 | -373.51%-501.9萬 | -72.24%202.6萬 | -19.22%534.3萬 | 236.25%604.8萬 |
-折舊與攤銷 | -8.08%1,710萬 | 0.65%402萬 | -6.25%431.8萬 | -8.15%434.9萬 | -16.23%441.3萬 | -36.02%1,860.3萬 | -49.58%399.4萬 | -38.30%460.6萬 | -30.64%473.5萬 | -23.25%526.8萬 |
-在損益中確認的減值損失回撥 | 162.09%505.5萬 | 161.91%504.7萬 | --0 | -50.00%1,000 | -12.50%7,000 | -96.67%-814.2萬 | -94.19%-815.2萬 | --0 | -95.24%2,000 | -38.46%8,000 |
-處置利潤 | 90.24%-25.2萬 | 43.80%-23.1萬 | 99.95%-1,000 | -975.00%-7萬 | 133.11%5萬 | 78.30%-258.2萬 | 32.51%-41.1萬 | -40,660.00%-202.8萬 | -82.22%8,000 | 98.67%-15.1萬 |
-匯兌損益淨額 | -118.51%-16.2萬 | -291.00%-57.3萬 | 953.33%38.4萬 | -95.46%2.2萬 | -96.30%5,000 | 173.90%87.5萬 | 135.42%30萬 | -133.58%-4.5萬 | 234.72%48.5萬 | 221.62%13.5萬 |
-其他非現金項目 | 257.58%56.1萬 | 96.93%-2.3萬 | 130.18%15.3萬 | 146.02%27.8萬 | -80.58%15.3萬 | 34.80%-35.6萬 | -73.61%-75萬 | -63.55%-50.7萬 | 88.33%11.3萬 | 479.41%78.8萬 |
營運資本變動 | -84.46%613.7萬 | 825.70%1,242.4萬 | 97.01%-14.3萬 | -87.20%316.5萬 | -143.81%-930.9萬 | 174.11%3,949.2萬 | 79.73%-171.2萬 | 73.19%-477.9萬 | 375.15%2,473.3萬 | 217.89%2,125萬 |
-應收款(增)減 | 41.32%-223.7萬 | 1,157.48%586.9萬 | 62.11%-455.8萬 | 107.83%34.5萬 | -129.54%-389.3萬 | -121.28%-381.2萬 | -115.71%-55.5萬 | -204.67%-1,203萬 | -230.28%-440.6萬 | 212.08%1,317.9萬 |
-存貨(增)減 | -78.03%980.4萬 | 184.22%245.6萬 | -18.10%437.6萬 | -131.87%-533.7萬 | -67.36%830.9萬 | 166.70%4,463.1萬 | 89.52%-291.6萬 | 121.43%534.3萬 | 205.86%1,674.7萬 | 1,423.46%2,545.7萬 |
-應付款(減)增 | -7.76%-143萬 | 133.03%409.9萬 | -97.96%3.9萬 | -34.18%815.7萬 | 21.06%-1,372.5萬 | -265.56%-132.7萬 | -91.10%175.9萬 | 143.54%190.8萬 | 51.77%1,239.2萬 | 27.32%-1,738.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -23.99%-116.3萬 | -29.03%-128.9萬 | -5.07%-136.7萬 | -13.01%-93.8萬 | -64.58%-99.9萬 | -140.04%-130.1萬 | ||||
已收到的利息(經營活動產生的現金流) | -30.10%101萬 | 14.11%101.1萬 | 136.65%121.4萬 | 26.75%144.5萬 | 61.97%88.6萬 | 26.35%51.3萬 | ||||
已支付退稅 | -43.81%-204.5萬 | 12.91%-102.5萬 | -7.35%-26.3萬 | -46萬 | -29.7萬 | 78.95%-142.2萬 | 78.47%-117.7萬 | -18.36%-24.5萬 | 0 | 0 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -41.36%1,763.7萬 | 132.35%1,952萬 | 111.70%56.9萬 | -69.00%569萬 | -199.46%-814.2萬 | 172.06%3,007.6萬 | 192.53%840.1萬 | 65.08%-486.5萬 | 452.96%1,835.4萬 | 160.51%818.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -343.05%-403.7萬 | -1,462.15%-276.5萬 | -119.85%-51.8萬 | -57.26%-73.6萬 | 94.08%-1.8萬 | 533.68%166.1萬 | -157.28%-17.7萬 | 159.99%261萬 | 96.08%-46.8萬 | -101.95%-30.4萬 |
投資產品交易淨額 | 155.57%401.4萬 | -524.66%-4,511.9萬 | --2,956.6萬 | --1,831.5萬 | --125.2萬 | 88.24%-722.3萬 | ---722.3萬 | --0 | --0 | --0 |
已收到的利息(投資活動產生的現金流) | -8.70%462.8萬 | ---- | ---- | ---- | ---- | 34.71%506.9萬 | ---- | ---- | ---- | ---- |
投資活動現金淨額 | 1,034.08%460.5萬 | -1,755.68%-4,325.6萬 | 1,012.95%2,904.8萬 | 3,856.20%1,757.9萬 | 505.92%123.4萬 | 99.15%-49.3萬 | 95.94%-233.1萬 | 159.99%261萬 | 96.08%-46.8萬 | -101.95%-30.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -4,256.46%-1,651.1萬 | -128.89%-272.2萬 | -125.89%-537.6萬 | 61.79%-592.9萬 | 83.49%-248.4萬 | -101.52%-37.9萬 | 90.59%942.3萬 | 10,657.51%2,076.2萬 | -231.80%-1,551.6萬 | -286.61%-1,504.8萬 |
租賃融資增減 | -6.80%-296.9萬 | -2,039.56%-194.7萬 | --0 | -400.00%-84萬 | 87.21%-18.2萬 | -0.94%-278萬 | 94.44%-9.1萬 | -339.20%-109.8萬 | 71.13%-16.8萬 | -397.55%-142.3萬 |
已付利息(籌資活動產生的現金流) | -10.48%-520.7萬 | ---- | ---- | ---- | ---- | -46.32%-471.3萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | -8,400.00%-24.9萬 | ---- | ---- | ---- | ---- | 100.02%3,000 | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -216.89%-2,493.6萬 | -319.06%-1,012.5萬 | -127.34%-537.6萬 | 56.84%-676.9萬 | 83.81%-266.6萬 | -95.75%-786.9萬 | 128.33%462.2萬 | 34,598.25%1,966.4萬 | -442.89%-1,568.4萬 | -311.76%-1,647.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 33.50%1.03億 | 52.20%1.34億 | 55.40%1.1億 | 36.27%9,314.3萬 | 33.50%1.03億 | -56.68%7,694.3萬 | -43.81%8,796.5萬 | -59.66%7,055.6萬 | -63.54%6,835.4萬 | -56.68%7,694.3萬 |
現金變動 | -112.41%-269.4萬 | -416.69%-3,386.1萬 | 39.24%2,424.1萬 | 649.32%1,650萬 | -11.47%-957.4萬 | 120.92%2,171.4萬 | 112.92%1,069.2萬 | 194.93%1,740.9萬 | 117.53%220.2萬 | -187.29%-858.9萬 |
匯率變動影響 | -311.48%-858.6萬 | ---- | ---- | ---- | ---- | 28.93%406萬 | ---- | ---- | ---- | ---- |
期末現金 | -10.98%9,143.7萬 | -10.98%9,143.7萬 | 52.20%1.34億 | 55.40%1.1億 | 36.27%9,314.3萬 | 33.50%1.03億 | 33.50%1.03億 | -43.81%8,796.5萬 | -59.66%7,055.6萬 | -63.54%6,835.4萬 |
自由現金流 | -53.24%1,311.2萬 | 123.47%1,642.7萬 | 100.92%4.5萬 | -72.70%488.2萬 | -206.75%-824.2萬 | 146.56%2,803.9萬 | 178.81%735.1萬 | 73.10%-491.8萬 | 204.40%1,788.5萬 | 149.87%772.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。