NORTHERN
0340
COLFORM
0341
SET
0337
4
CBHB
0339
5
TECHSTORE
0343
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -6.25%-9.56億 | -27.64%-33.22億 | -64.32%2.11億 | 147.66%13.2億 | 44.18%8.35億 | -16,101.40%-9億 | -4,727.69%-26.02億 | 382.23%5.9億 | 65.12%5.33億 | 245.94%5.79億 |
扣除非現金調整前淨利潤 | -15.28%-9.61億 | -166.58%-22.79億 | 549.27%21.29億 | -220.79%-5.62億 | -935.87%-2.5億 | 78.71%-8.34億 | -49.81%-8.55億 | 58.93%-4.74億 | 141.73%4.65億 | 102.78%2,989萬 |
非現金項目調整總額 | -16.17%3.02億 | -9.39%-15.26億 | -211.49%-12.97億 | 1,136.69%14.1億 | 258.64%17.14億 | -90.34%3.6億 | -283.64%-13.95億 | 3.64%11.63億 | -89.84%1.14億 | -33.91%4.78億 |
-折舊與攤銷 | -13.54%1.02億 | -27.12%-14.23億 | 1.60%4.96億 | 34.15%5.16億 | 40.76%5.12億 | -91.85%1.18億 | -461.63%-11.19億 | 26.27%4.89億 | 3.47%3.85億 | -4.47%3.64億 |
-在損益中確認的減值損失回撥 | -46.90%277.2萬 | 243.46%2,053.2萬 | -188.40%-1,931.2萬 | -1,075.74%-623.5萬 | 363.61%778.7萬 | 101.04%522萬 | 76.05%-1,431.2萬 | 108.48%2,184.7萬 | 100.29%63.9萬 | -108.09%-295.4萬 |
-資產準備金與勾銷 | ---- | ---- | -45.50%8,034.9萬 | -41.19%1.24億 | --4.19億 | ---- | ---- | -38.78%1.47億 | 5,108.94%2.11億 | --0 |
-聯營企業份額 | -93.60%24.7萬 | -100.02%-30.8萬 | -1,164.83%-366.3萬 | 100.24%323.4萬 | 107.37%98.4萬 | -98.88%386.2萬 | 530.97%13.62億 | -99.85%34.4萬 | -561.41%-13.45億 | -109.33%-1,335.2萬 |
-處置利潤 | -84.90%359.2萬 | -176.24%-705萬 | 836.09%1,133.6萬 | -106.83%-91萬 | 4,420.00%21.6萬 | 261.41%2,378.5萬 | -69.63%924.7萬 | 265.21%121.1萬 | 196.88%1,333.2萬 | 99.98%-5,000 |
-匯兌損益淨額 | 212.01%3,752.1萬 | 312.95%14.48億 | -1,505.89%-21.9億 | -21.84%4.15億 | 999.24%3.64億 | -102.90%-3,349.7萬 | -258.93%-6.8億 | -55.39%1.56億 | 23.37%5.31億 | 20.16%-4,050.7萬 |
-以股票支付的報酬 | -61.00%43.8萬 | -92.68%-492.3萬 | -25.56%140.4萬 | 78.75%200.2萬 | 190.92%195.5萬 | -89.45%112.3萬 | -191.38%-255.5萬 | 6.49%188.6萬 | 42.49%112萬 | -87.30%67.2萬 |
-養老金及員工福利費用 | -66.80%58萬 | -171.38%-2,868.5萬 | 75.59%805.1萬 | 212.53%1,282.3萬 | 131.22%839.1萬 | -62.45%174.7萬 | -5.75%-1,057萬 | -13.41%458.5萬 | -11.48%410.3萬 | -23.08%362.9萬 |
-其他非現金項目 | -35.52%1.55億 | -56.13%-9.07億 | -6.60%3.19億 | 9.94%3.44億 | 139.39%3.99億 | -75.43%2.4億 | -262.93%-5.81億 | 101.07%3.41億 | 23.39%3.13億 | -15.09%1.67億 |
營運資本變動 | 30.33%-2.97億 | 236.71%4.82億 | -529.53%-6.22億 | 1,121.03%4.71億 | -982.17%-6.29億 | -333.60%-4.27億 | -45.28%-3.53億 | -164.13%-9,877.7萬 | -114.66%-4,617.5萬 | 263.67%7,132.9萬 |
-應收款(增)減 | -88.62%-1.75億 | 516.54%6.75億 | -220.36%-6.9億 | 58.18%1.88億 | -229.94%-3.47億 | 87.47%-9,260.1萬 | 116.34%1.1億 | 5.03%-2.15億 | -75.64%1.19億 | 67.97%-1.05億 |
-存貨(增)減 | 107.35%117萬 | 96.55%5,579萬 | 137.44%167.9萬 | -21.52%-1,888.6萬 | -54.06%-3,741.3萬 | 68.69%-1,592.5萬 | 295.83%2,838.5萬 | 88.78%-448.4萬 | -295.37%-1,554.2萬 | -457.74%-2,428.4萬 |
-應付款(減)增 | 73.70%-9,600.7萬 | 130.51%2,478萬 | -375.48%-2,331.7萬 | 701.13%2.52億 | -39.60%-3.49億 | -240.51%-3.65億 | -124.69%-8,120.7萬 | -94.09%846.4萬 | 91.08%-4,192萬 | -197.18%-2.5億 |
-其他流動資產變動 | -158.85%-2,765.3萬 | 33.25%-2.73億 | -20.13%9,000萬 | 147.33%5,077.9萬 | -76.73%1.05億 | -93.41%4,699.2萬 | -462.96%-4.1億 | -59.41%1.13億 | -136.96%-1.07億 | 1,315.30%4.51億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -63.54%-1.23億 | -81.89%2,096.6萬 | 59.28%-3,953.2萬 | -60.90%-7,320.6萬 | 35.92%-3,084.3萬 | 67.83%-7,497.6萬 | 226.39%1.16億 | -94.16%-9,708.4萬 | 4.54%-4,549.9萬 | -9.79%-4,813.4萬 |
已收到的利息(經營活動產生的現金流) | -50.83%142.4萬 | -330.92%-154.7萬 | -7.05%121.3萬 | -50.36%62.6萬 | 64.30%113.2萬 | 41.06%289.6萬 | -396.69%-35.9萬 | 166.87%130.5萬 | 184.65%126.1萬 | -31.10%68.9萬 |
已支付退稅 | 53.22%-794萬 | 590.63%4,996.6萬 | -720.47%-1,839.5萬 | -908.24%-2,496.4萬 | -602.08%-1,454.7萬 | 52.72%-1,697.4萬 | 67.60%-1,018.4萬 | 55.85%-224.2萬 | -247.6萬 | -439.12%-207.2萬 |
其他經營現金流入(流出) | 84.36%44.29億 | 84.31%44.34億 | 5.61%-80.8萬 | -54.69%-204.5萬 | -66.35%-156.2萬 | 21,906.95%24.02億 | 46,629.77%24.06億 | 62.12%-85.6萬 | 18.14%-132.2萬 | 52.38%-93.9萬 |
經營活動現金淨額 | 136.58%33.44億 | 1,388.47%11.81億 | -68.85%1.53億 | 151.66%12.2億 | 49.27%7.89億 | 598.57%14.13億 | 49.62%-9,167.6萬 | 649.56%4.91億 | 77.02%4.85億 | 219.88%5.29億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 18.96%-1.91億 | 414.22%2.05億 | 33.87%-6,266.6萬 | -480.42%-2.2億 | -201.28%-1.13億 | -188.48%-2.35億 | -78.43%-6,519.2萬 | -307.89%-9,476.6萬 | -184.29%-3,792.4萬 | -342.39%-3,742.2萬 |
無形資產交易淨額 | --0 | ---- | ---- | ---- | --0 | ---196.6萬 | ---- | ---- | ---- | ---64.2萬 |
業務交易淨額 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
投資產品交易淨額 | 34.63%-161.8萬 | -260.02%-3,624萬 | -427.82%-206.2萬 | 48.03%2,525.5萬 | 213.17%1,142.9萬 | -105.18%-247.5萬 | -119.29%-1,006.6萬 | --62.9萬 | 8,804.59%1,706.1萬 | -140.11%-1,009.9萬 |
其他投資變動淨額 | 20.57%1.67億 | -12.06%1.31億 | 197.67%1,188.5萬 | 852.83%1,939.3萬 | 11.73%388.6萬 | 6,930.89%1.38億 | --1.49億 | ---1,216.9萬 | ---257.6萬 | --347.8萬 |
投資活動現金淨額 | 74.67%-2,573.1萬 | 292.04%3億 | 50.29%-5,284.3萬 | -185.33%-1.75億 | -118.04%-9,742.9萬 | 51.42%-1.02億 | -1,040.57%-1.56億 | -357.56%-1.06億 | 1,619.14%2.06億 | 76.35%-4,468.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -31.55%1.57億 | -959.41%-8.7億 | 328.97%7.52億 | 2.69%-1,676.9萬 | 1,089.74%2.92億 | -73.24%2.3億 | -92.52%1.01億 | 171.72%1.75億 | -297.40%-1,723.3萬 | 88.63%-2,954.9萬 |
租賃融資增減 | -3.57%-1,019.6萬 | 72.53%26.12億 | -39.60%-8.29億 | -82.21%-10.66億 | -110.91%-7.26億 | 99.16%-984.5萬 | --15.14億 | ---5.94億 | ---5.85億 | ---3.44億 |
其他籌資費用淨額 | -121.33%-30.75億 | ---- | ---- | ---- | ---- | ---13.9億 | ---13.14億 | ---2,366.4萬 | ---- | ---- |
融資活動現金淨額 | -150.36%-29.28億 | -542.77%-13.34億 | 82.44%-7,771.9萬 | -65.48%-10.83億 | -16.04%-4.34億 | -272.88%-11.7億 | 65.68%3.01億 | -81.14%-4.42億 | -7,596.87%-6.54億 | -43.86%-3.74億 |
現金淨流量 | ||||||||||
期初現金流 | 55.03%5.22億 | 71.75%7.66億 | 24.83%7.67億 | 71.67%7.72億 | -366.28%-782.6萬 | -71.41%3.37億 | 7.42%4.46億 | -2.76%6.14億 | 23.41%4.5億 | 223.13%293.9萬 |
現金變動 | 174.20%3.9億 | 176.55%1.47億 | 139.30%2,253.5萬 | -205.66%-3,813萬 | 134.28%2.58億 | 117.63%1.42億 | 223.98%5,332.4萬 | 71.61%-5,734.1萬 | -86.59%3,608.8萬 | 112.37%1.1億 |
匯率變動影響 | -24.54%3,260.8萬 | 35.41%3,054.4萬 | -64.51%-5.2億 | --0 | 55.03%5.22億 | 223.93%4,321.2萬 | 238.54%2,255.7萬 | 75.21%-3.16億 | --0 | -73.20%3.37億 |
期末現金 | 80.89%9.44億 | 80.89%9.44億 | 71.75%7.66億 | 24.83%7.67億 | 71.67%7.72億 | 55.03%5.22億 | 55.03%5.22億 | 7.42%4.46億 | -2.76%6.14億 | 23.41%4.5億 |
自由現金流 | 166.79%31.38億 | 971.26%13.8億 | -77.46%8,931.2萬 | 121.78%9.93億 | 37.65%6.75億 | 415.46%11.76億 | 29.66%-1.58億 | 846.66%3.96億 | 72.13%4.48億 | 209.13%4.91億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。