TECHSTORE
0343
CBHB
0339
SUNLOGY
0345
RTECH
0342
COLFORM
0341
(FY)2024/11/30 | (Q4)2024/11/30 | (Q3)2024/08/31 | (Q2)2024/05/31 | (Q1)2024/02/29 | (FY)2023/11/30 | (Q4)2023/11/30 | (Q3)2023/08/31 | (Q2)2023/05/31 | (Q1)2023/02/28 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 488.89%5,770.8萬 | 353.30%1,547.1萬 | 21,351.11%956.3萬 | 293.35%2,636萬 | 238.04%631.4萬 | -65.02%-1,483.9萬 | -84.50%341.3萬 | 99.81%-4.5萬 | -8,263.47%-1,363.3萬 | 35.07%-457.4萬 |
扣除非現金調整前淨利潤 | 167.37%3,197.8萬 | 204.72%1,220.4萬 | 156.18%689.9萬 | 175.27%822.5萬 | 104.49%465萬 | 189.45%1,196萬 | 230.72%400.5萬 | 54.86%269.3萬 | 518.63%298.8萬 | 225.32%227.4萬 |
非現金項目調整總額 | 21.87%880.5萬 | 111.68%270.1萬 | -5.98%195萬 | 69.49%220萬 | -24.18%195.4萬 | 514.89%722.5萬 | 13.22%127.6萬 | 33.20%207.4萬 | 2,337.93%129.8萬 | 277.60%257.7萬 |
-折舊與攤銷 | -3.02%125.4萬 | -21.38%32萬 | -61.24%11.9萬 | 69.97%49.8萬 | 10.84%31.7萬 | 4.02%129.3萬 | 46.40%40.7萬 | 3.37%30.7萬 | -9.29%29.3萬 | -17.10%28.6萬 |
-在損益中確認的減值損失回撥 | -83.87%5,000 | ---- | ---- | ---- | ---- | --3.1萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 60.42%-9.5萬 | --0 | --0 | 37.91%-9.5萬 | --0 | 93.20%-24萬 | -366.54%-118.5萬 | -104.63%-1萬 | 85.85%-15.3萬 | 145.96%110.8萬 |
-其他非現金項目 | 24.43%764.1萬 | 17.45%237.6萬 | 3.04%183.1萬 | 55.18%179.7萬 | 38.38%163.7萬 | 77.38%614.1萬 | 83.41%202.3萬 | 70.21%177.7萬 | 65.43%115.8萬 | 92.36%118.3萬 |
營運資本變動 | 149.74%1,692.5萬 | 130.30%56.6萬 | 114.84%71.4萬 | 188.93%1,593.5萬 | 96.92%-29萬 | -137.95%-3,402.4萬 | -109.49%-186.8萬 | 82.46%-481.2萬 | -6,845.35%-1,791.9萬 | -49.77%-942.5萬 |
-應收款(增)減 | -1,666.79%-2,909.9萬 | -1,454.66%-3,474.7萬 | 96.83%-1.8萬 | 210.34%1,041.2萬 | 32.20%-474.6萬 | 94.60%-164.7萬 | 115.12%256.5萬 | 97.14%-56.7萬 | -48.60%335.5萬 | -2,677.78%-700萬 |
-存貨(增)減 | 246.46%1,943.7萬 | 1,689.51%742.3萬 | -1,008.86%-788.4萬 | 159.06%600.4萬 | 821.02%1,389.4萬 | -266.93%-1,327.1萬 | -105.55%-46.7萬 | 93.42%-71.1萬 | -594.46%-1,016.6萬 | -123.27%-192.7萬 |
-應付款(減)增 | 523.15%3,652.3萬 | 127.05%1,989.4萬 | 965.34%1,659.8萬 | 159.65%342.4萬 | -364.87%-339.3萬 | -29.22%586.1萬 | 59.28%876.2萬 | -85.71%155.8萬 | -190.15%-574萬 | 108.84%128.1萬 |
-其他流動資產變動 | 60.20%-993.6萬 | 162.82%799.6萬 | -56.76%-798.2萬 | 27.25%-390.5萬 | -239.80%-604.5萬 | -83,123.33%-2,496.7萬 | -156.00%-1,272.8萬 | 34.02%-509.2萬 | 64.70%-536.8萬 | -1,178.18%-177.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -310.78%-777.6萬 | -1,072.28%-473.6萬 | -245.96%-167.1萬 | -22.13%-59.6萬 | -49.23%-77.3萬 | 14.96%-189.3萬 | 29.62%-40.4萬 | 30.40%-48.3萬 | 14.98%-48.8萬 | -34.90%-51.8萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 398.42%4,993.2萬 | 256.76%1,073.5萬 | 1,594.70%789.2萬 | 282.45%2,576.4萬 | 208.82%554.1萬 | -49.15%-1,673.2萬 | -85.97%300.9萬 | 97.87%-52.8萬 | -3,369.53%-1,412.1萬 | 31.46%-509.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 320.00%7.7萬 | --0 | 66.67%-3,000 | 375.00%8.8萬 | -188.89%-8,000 | 89.88%-3.5萬 | 93.62%-3,000 | 50.00%-9,000 | 37.25%-3.2萬 | 103.91%9,000 |
投資物業交易淨額 | -67.75%811.6萬 | -100.56%-1.5萬 | -103.50%-10.5萬 | -101.55%-6.4萬 | -45.91%830萬 | 571.94%2,516.4萬 | 121.00%267.7萬 | -89.71%299.9萬 | 171.82%414.2萬 | 322.79%1,534.6萬 |
已收到的利息(投資活動產生的現金流) | -6.94%20.1萬 | -76.00%3萬 | 6.06%3.5萬 | 40.63%4.5萬 | 250.00%9.1萬 | 4.85%21.6萬 | 12.61%12.5萬 | 266.67%3.3萬 | -45.76%3.2萬 | -3.70%2.6萬 |
投資活動現金淨額 | -66.88%839.4萬 | -99.46%1.5萬 | -102.41%-7.3萬 | -98.33%6.9萬 | -45.50%838.3萬 | 603.05%2,534.5萬 | 122.07%279.9萬 | -89.62%302.3萬 | 171.92%414.2萬 | 316.91%1,538.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -34,516.98%-3,648.2萬 | 58.31%-218.3萬 | -1.88%141萬 | -268.64%-2,140.4萬 | -62.80%-1,430.5萬 | -97.75%10.6萬 | -147.10%-523.6萬 | -44.35%143.7萬 | 2,292.06%1,269.2萬 | -282.11%-878.7萬 |
租賃融資增減 | 16.13%-90.5萬 | 39.89%-21.1萬 | 18.15%-21.2萬 | 5.53%-22.2萬 | -11.11%-26萬 | -18.05%-107.9萬 | -75.50%-35.1萬 | -14.10%-25.9萬 | 0.00%-23.5萬 | 7.14%-23.4萬 |
已支付現金股息 | 5.88%-800萬 | -100.00%-300萬 | 16.67%-250萬 | ---- | ---- | -41.67%-850萬 | 50.00%-150萬 | ---300萬 | --0 | ---400萬 |
已付利息(籌資活動產生的現金流) | -22.20%-769萬 | -11.64%-236.9萬 | -1.67%-182.6萬 | -52.76%-180.1萬 | -41.64%-169.4萬 | -74.08%-629.3萬 | -75.37%-212.2萬 | -72.86%-179.6萬 | -58.68%-117.9萬 | -91.97%-119.6萬 |
融資活動現金淨額 | -236.65%-5,307.7萬 | 15.70%-776.3萬 | 13.54%-312.8萬 | -329.89%-2,592.7萬 | -14.36%-1,625.9萬 | -170.89%-1,576.6萬 | -41.05%-920.9萬 | -374.92%-361.8萬 | 347.49%1,127.8萬 | -459.92%-1,421.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -142.60%-1,216.9萬 | -12.99%-990.7萬 | -90.95%-1,459.8萬 | -62.16%-1,450.4萬 | -142.60%-1,216.9萬 | -159.59%-501.6萬 | -20.85%-876.8萬 | 40.63%-764.5萬 | -315.42%-894.4萬 | -159.59%-501.6萬 |
現金變動 | 173.38%524.9萬 | 187.83%298.7萬 | 517.72%469.1萬 | -107.24%-9.4萬 | 40.55%-233.5萬 | 46.75%-715.3萬 | -251.90%-340.1萬 | -119.98%-112.3萬 | 112.11%129.9萬 | 62.84%-392.8萬 |
期末現金 | 43.13%-692萬 | 43.13%-692萬 | -12.99%-990.7萬 | -90.95%-1,459.8萬 | -62.16%-1,450.4萬 | -142.60%-1,216.9萬 | -142.60%-1,216.9萬 | -20.85%-876.8萬 | 40.63%-764.5萬 | -315.42%-894.4萬 |
自由現金流 | 395.33%4,991.4萬 | 257.12%1,073.5萬 | 1,569.09%788.9萬 | 281.31%2,575.7萬 | 207.15%553.3萬 | -46.14%-1,690.1萬 | -85.95%300.6萬 | 97.84%-53.7萬 | -3,001.75%-1,420.6萬 | 32.58%-516.4萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。