UUE
0310
HAWK
0320
VTC
0319
KJTS
0293
GOHUB
0311
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -183.91%-3,573.5萬 | -172.23%-1,963.4萬 | -160.69%-1,041.7萬 | 41.02%-119.2萬 | -1,827.69%-449.2萬 | -8.83%4,258.6萬 | 127.24%2,718.3萬 | 53.44%1,716.4萬 | -106.41%-202.1萬 | 103.26%26萬 |
扣除非現金調整前淨利潤 | 12.66%7,066.7萬 | 131.58%3,013.8萬 | 27.87%2,244.3萬 | -48.54%929.1萬 | -37.65%879.5萬 | 44.11%6,272.6萬 | -35.46%1,301.4萬 | 107.46%1,755.1萬 | 109.25%1,805.6萬 | 124.89%1,410.5萬 |
非現金項目調整總額 | 42.71%1,913.3萬 | 1,967.42%246.5萬 | 18.08%624.5萬 | 21.47%516萬 | 31.51%526.3萬 | 12.77%1,340.7萬 | -313.02%-13.2萬 | 51.20%528.9萬 | -18.21%424.8萬 | 27.66%400.2萬 |
-折舊與攤銷 | 38.02%925.3萬 | 40.24%274.3萬 | 21.31%238.5萬 | 47.85%206.1萬 | 48.70%206.4萬 | 18.40%670.4萬 | 38.53%195.6萬 | 37.77%196.6萬 | -0.57%139.4萬 | -2.32%138.8萬 |
-在損益中確認的減值損失回撥 | 30.77%71.4萬 | 21.92%76.2萬 | 75.00%-9,000 | -100.00%-2.2萬 | 46.88%-1.7萬 | 57.93%54.6萬 | 51.43%62.5萬 | -80.00%-3.6萬 | 57.69%-1.1萬 | -52.38%-3.2萬 |
-聯營企業份額 | -114.55%-11.8萬 | ---- | ---- | ---- | ---- | -113.87%-5.5萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 3.53%-549.1萬 | 5.84%-532萬 | -9.09%-1.2萬 | -683.33%-14.1萬 | -38.46%-1.8萬 | -74.83%-569.2萬 | -25.59%-565萬 | 26.67%-1.1萬 | -101.23%-1.8萬 | 93.60%-1.3萬 |
-其他非現金項目 | 24.12%1,477.5萬 | 46.99%439.8萬 | 15.16%388.1萬 | 13.15%326.2萬 | 21.62%323.4萬 | 35.92%1,190.4萬 | 26.93%299.2萬 | 60.02%337萬 | 22.32%288.3萬 | 37.20%265.9萬 |
營運資本變動 | -274.21%-1.26億 | -465.27%-5,223.7萬 | -588.95%-3,910.5萬 | 35.69%-1,564.3萬 | -3.94%-1,855萬 | -285.48%-3,354.7萬 | 273.06%1,430.1萬 | -635.23%-567.6萬 | -237.39%-2,432.5萬 | -2.73%-1,784.7萬 |
-應收款(增)減 | -13,711.00%-7,050.5萬 | -1,383.82%-5,229萬 | -223.24%-1,202萬 | 125.43%580萬 | -226.26%-1,199.5萬 | -97.20%51.8萬 | 186.82%407.3萬 | -35.01%975.3萬 | -236.23%-2,280.8萬 | 210.93%950萬 |
-存貨(增)減 | -253.92%-1.13億 | -0.20%-2,300.1萬 | -98.14%-3,843.5萬 | -288.72%-2,695.9萬 | -538.77%-2,453.5萬 | 41.52%-3,190.8萬 | -142.17%-2,295.4萬 | -1,117.20%-1,939.8萬 | 1,441.31%1,428.5萬 | 91.64%-384.1萬 |
-應付款(減)增 | 193.92%1.37億 | 285.30%7,853.5萬 | 147.14%4,022.9萬 | 433.05%2,960萬 | -351.17%-1,119.2萬 | 815.05%4,667萬 | 16.03%2,038.3萬 | 355.50%1,627.8萬 | 258.03%555.3萬 | 131.36%445.6萬 |
-其他流動資產變動 | -50.13%-8,967.8萬 | -554.33%-5,347.9萬 | -78.37%-1,768.2萬 | 27.54%-2,703.8萬 | 135.10%852.1萬 | -271.31%-5,973.5萬 | 333.73%1,177.1萬 | -98.90%-991.3萬 | -7,248.28%-3,731.4萬 | -154.72%-2,427.9萬 |
-其他流動負債變動 | -4.60%1,040.6萬 | -294.75%-200.2萬 | -367.32%-1,119.7萬 | -81.49%295.4萬 | 660.71%2,065.1萬 | 1,217.79%1,090.8萬 | 115.52%102.8萬 | 62.15%-239.6萬 | 217.91%1,595.9萬 | -152.92%-368.3萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -19.41%-1,545.5萬 | -26.86%-454.8萬 | -14.38%-404萬 | -13.90%-344.9萬 | -22.16%-341.8萬 | -37.19%-1,294.3萬 | -31.89%-358.5萬 | -60.47%-353.2萬 | -20.35%-302.8萬 | -39.97%-279.8萬 |
已收到的利息(經營活動產生的現金流) | -34.55%68萬 | -74.70%15萬 | -1.85%15.9萬 | 28.97%18.7萬 | 32.37%18.4萬 | 99.66%103.9萬 | 188.74%59.3萬 | 70.53%16.2萬 | -8.81%14.5萬 | 127.87%13.9萬 |
已支付退稅 | -89.63%-2,624.6萬 | -13.28%-933.1萬 | -93.68%-809.6萬 | -107.63%-367.5萬 | -1,586.71%-514.4萬 | -31.96%-1,384.1萬 | -282.44%-823.7萬 | -35.58%-418萬 | 13.87%-177萬 | 110.82%34.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -555.77%-7,675.6萬 | -309.12%-3,336.3萬 | -332.93%-2,239.4萬 | -21.80%-812.9萬 | -526.89%-1,287萬 | -38.33%1,684.1萬 | 118.68%1,595.4萬 | 60.31%961.4萬 | -124.61%-667.4萬 | 84.33%-205.3萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 21.81%-3,019.2萬 | 89.89%-186.8萬 | -1.66%-1,293.2萬 | -28.84%-703.1萬 | -326.58%-836.1萬 | -169.12%-3,861.5萬 | -401.75%-1,847.7萬 | -138.27%-1,272.1萬 | -81.36%-545.7萬 | 15.44%-196萬 |
業務交易淨額 | --0 | ---- | ---- | ---- | ---- | 25.00%-73.5萬 | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -404.12%-85.7萬 | 683.59%74.7萬 | -1,953.23%-127.3萬 | -1,166.67%-32萬 | -10.00%-1.1萬 | -53.65%-17萬 | -2,112.58%-12.8萬 | -29.17%-6.2萬 | 146.88%3萬 | -100.00%-1萬 |
已收到的股息(投資活動產生的現金流) | 27.66%6萬 | 17.65%2萬 | 9.09%1.2萬 | 25.00%1萬 | 63.64%1.8萬 | --4.7萬 | 162.96%1.7萬 | -26.67%1.1萬 | -11.11%8,000 | 266.67%1.1萬 |
投資活動現金淨額 | 21.49%-3,098.9萬 | 94.30%-110.1萬 | -11.13%-1,419.3萬 | -35.47%-734.1萬 | -326.44%-835.4萬 | -156.37%-3,947.3萬 | -427.78%-1,932.3萬 | -117.88%-1,277.2萬 | -76.86%-541.9萬 | 30.28%-195.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 119.61%1.29億 | 491.25%5,339.6萬 | 102.99%4,124.5萬 | -43.24%828.7萬 | 76.82%2,648.6萬 | 1,390.29%5,892.8萬 | 184.69%903.1萬 | 1,267.09%2,031.9萬 | 39.60%1,459.9萬 | 153.84%1,497.9萬 |
租賃融資增減 | -215.97%-431.3萬 | -124.96%-142.4萬 | -265.11%-117.2萬 | -355.34%-93.8萬 | -280.00%-77.9萬 | 28.11%-136.5萬 | -196.06%-63.3萬 | 33.68%-32.1萬 | 64.48%-20.6萬 | 66.99%-20.5萬 |
已支付現金股息 | -14.28%-2,184.2萬 | -33.33%-1,092.1萬 | ---- | ---- | ---- | -75.00%-1,911.2萬 | -10,777,731.58%-819.1萬 | --0 | --0 | ---1,092.1萬 |
非控制性權益現金股息 | 0.00%-104萬 | ---- | ---- | ---- | ---- | 35.00%-104萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | 115.97%155.5萬 | --57.5萬 | --0 | --0 | 36.11%98萬 | 2,300.00%72萬 | --0 | --0 | --0 | --72萬 |
融資活動現金淨額 | 172.15%1.04億 | 4,972.27%4,058.6萬 | 45.77%2,915.2萬 | -48.94%734.9萬 | 483.58%2,668.7萬 | 465.39%3,813.1萬 | 93.20%-83.3萬 | 998.79%1,999.8萬 | 1,479.96%1,439.3萬 | -9.98%457.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 29.90%6,734.3萬 | -19.98%5,725萬 | 18.24%6,468.5萬 | 38.93%7,280.6萬 | 29.90%6,734.3萬 | -0.51%5,184.4萬 | 18.09%7,154.5萬 | -12.71%5,470.5萬 | 32.12%5,240.5萬 | 2.67%5,184.4萬 |
現金變動 | -125.62%-397.1萬 | 245.69%612.2萬 | -144.15%-743.5萬 | -453.09%-812.1萬 | 873.80%546.3萬 | 950.23%1,549.9萬 | 51.21%-420.2萬 | 905.74%1,684萬 | -90.00%230萬 | 105.18%56.1萬 |
期末現金 | -5.90%6,337.2萬 | -5.90%6,337.2萬 | -19.98%5,725萬 | 18.24%6,468.5萬 | 38.93%7,280.6萬 | 25.68%6,734.3萬 | 25.68%6,734.3萬 | 18.09%7,154.5萬 | -12.71%5,470.5萬 | 32.12%5,240.5萬 |
自由現金流 | -391.51%-1.07億 | -1,296.39%-3,523.1萬 | -1,036.98%-3,532.6萬 | -25.95%-1,529.2萬 | -428.79%-2,123.1萬 | -278.68%-2,178.6萬 | -181.76%-252.3萬 | -602.75%-310.7萬 | -150.36%-1,214.1萬 | 74.29%-401.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。